Compare Dabur with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs TILAKNAGAR IND. - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR TILAKNAGAR IND. DABUR/
TILAKNAGAR IND.
 
P/E (TTM) x 56.9 -2.2 - View Chart
P/BV x 13.8 - - View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 DABUR   TILAKNAGAR IND.
EQUITY SHARE DATA
    DABUR
Mar-20
TILAKNAGAR IND.
Mar-19
DABUR/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs52524 2,197.9%   
Low Rs35713 2,685.0%   
Sales per share (Unadj.) Rs49.152.7 93.3%  
Earnings per share (Unadj.) Rs8.2-12.7 -64.3%  
Cash flow per share (Unadj.) Rs9.4-9.8 -96.2%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs37.4-23.0 -162.9%  
Shares outstanding (eoy) m1,767.06125.13 1,412.2%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x9.00.4 2,543.5%   
Avg P/E ratio x53.8-1.5 -3,690.3%  
P/CF ratio (eoy) x46.7-1.9 -2,464.8%  
Price / Book Value ratio x11.8-0.8 -1,456.5%  
Dividend payout %36.60-   
Avg Mkt Cap Rs m779,6272,327 33,497.5%   
No. of employees `0007.70.3 2,725.4%   
Total wages/salary Rs m9,477333 2,847.8%   
Avg. sales/employee Rs Th11,220.523,219.2 48.3%   
Avg. wages/employee Rs Th1,224.51,171.8 104.5%   
Avg. net profit/employee Rs Th1,870.7-5,616.5 -33.3%   
INCOME DATA
Net Sales Rs m86,8466,594 1,317.0%  
Other income Rs m3,05352 5,859.7%   
Total revenues Rs m89,8996,646 1,352.6%   
Gross profit Rs m17,923561 3,192.6%  
Depreciation Rs m2,205368 599.9%   
Interest Rs m4951,842 26.9%   
Profit before tax Rs m18,276-1,596 -1,145.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0000-   
Tax Rs m2,797-1 -279,720.0%   
Profit after tax Rs m14,479-1,595 -907.7%  
Gross profit margin %20.68.5 242.4%  
Effective tax rate %15.30.1 24,428.3%   
Net profit margin %16.7-24.2 -68.9%  
BALANCE SHEET DATA
Current assets Rs m48,8034,822 1,012.1%   
Current liabilities Rs m24,63914,227 173.2%   
Net working cap to sales %27.8-142.6 -19.5%  
Current ratio x2.00.3 584.4%  
Inventory Days Days5854 107.1%  
Debtors Days Days34133 25.6%  
Net fixed assets Rs m23,9936,659 360.3%   
Share capital Rs m1,7671,251 141.2%   
"Free" reserves Rs m64,290-4,124 -1,559.1%   
Net worth Rs m66,058-2,872 -2,299.9%   
Long term debt Rs m1,6291 125,300.0%   
Total assets Rs m93,54012,811 730.2%  
Interest coverage x37.90.1 28,374.5%   
Debt to equity ratio x00 -5,448.1%  
Sales to assets ratio x0.90.5 180.4%   
Return on assets %16.01.9 830.3%  
Return on equity %21.955.5 39.5%  
Return on capital %26.3-8.6 -306.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,44619 12,888.3%   
Fx outflow Rs m8622 39,360.7%   
Net fx Rs m1,58417 9,435.4%   
CASH FLOW
From Operations Rs m16,136908 1,777.7%  
From Investments Rs m-5,168-31 16,512.5%  
From Financial Activity Rs m-10,430-1,043 999.9%  
Net Cashflow Rs m540-167 -324.1%  

Share Holding

Indian Promoters % 68.6 55.0 124.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 5.6 0.2 3,294.1%  
FIIs % 19.2 0.9 2,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 43.9 14.8%  
Shareholders   123,555 37,604 328.6%  
Pledged promoter(s) holding % 0.0 85.3 0.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   MCLEOD RUSSEL  TATA COFFEE  GODFREY PHILLIPS  VENKYS  REI AGRO.  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Factors Behind the Sensex Rally, Easy Trip Planners IPO, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended their day on a strong note yesterday. Benchmark indices rallied for the third consecutive day in a row with the BSE Sensex trading above 51,000-mark again

Related Views on News

DABUR Announces Quarterly Results (3QFY21); Net Profit Up 23.7% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, DABUR has posted a net profit of Rs 5 bn (up 23.7% YoY). Sales on the other hand came in at Rs 27 bn (up 16.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

I Believe the Investment of the Year Will Be...

Feb 19, 2021

In this episode, ace trader Brijesh Bhatia talks to us about the best investments of 2021, his profitable trading system, and much more.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Mar 3, 2021 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS