X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED BREWERIES - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED BREWERIES DABUR/
UNITED BREWERIES
 
P/E (TTM) x 42.8 92.3 46.3% View Chart
P/BV x 13.1 10.0 130.8% View Chart
Dividend Yield % 0.7 0.1 503.7%  

Financials

 DABUR   UNITED BREWERIES
EQUITY SHARE DATA
    DABUR
Mar-16
UNITED BREWERIES
Mar-16
DABUR/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3171,225 25.8%   
Low Rs231756 30.6%   
Sales per share (Unadj.) Rs48.1192.0 25.0%  
Earnings per share (Unadj.) Rs7.111.2 63.8%  
Cash flow per share (Unadj.) Rs7.920.4 38.7%  
Dividends per share (Unadj.) Rs2.251.15 195.7%  
Dividend yield (eoy) %0.80.1 707.5%  
Book value per share (Unadj.) Rs23.679.8 29.7%  
Shares outstanding (eoy) m1,759.10264.41 665.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.75.2 110.5%   
Avg P/E ratio x38.588.8 43.3%  
P/CF ratio (eoy) x34.848.6 71.5%  
Price / Book Value ratio x11.612.4 93.3%  
Dividend payout %31.610.3 306.6%   
Avg Mkt Cap Rs m481,817261,898 184.0%   
No. of employees `0006.62.8 236.6%   
Total wages/salary Rs m7,9483,404 233.5%   
Avg. sales/employee Rs Th12,795.618,173.3 70.4%   
Avg. wages/employee Rs Th1,203.01,218.6 98.7%   
Avg. net profit/employee Rs Th1,896.01,056.5 179.5%   
INCOME DATA
Net Sales Rs m84,54050,758 166.6%  
Other income Rs m2,192451 485.9%   
Total revenues Rs m86,73351,209 169.4%   
Gross profit Rs m15,1987,241 209.9%  
Depreciation Rs m1,3382,436 54.9%   
Interest Rs m480759 63.3%   
Profit before tax Rs m15,5724,497 346.3%   
Minority Interest Rs m-27-4 740.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,0181,542 195.7%   
Profit after tax Rs m12,5272,951 424.5%  
Gross profit margin %18.014.3 126.0%  
Effective tax rate %19.434.3 56.5%   
Net profit margin %14.85.8 254.9%  
BALANCE SHEET DATA
Current assets Rs m32,90820,144 163.4%   
Current liabilities Rs m24,69917,535 140.8%   
Net working cap to sales %9.75.1 188.9%  
Current ratio x1.31.1 116.0%  
Inventory Days Days4744 108.7%  
Debtors Days Days3582 42.5%  
Net fixed assets Rs m19,94718,588 107.3%   
Share capital Rs m1,759264 665.3%   
"Free" reserves Rs m38,40318,356 209.2%   
Net worth Rs m41,60121,089 197.3%   
Long term debt Rs m3,4151,982 172.3%   
Total assets Rs m71,20541,341 172.2%  
Interest coverage x33.46.9 482.8%   
Debt to equity ratio x0.10.1 87.3%  
Sales to assets ratio x1.21.2 96.7%   
Return on assets %18.39.0 203.6%  
Return on equity %30.114.0 215.2%  
Return on capital %35.622.8 156.4%  
Exports to sales %2.20-   
Imports to sales %1.82.3 77.9%   
Exports (fob) Rs m1,882NA-   
Imports (cif) Rs m1,4841,143 129.8%   
Fx inflow Rs m1,88244 4,296.8%   
Fx outflow Rs m1,5301,882 81.3%   
Net fx Rs m352-1,838 -19.1%   
CASH FLOW
From Operations Rs m10,8264,939 219.2%  
From Investments Rs m-6,183-2,452 252.2%  
From Financial Activity Rs m-3,949-2,516 157.0%  
Net Cashflow Rs m694-29 -2,375.0%  

Share Holding

Indian Promoters % 68.6 26.9 255.0%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 5.6 3.5 160.0%  
FIIs % 19.2 2.4 800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 41.8 15.6%  
Shareholders   123,555 56,460 218.8%  
Pledged promoter(s) holding % 0.0 25.3 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RADICO KHAITAN  REI AGRO LTD.  GODFREY PHILLIPS  VENKYS (I) LIMITED  KWALITY DAIRY  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Aug 18, 2017 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS