Compare Dabur with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED BREWERIES - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED BREWERIES DABUR/
UNITED BREWERIES
 
P/E (TTM) x 54.0 66.7 81.0% View Chart
P/BV x 14.0 10.6 132.1% View Chart
Dividend Yield % 1.7 0.2 841.1%  

Financials

 DABUR   UNITED BREWERIES
EQUITY SHARE DATA
    DABUR
Mar-18
UNITED BREWERIES
Mar-19
DABUR/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs3681,494 24.6%   
Low Rs265945 28.1%   
Sales per share (Unadj.) Rs43.8244.8 17.9%  
Earnings per share (Unadj.) Rs7.721.3 36.2%  
Cash flow per share (Unadj.) Rs8.631.1 27.7%  
Dividends per share (Unadj.) Rs7.502.50 300.0%  
Dividend yield (eoy) %2.40.2 1,155.6%  
Book value per share (Unadj.) Rs32.4120.3 26.9%  
Shares outstanding (eoy) m1,761.50264.41 666.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.25.0 145.0%   
Avg P/E ratio x41.157.3 71.7%  
P/CF ratio (eoy) x36.739.2 93.6%  
Price / Book Value ratio x9.810.1 96.4%  
Dividend payout %97.311.7 828.4%   
Avg Mkt Cap Rs m557,603322,422 172.9%   
No. of employees `0007.13.0 234.8%   
Total wages/salary Rs m7,9284,439 178.6%   
Avg. sales/employee Rs Th10,808.921,276.9 50.8%   
Avg. wages/employee Rs Th1,109.71,459.1 76.1%   
Avg. net profit/employee Rs Th1,900.51,850.0 102.7%   
INCOME DATA
Net Sales Rs m77,21964,724 119.3%  
Other income Rs m3,052317 962.7%   
Total revenues Rs m80,27065,041 123.4%   
Gross profit Rs m16,17711,378 142.2%  
Depreciation Rs m1,6222,598 62.4%   
Interest Rs m531312 170.0%   
Profit before tax Rs m17,0768,785 194.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1450-   
Tax Rs m3,3543,157 106.2%   
Profit after tax Rs m13,5775,628 241.3%  
Gross profit margin %20.917.6 119.2%  
Effective tax rate %19.635.9 54.6%   
Net profit margin %17.68.7 202.2%  
BALANCE SHEET DATA
Current assets Rs m34,39829,997 114.7%   
Current liabilities Rs m24,34420,986 116.0%   
Net working cap to sales %13.013.9 93.5%  
Current ratio x1.41.4 98.9%  
Inventory Days Days5958 102.1%  
Debtors Days Days3385 39.2%  
Net fixed assets Rs m16,47819,421 84.8%   
Share capital Rs m1,762264 666.2%   
"Free" reserves Rs m55,30431,555 175.3%   
Net worth Rs m57,06531,819 179.3%   
Long term debt Rs m3,643754 483.0%   
Total assets Rs m87,01653,786 161.8%  
Interest coverage x33.229.2 113.8%   
Debt to equity ratio x0.10 269.3%  
Sales to assets ratio x0.91.2 73.7%   
Return on assets %16.211.0 146.8%  
Return on equity %23.817.7 134.5%  
Return on capital %28.827.9 103.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0272,467 82.1%   
Fx outflow Rs m8042,882 27.9%   
Net fx Rs m1,223-415 -294.6%   
CASH FLOW
From Operations Rs m10,8906,444 169.0%  
From Investments Rs m-5,402-4,297 125.7%  
From Financial Activity Rs m-5,744-1,900 302.3%  
Net Cashflow Rs m-265247 -107.5%  

Share Holding

Indian Promoters % 68.6 26.9 255.0%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 5.6 3.5 160.0%  
FIIs % 19.2 2.4 800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 41.8 15.6%  
Shareholders   123,555 56,460 218.8%  
Pledged promoter(s) holding % 0.0 25.3 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   KAVERI SEED  TATA GLOBAL  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 262 Points Lower; Oil & Gas and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended lower. At the closing bell, the BSE Sensex stood lower by 262 points (down 0.7%).

Related Views on News

UNITED BREWERIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of UNITED BREWERIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of UNITED BREWERIES. Also includes updates on the valuation of UNITED BREWERIES.

UNITED BREWERIES Announces Quarterly Results (1QFY20); Net Profit Down 25.9% (Quarterly Result Update)

Aug 27, 2019 | Updated on Aug 27, 2019

For the quarter ended June 2019, UNITED BREWERIES has posted a net profit of Rs 2 bn (down 25.9% YoY). Sales on the other hand came in at Rs 47 bn (up 13.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

UNITED BREWERIES Announces Quarterly Results (4QFY19); Net Profit Down 25.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, UNITED BREWERIES has posted a net profit of Rs 679 m (down 25.3% YoY). Sales on the other hand came in at Rs 35 bn (up 5.7% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Insider Buying Alert: Promoters Increase Stake in 8 High-Quality Smallcaps(Profit Hunter)

Sep 3, 2019

Insiders have increased their stakes in eight Hidden Treasure recommendations. Should you follow them?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Sep 16, 2019 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS