X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with UNITED BREWERIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED BREWERIES - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED BREWERIES DABUR/
UNITED BREWERIES
 
P/E (TTM) x 47.0 85.9 54.8% View Chart
P/BV x 12.4 11.4 108.3% View Chart
Dividend Yield % 0.7 0.1 577.8%  

Financials

 DABUR   UNITED BREWERIES
EQUITY SHARE DATA
    DABUR
Mar-17
UNITED BREWERIES
Mar-17
DABUR/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs320976 32.8%   
Low Rs245690 35.5%   
Sales per share (Unadj.) Rs43.7178.9 24.4%  
Earnings per share (Unadj.) Rs7.28.7 83.4%  
Cash flow per share (Unadj.) Rs8.119.6 41.2%  
Dividends per share (Unadj.) Rs2.251.15 195.7%  
Dividend yield (eoy) %0.80.1 576.6%  
Book value per share (Unadj.) Rs27.588.3 31.2%  
Shares outstanding (eoy) m1,761.50264.41 666.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.54.7 138.8%   
Avg P/E ratio x39.095.8 40.7%  
P/CF ratio (eoy) x35.142.6 82.3%  
Price / Book Value ratio x10.39.4 108.8%  
Dividend payout %31.013.2 234.7%   
Avg Mkt Cap Rs m497,712220,187 226.0%   
No. of employees `0004.82.8 175.4%   
Total wages/salary Rs m7,8963,563 221.6%   
Avg. sales/employee Rs Th15,921.917,147.2 92.9%   
Avg. wages/employee Rs Th1,632.41,291.8 126.4%   
Avg. net profit/employee Rs Th2,639.9833.6 316.7%   
INCOME DATA
Net Sales Rs m77,01447,292 162.8%  
Other income Rs m2,984517 577.0%   
Total revenues Rs m79,99847,809 167.3%   
Gross profit Rs m15,0896,421 235.0%  
Depreciation Rs m1,4292,871 49.8%   
Interest Rs m540587 92.1%   
Profit before tax Rs m16,1043,481 462.6%   
Minority Interest Rs m-340-   
Prior Period Items Rs m30-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,3031,182 279.5%   
Profit after tax Rs m12,7692,299 555.4%  
Gross profit margin %19.613.6 144.3%  
Effective tax rate %20.534.0 60.4%   
Net profit margin %16.64.9 341.0%  
BALANCE SHEET DATA
Current assets Rs m31,16523,653 131.8%   
Current liabilities Rs m22,22519,030 116.8%   
Net working cap to sales %11.69.8 118.7%  
Current ratio x1.41.2 112.8%  
Inventory Days Days5258 90.5%  
Debtors Days Days31100 30.8%  
Net fixed assets Rs m15,76118,633 84.6%   
Share capital Rs m1,762264 666.2%   
"Free" reserves Rs m46,71223,078 202.4%   
Net worth Rs m48,47423,342 207.7%   
Long term debt Rs m4,7121,840 256.1%   
Total assets Rs m77,31044,787 172.6%  
Interest coverage x30.86.9 444.2%   
Debt to equity ratio x0.10.1 123.3%  
Sales to assets ratio x1.01.1 94.3%   
Return on assets %17.26.4 267.2%  
Return on equity %26.39.9 267.4%  
Return on capital %31.216.2 193.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,58248 3,308.8%   
Fx outflow Rs m9321,488 62.7%   
Net fx Rs m649-1,440 -45.1%   
CASH FLOW
From Operations Rs m12,3685,441 227.3%  
From Investments Rs m-8,169-2,336 349.7%  
From Financial Activity Rs m-3,390-3,012 112.6%  
Net Cashflow Rs m80993 873.5%  

Share Holding

Indian Promoters % 68.6 26.9 255.0%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 5.6 3.5 160.0%  
FIIs % 19.2 2.4 800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 41.8 15.6%  
Shareholders   123,555 56,460 218.8%  
Pledged promoter(s) holding % 0.0 25.3 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY DAIRY  SAVITA OIL TECH.  MCLEOD RUSSEL  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Dabur: Premiumisation Efforts to Keep Competition at Bay? (Quarterly Results Update - Detailed)

May 4, 2016

Dabur announced its results for the quarter ended March 2016. The company reported a revenue growth of 11% YoY during the quarter, while profits moved up by 17% YoY.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Feb 16, 2018 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS