Compare Dabur with UNITED BREWERIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs UNITED BREWERIES - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

UNITED BREWERIES 
   Change

United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR UNITED BREWERIES DABUR/
UNITED BREWERIES
 
P/E (TTM) x 58.5 190.4 30.7% View Chart
P/BV x 13.3 8.9 150.1% View Chart
Dividend Yield % 0.6 0.2 255.8%  

Financials

 DABUR   UNITED BREWERIES
EQUITY SHARE DATA
    DABUR
Mar-20
UNITED BREWERIES
Mar-19
DABUR/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs5251,494 35.2%   
Low Rs357945 37.8%   
Sales per share (Unadj.) Rs49.1244.8 20.1%  
Earnings per share (Unadj.) Rs8.221.3 38.5%  
Cash flow per share (Unadj.) Rs9.431.1 30.3%  
Dividends per share (Unadj.) Rs3.002.50 120.0%  
Dividend yield (eoy) %0.70.2 331.7%  
Book value per share (Unadj.) Rs37.4120.3 31.1%  
Shares outstanding (eoy) m1,767.06264.41 668.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.05.0 180.2%   
Avg P/E ratio x53.857.3 94.0%  
P/CF ratio (eoy) x46.739.2 119.2%  
Price / Book Value ratio x11.810.1 116.5%  
Dividend payout %36.611.7 311.7%   
Avg Mkt Cap Rs m779,627322,422 241.8%   
No. of employees `0007.73.0 254.4%   
Total wages/salary Rs m9,4774,439 213.5%   
Avg. sales/employee Rs Th11,220.521,276.9 52.7%   
Avg. wages/employee Rs Th1,224.51,459.1 83.9%   
Avg. net profit/employee Rs Th1,870.71,850.0 101.1%   
INCOME DATA
Net Sales Rs m86,84664,724 134.2%  
Other income Rs m3,053317 963.1%   
Total revenues Rs m89,89965,041 138.2%   
Gross profit Rs m17,92311,378 157.5%  
Depreciation Rs m2,2052,598 84.9%   
Interest Rs m495312 158.8%   
Profit before tax Rs m18,2768,785 208.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0000-   
Tax Rs m2,7973,157 88.6%   
Profit after tax Rs m14,4795,628 257.3%  
Gross profit margin %20.617.6 117.4%  
Effective tax rate %15.335.9 42.6%   
Net profit margin %16.78.7 191.7%  
BALANCE SHEET DATA
Current assets Rs m48,80329,997 162.7%   
Current liabilities Rs m24,63920,986 117.4%   
Net working cap to sales %27.813.9 199.8%  
Current ratio x2.01.4 138.6%  
Inventory Days Days5858 99.7%  
Debtors Days Days3485 40.2%  
Net fixed assets Rs m23,99319,421 123.5%   
Share capital Rs m1,767264 668.3%   
"Free" reserves Rs m64,29031,555 203.7%   
Net worth Rs m66,05831,819 207.6%   
Long term debt Rs m1,629754 215.9%   
Total assets Rs m93,54053,786 173.9%  
Interest coverage x37.929.2 130.0%   
Debt to equity ratio x00 104.0%  
Sales to assets ratio x0.91.2 77.2%   
Return on assets %16.011.0 145.0%  
Return on equity %21.917.7 123.9%  
Return on capital %26.327.9 94.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4462,467 99.2%   
Fx outflow Rs m8622,882 29.9%   
Net fx Rs m1,584-415 -381.7%   
CASH FLOW
From Operations Rs m16,1366,444 250.4%  
From Investments Rs m-5,168-4,297 120.3%  
From Financial Activity Rs m-10,430-1,900 548.9%  
Net Cashflow Rs m540247 218.9%  

Share Holding

Indian Promoters % 68.6 26.9 255.0%  
Foreign collaborators % 0.0 25.4 -  
Indian inst/Mut Fund % 5.6 3.5 160.0%  
FIIs % 19.2 2.4 800.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 41.8 15.6%  
Shareholders   123,555 56,460 218.8%  
Pledged promoter(s) holding % 0.0 25.3 0.1%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   TATA CONSUMER PRODUCTS  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Service Sector Growth in November, RBI Action on HDFC Bank, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note yesterday. At the closing bell yesterday, the BSE Sensex stood higher by 15 points.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

UNITED BREWERIES Announces Quarterly Results (1QFY21); Net Profit Down 169.5% (Quarterly Result Update)

Sep 1, 2020 | Updated on Sep 1, 2020

For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Dec 3, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS