Compare Dabur with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs VADILAL INDUSTRIES - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR VADILAL INDUSTRIES DABUR/
VADILAL INDUSTRIES
 
P/E (TTM) x 54.2 13.9 391.0% View Chart
P/BV x 14.2 2.6 550.4% View Chart
Dividend Yield % 0.6 0.2 359.1%  

Financials

 DABUR   VADILAL INDUSTRIES
EQUITY SHARE DATA
    DABUR
Mar-19
VADILAL INDUSTRIES
Mar-19
DABUR/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs491950 51.7%   
Low Rs327400 81.8%   
Sales per share (Unadj.) Rs48.2787.7 6.1%  
Earnings per share (Unadj.) Rs8.246.3 17.7%  
Cash flow per share (Unadj.) Rs9.269.8 13.2%  
Dividends per share (Unadj.) Rs2.751.25 220.0%  
Dividend yield (eoy) %0.70.2 363.2%  
Book value per share (Unadj.) Rs31.9288.0 11.1%  
Shares outstanding (eoy) m1,766.307.20 24,531.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.50.9 989.6%   
Avg P/E ratio x49.914.6 342.7%  
P/CF ratio (eoy) x44.59.7 460.1%  
Price / Book Value ratio x12.82.3 547.1%  
Dividend payout %33.62.7 1,244.9%   
Avg Mkt Cap Rs m722,1524,860 14,859.1%   
No. of employees `0005.00.7 688.9%   
Total wages/salary Rs m9,379538 1,744.6%   
Avg. sales/employee Rs Th17,119.07,854.7 217.9%   
Avg. wages/employee Rs Th1,885.6744.6 253.2%   
Avg. net profit/employee Rs Th2,907.6462.0 629.3%   
INCOME DATA
Net Sales Rs m85,1505,671 1,501.5%  
Other income Rs m2,962108 2,744.9%   
Total revenues Rs m88,1125,779 1,524.7%   
Gross profit Rs m17,405720 2,416.0%  
Depreciation Rs m1,769169 1,046.7%   
Interest Rs m596141 423.5%   
Profit before tax Rs m18,002519 3,471.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,786185 1,506.1%   
Profit after tax Rs m14,463334 4,335.3%  
Gross profit margin %20.412.7 160.9%  
Effective tax rate %15.535.7 43.4%   
Net profit margin %17.05.9 288.7%  
BALANCE SHEET DATA
Current assets Rs m35,8621,807 1,984.9%   
Current liabilities Rs m26,6031,794 1,483.2%   
Net working cap to sales %10.90.2 4,671.8%  
Current ratio x1.31.0 133.8%  
Inventory Days Days5682 68.2%  
Debtors Days Days3620 178.9%  
Net fixed assets Rs m20,3282,805 724.7%   
Share capital Rs m1,76672 2,456.6%   
"Free" reserves Rs m54,5512,002 2,725.2%   
Net worth Rs m56,3172,074 2,715.9%   
Long term debt Rs m261580 44.9%   
Total assets Rs m84,3664,761 1,772.1%  
Interest coverage x31.24.7 666.2%   
Debt to equity ratio x00.3 1.7%  
Sales to assets ratio x1.01.2 84.7%   
Return on assets %17.810.0 179.2%  
Return on equity %25.716.1 159.6%  
Return on capital %31.524.8 126.9%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,507717 349.8%   
Fx outflow Rs m845106 796.6%   
Net fx Rs m1,662611 272.2%   
CASH FLOW
From Operations Rs m14,991460 3,259.7%  
From Investments Rs m3,369-328 -1,026.5%  
From Financial Activity Rs m-18,882-96 19,709.8%  
Net Cashflow Rs m-51536 -1,434.3%  

Share Holding

Indian Promoters % 68.6 65.0 105.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 5.6 0.2 2,666.7%  
FIIs % 19.2 0.0 192,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 34.6 18.8%  
Shareholders   123,555 11,093 1,113.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   MCLEOD RUSSEL  UNITED SPIRITS  GUJ.AMB.EXP.  ADVANTA LTD.  TATA COFFEE  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Oct 16, 2019 03:37 PM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS