Compare Dabur with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs VADILAL INDUSTRIES - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR VADILAL INDUSTRIES DABUR/
VADILAL INDUSTRIES
 
P/E (TTM) x 48.3 6.6 738.1% View Chart
P/BV x 13.2 1.5 852.8% View Chart
Dividend Yield % 0.6 0.3 231.7%  

Financials

 DABUR   VADILAL INDUSTRIES
EQUITY SHARE DATA
    DABUR
Mar-19
VADILAL INDUSTRIES
Mar-19
DABUR/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs491950 51.7%   
Low Rs327400 81.8%   
Sales per share (Unadj.) Rs48.2787.7 6.1%  
Earnings per share (Unadj.) Rs8.246.3 17.7%  
Cash flow per share (Unadj.) Rs9.269.8 13.2%  
Dividends per share (Unadj.) Rs2.751.25 220.0%  
Dividend yield (eoy) %0.70.2 363.2%  
Book value per share (Unadj.) Rs31.9288.0 11.1%  
Shares outstanding (eoy) m1,766.307.20 24,531.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.50.9 989.6%   
Avg P/E ratio x49.914.6 342.7%  
P/CF ratio (eoy) x44.59.7 460.1%  
Price / Book Value ratio x12.82.3 547.1%  
Dividend payout %33.62.7 1,244.9%   
Avg Mkt Cap Rs m722,1524,860 14,859.1%   
No. of employees `0005.00.7 688.9%   
Total wages/salary Rs m9,379538 1,744.6%   
Avg. sales/employee Rs Th17,119.07,854.7 217.9%   
Avg. wages/employee Rs Th1,885.6744.6 253.2%   
Avg. net profit/employee Rs Th2,907.6462.0 629.3%   
INCOME DATA
Net Sales Rs m85,1505,671 1,501.5%  
Other income Rs m2,962108 2,744.9%   
Total revenues Rs m88,1125,779 1,524.7%   
Gross profit Rs m17,405720 2,416.0%  
Depreciation Rs m1,769169 1,046.7%   
Interest Rs m596141 423.5%   
Profit before tax Rs m18,002519 3,471.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,786185 1,506.1%   
Profit after tax Rs m14,463334 4,335.3%  
Gross profit margin %20.412.7 160.9%  
Effective tax rate %15.535.7 43.4%   
Net profit margin %17.05.9 288.7%  
BALANCE SHEET DATA
Current assets Rs m35,8621,807 1,984.9%   
Current liabilities Rs m26,6031,794 1,483.2%   
Net working cap to sales %10.90.2 4,671.8%  
Current ratio x1.31.0 133.8%  
Inventory Days Days5682 68.2%  
Debtors Days Days3620 178.9%  
Net fixed assets Rs m20,3282,805 724.7%   
Share capital Rs m1,76672 2,456.6%   
"Free" reserves Rs m54,5512,002 2,725.2%   
Net worth Rs m56,3172,074 2,715.9%   
Long term debt Rs m261580 44.9%   
Total assets Rs m84,3664,761 1,772.1%  
Interest coverage x31.24.7 666.2%   
Debt to equity ratio x00.3 1.7%  
Sales to assets ratio x1.01.2 84.7%   
Return on assets %17.810.0 179.2%  
Return on equity %25.716.1 159.6%  
Return on capital %31.524.8 126.9%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,507717 349.8%   
Fx outflow Rs m845106 796.6%   
Net fx Rs m1,662611 272.2%   
CASH FLOW
From Operations Rs m14,991460 3,259.7%  
From Investments Rs m3,369-328 -1,026.5%  
From Financial Activity Rs m-18,882-96 19,709.8%  
Net Cashflow Rs m-51536 -1,434.3%  

Share Holding

Indian Promoters % 68.6 65.0 105.5%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 5.6 0.2 2,666.7%  
FIIs % 19.2 0.0 192,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 34.6 18.8%  
Shareholders   123,555 11,093 1,113.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   UNITED BREWERIES  REI AGRO LTD.  GODFREY PHILLIPS  LAKSHMI OVERSEAS IND.  KWALITY  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Volatile Day for Indian Indices: Sensex Ends 131 Points Lower Post Rebound; Telecom and Auto Stocks Bleed(Closing)

It was a volatile day for India share markets today. The benchmark indices opened higher but turned volatile.

Related Views on News

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Real Long-Term Impact of the Coronavirus on India(The 5 Minute Wrapup)

Mar 18, 2020

My view on the impact of the Coronavirus on the Indian economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Mar 27, 2020 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS