Compare Dabur with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs VST INDUSTRIES - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR VST INDUSTRIES DABUR/
VST INDUSTRIES
 
P/E (TTM) x 55.5 24.5 226.0% View Chart
P/BV x 14.6 8.9 163.4% View Chart
Dividend Yield % 0.6 2.0 29.1%  

Financials

 DABUR   VST INDUSTRIES
EQUITY SHARE DATA
    DABUR
Mar-19
VST INDUSTRIES
Mar-19
DABUR/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs4913,580 13.7%   
Low Rs3272,470 13.2%   
Sales per share (Unadj.) Rs48.2711.8 6.8%  
Earnings per share (Unadj.) Rs8.2146.9 5.6%  
Cash flow per share (Unadj.) Rs9.2173.7 5.3%  
Dividends per share (Unadj.) Rs2.7577.50 3.5%  
Dividend yield (eoy) %0.72.6 26.3%  
Book value per share (Unadj.) Rs31.9430.1 7.4%  
Shares outstanding (eoy) m1,766.3015.44 11,439.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x8.54.2 199.6%   
Avg P/E ratio x49.920.6 242.5%  
P/CF ratio (eoy) x44.517.4 255.5%  
Price / Book Value ratio x12.87.0 182.3%  
Dividend payout %33.652.8 63.7%   
Avg Mkt Cap Rs m722,15246,706 1,546.2%   
No. of employees `0005.00.8 636.1%   
Total wages/salary Rs m9,379923 1,016.6%   
Avg. sales/employee Rs Th17,119.014,053.8 121.8%   
Avg. wages/employee Rs Th1,885.61,179.8 159.8%   
Avg. net profit/employee Rs Th2,907.62,900.8 100.2%   
INCOME DATA
Net Sales Rs m85,15010,990 774.8%  
Other income Rs m2,962389 761.4%   
Total revenues Rs m88,11211,379 774.3%   
Gross profit Rs m17,4053,531 492.9%  
Depreciation Rs m1,769414 427.8%   
Interest Rs m5960-   
Profit before tax Rs m18,0023,507 513.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-7530-   
Tax Rs m2,7861,238 225.0%   
Profit after tax Rs m14,4632,268 637.6%  
Gross profit margin %20.432.1 63.6%  
Effective tax rate %15.535.3 43.8%   
Net profit margin %17.020.6 82.3%  
BALANCE SHEET DATA
Current assets Rs m35,8629,586 374.1%   
Current liabilities Rs m26,6035,243 507.4%   
Net working cap to sales %10.939.5 27.5%  
Current ratio x1.31.8 73.7%  
Inventory Days Days5694 59.6%  
Debtors Days Days365 751.3%  
Net fixed assets Rs m20,3282,137 951.2%   
Share capital Rs m1,766154 1,144.0%   
"Free" reserves Rs m54,5516,486 841.1%   
Net worth Rs m56,3176,640 848.1%   
Long term debt Rs m2610-   
Total assets Rs m84,36612,069 699.1%  
Interest coverage x31.2NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.00.9 110.8%   
Return on assets %17.818.8 95.0%  
Return on equity %25.734.2 75.2%  
Return on capital %31.552.8 59.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,5071,471 170.4%   
Fx outflow Rs m845671 125.9%   
Net fx Rs m1,662800 207.9%   
CASH FLOW
From Operations Rs m14,9912,902 516.7%  
From Investments Rs m3,369-1,480 -227.6%  
From Financial Activity Rs m-18,882-1,443 1,308.8%  
Net Cashflow Rs m-515-21 2,417.4%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 5.6 14.3 39.1%  
FIIs % 19.2 11.9 161.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 41.7 15.6%  
Shareholders   123,555 13,157 939.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   KRBL  GODFREY PHILLIPS  TATA GLOBAL  REI AGRO LTD.  SANWARIA AGRO OILS  

Compare DABUR With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

VST INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 9.7% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, VST INDUSTRIES has posted a net profit of Rs 530 m (up 9.7% YoY). Sales on the other hand came in at Rs 3 bn (down 1.9% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Oct 18, 2019 (Close)

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS