X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Dabur with VST Industries - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs VST INDUSTRIES - Comparison Results

DABUR    Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR VST INDUSTRIES DABUR/
VST INDUSTRIES
 
P/E (TTM) x 42.5 26.7 159.1% View Chart
P/BV x 13.1 12.1 108.2% View Chart
Dividend Yield % 0.7 2.4 30.1%  

Financials

 DABUR   VST INDUSTRIES
EQUITY SHARE DATA
    DABUR
Mar-16
VST INDUSTRIES
Mar-16
DABUR/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3171,846 17.1%   
Low Rs2311,400 16.5%   
Sales per share (Unadj.) Rs48.1572.0 8.4%  
Earnings per share (Unadj.) Rs7.199.2 7.2%  
Cash flow per share (Unadj.) Rs7.9119.3 6.6%  
Dividends per share (Unadj.) Rs2.2570.00 3.2%  
Dividend yield (eoy) %0.84.3 19.0%  
Book value per share (Unadj.) Rs23.6239.9 9.9%  
Shares outstanding (eoy) m1,759.1015.44 11,393.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.72.8 200.9%   
Avg P/E ratio x38.516.4 235.0%  
P/CF ratio (eoy) x34.813.6 255.4%  
Price / Book Value ratio x11.66.8 171.2%  
Dividend payout %31.670.6 44.8%   
Avg Mkt Cap Rs m481,81725,058 1,922.8%   
No. of employees `0006.60.8 800.8%   
Total wages/salary Rs m7,948804 989.2%   
Avg. sales/employee Rs Th12,795.610,704.9 119.5%   
Avg. wages/employee Rs Th1,203.0973.9 123.5%   
Avg. net profit/employee Rs Th1,896.01,855.9 102.2%   
INCOME DATA
Net Sales Rs m84,5408,832 957.3%  
Other income Rs m2,192202 1,085.3%   
Total revenues Rs m86,7339,034 960.1%   
Gross profit Rs m15,1982,374 640.2%  
Depreciation Rs m1,338310 431.2%   
Interest Rs m4800-   
Profit before tax Rs m15,5722,266 687.3%   
Minority Interest Rs m-270-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,018735 410.8%   
Profit after tax Rs m12,5271,531 818.2%  
Gross profit margin %18.026.9 66.9%  
Effective tax rate %19.432.4 59.8%   
Net profit margin %14.817.3 85.5%  
BALANCE SHEET DATA
Current assets Rs m32,9085,842 563.3%   
Current liabilities Rs m24,6994,474 552.1%   
Net working cap to sales %9.715.5 62.7%  
Current ratio x1.31.3 102.0%  
Inventory Days Days47156 30.4%  
Debtors Days Days355 683.2%  
Net fixed assets Rs m19,9472,147 929.1%   
Share capital Rs m1,759154 1,139.3%   
"Free" reserves Rs m38,4033,516 1,092.2%   
Net worth Rs m41,6013,704 1,123.0%   
Long term debt Rs m3,4150-   
Total assets Rs m71,2058,271 860.9%  
Interest coverage x33.4NM-  
Debt to equity ratio x0.10-  
Sales to assets ratio x1.21.1 111.2%   
Return on assets %18.318.5 98.7%  
Return on equity %30.141.3 72.9%  
Return on capital %35.661.2 58.2%  
Exports to sales %2.221.1 10.6%   
Imports to sales %1.85.3 32.9%   
Exports (fob) Rs m1,8821,862 101.1%   
Imports (cif) Rs m1,484470 315.4%   
Fx inflow Rs m1,8821,862 101.1%   
Fx outflow Rs m1,530826 185.3%   
Net fx Rs m3521,037 34.0%   
CASH FLOW
From Operations Rs m10,8261,321 819.3%  
From Investments Rs m-6,183-240 2,581.8%  
From Financial Activity Rs m-3,949-1,301 303.5%  
Net Cashflow Rs m694-219 -316.4%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 5.6 14.3 39.1%  
FIIs % 19.2 11.9 161.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 41.7 15.6%  
Shareholders   123,555 13,157 939.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   RADICO KHAITAN  TATA COFFEE  GOODRICKE  VENKYS (I) LIMITED  REI AGRO LTD.  

Compare DABUR With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades Marginally Lower; Auto Sector Witness Losses(11:30 am)

Share markets in India are presently trading marginally lower. Sectoral indices are trading on a mixed note with stocks in the auto sector and banking sector witnessing maximum selling pressure.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Aug 17, 2017 12:06 PM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS