Compare Dabur with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs VST INDUSTRIES - Comparison Results

DABUR     Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR VST INDUSTRIES DABUR/
VST INDUSTRIES
 
P/E (TTM) x 58.6 17.7 331.3% View Chart
P/BV x 13.4 8.4 158.5% View Chart
Dividend Yield % 0.6 2.1 27.9%  

Financials

 DABUR   VST INDUSTRIES
EQUITY SHARE DATA
    DABUR
Mar-20
VST INDUSTRIES
Mar-19
DABUR/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs5253,580 14.7%   
Low Rs3572,470 14.5%   
Sales per share (Unadj.) Rs49.1711.8 6.9%  
Earnings per share (Unadj.) Rs8.2146.9 5.6%  
Cash flow per share (Unadj.) Rs9.4173.7 5.4%  
Dividends per share (Unadj.) Rs3.0077.50 3.9%  
Dividend yield (eoy) %0.72.6 26.5%  
Book value per share (Unadj.) Rs37.4430.1 8.7%  
Shares outstanding (eoy) m1,767.0615.44 11,444.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x9.04.2 211.2%   
Avg P/E ratio x53.820.6 261.5%  
P/CF ratio (eoy) x46.717.4 268.3%  
Price / Book Value ratio x11.87.0 167.8%  
Dividend payout %36.652.8 69.4%   
Avg Mkt Cap Rs m779,62746,706 1,669.2%   
No. of employees `0007.70.8 989.8%   
Total wages/salary Rs m9,477923 1,027.2%   
Avg. sales/employee Rs Th11,220.514,053.8 79.8%   
Avg. wages/employee Rs Th1,224.51,179.8 103.8%   
Avg. net profit/employee Rs Th1,870.72,900.8 64.5%   
INCOME DATA
Net Sales Rs m86,84610,990 790.2%  
Other income Rs m3,053389 784.8%   
Total revenues Rs m89,89911,379 790.0%   
Gross profit Rs m17,9233,531 507.6%  
Depreciation Rs m2,205414 533.1%   
Interest Rs m4950-   
Profit before tax Rs m18,2763,507 521.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,0000-   
Tax Rs m2,7971,238 225.9%   
Profit after tax Rs m14,4792,268 638.3%  
Gross profit margin %20.632.1 64.2%  
Effective tax rate %15.335.3 43.3%   
Net profit margin %16.720.6 80.8%  
BALANCE SHEET DATA
Current assets Rs m48,8039,586 509.1%   
Current liabilities Rs m24,6395,243 469.9%   
Net working cap to sales %27.839.5 70.4%  
Current ratio x2.01.8 108.3%  
Inventory Days Days5894 61.9%  
Debtors Days Days345 719.2%  
Net fixed assets Rs m23,9932,137 1,122.7%   
Share capital Rs m1,767154 1,144.5%   
"Free" reserves Rs m64,2906,486 991.2%   
Net worth Rs m66,0586,640 994.8%   
Long term debt Rs m1,6290-   
Total assets Rs m93,54012,069 775.1%  
Interest coverage x37.9NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.90.9 102.0%   
Return on assets %16.018.8 85.2%  
Return on equity %21.934.2 64.2%  
Return on capital %26.352.8 49.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,4461,471 166.3%   
Fx outflow Rs m862671 128.5%   
Net fx Rs m1,584800 198.1%   
CASH FLOW
From Operations Rs m16,1362,902 556.1%  
From Investments Rs m-5,168-1,480 349.2%  
From Financial Activity Rs m-10,430-1,443 722.9%  
Net Cashflow Rs m540-21 -2,536.2%  

Share Holding

Indian Promoters % 68.6 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 5.6 14.3 39.1%  
FIIs % 19.2 11.9 161.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 41.7 15.6%  
Shareholders   123,555 13,157 939.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare DABUR With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices End Flat; Realty and Metal Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

DABUR Announces Quarterly Results (2QFY21); Net Profit Up 19.8% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, DABUR has posted a net profit of Rs 5 bn (up 19.8% YoY). Sales on the other hand came in at Rs 25 bn (up 13.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2019-20 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of DABUR for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

VST INDUSTRIES Announces Quarterly Results (2QFY21); Net Profit Up 16.0% (Quarterly Result Update)

Oct 28, 2020 | Updated on Oct 28, 2020

For the quarter ended September 2020, VST INDUSTRIES has posted a net profit of Rs 885 m (up 16.0% YoY). Sales on the other hand came in at Rs 4 bn (up 22.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

DABUR Announces Quarterly Results (1QFY21); Net Profit Down 6.1% (Quarterly Result Update)

Aug 24, 2020 | Updated on Aug 24, 2020

For the quarter ended June 2020, DABUR has posted a net profit of Rs 3 bn (down 6.1% YoY). Sales on the other hand came in at Rs 20 bn (down 12.9% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DABUR SHARE PRICE


Dec 2, 2020 03:36 PM

TRACK DABUR

COMPARE DABUR WITH

MARKET STATS