Compare DLF Ltd with NCC Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

DLF vs NCC - Comparison Results

DLF     Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More


Incorporated in 1978 as a partnership firm, Nagarjuna Construction Company (NCC) is one of India's largest infrastructure development companies. It has a rich experience in execution of turnkey projects, townships, industrial structures,


Current Valuations

P/E (TTM) x 36.3 5.5 664.7% View Chart
P/BV x 0.9 0.6 134.9% View Chart
Dividend Yield % 1.2 2.8 42.1%  


5-Yr Chart
Click to enlarge
High Rs274137 200.0%   
Low Rs14663 231.7%   
Sales per share (Unadj.) Rs37.4214.7 17.4%  
Earnings per share (Unadj.) Rs25.09.4 264.4%  
Cash flow per share (Unadj.) Rs28.012.7 221.0%  
Dividends per share (Unadj.) Rs2.001.50 133.3%  
Dividend yield (eoy) %1.01.5 63.5%  
Book value per share (Unadj.) Rs192.976.5 252.1%  
Shares outstanding (eoy) m1,791.75600.65 298.3%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.60.5 1,204.5%   
Avg P/E ratio x8.410.6 79.4%  
P/CF ratio (eoy) x7.57.9 95.0%  
Price / Book Value ratio x1.11.3 83.3%  
Dividend payout %8.015.9 50.4%   
Avg Mkt Cap Rs m376,44760,095 626.4%   
No. of employees `0001.66.3 26.0%   
Total wages/salary Rs m3,4364,952 69.4%   
Avg. sales/employee Rs Th41,247.220,633.0 199.9%   
Avg. wages/employee Rs Th2,113.1792.3 266.7%   
Avg. net profit/employee Rs Th27,532.5908.1 3,031.8%   
Net Sales Rs m67,068128,956 52.0%  
Other income Rs m9,5691,243 769.7%   
Total revenues Rs m76,637130,200 58.9%   
Gross profit Rs m23,77415,992 148.7%  
Depreciation Rs m5,3351,925 277.1%   
Interest Rs m29,5075,220 565.3%   
Profit before tax Rs m-1,49910,090 -14.9%   
Minority Interest Rs m1,8440-   
Prior Period Items Rs m0-69 0.0%   
Extraordinary Inc (Exp) Rs m87,653-1,078 -8,129.6%   
Tax Rs m43,2303,268 1,323.0%   
Profit after tax Rs m44,7685,676 788.8%  
Gross profit margin %35.412.4 285.9%  
Effective tax rate %-2,884.332.4 -8,906.4%   
Net profit margin %66.84.4 1,516.6%  
Current assets Rs m294,547115,171 255.7%   
Current liabilities Rs m170,85889,851 190.2%   
Net working cap to sales %184.419.6 939.3%  
Current ratio x1.71.3 134.5%  
Inventory Days Days1,07540 2,664.5%  
Debtors Days Days7097 72.1%  
Net fixed assets Rs m82,19615,642 525.5%   
Share capital Rs m3,5681,201 297.0%   
"Free" reserves Rs m342,03544,752 764.3%   
Net worth Rs m345,60345,954 752.1%   
Long term debt Rs m62,3894,884 1,277.3%   
Total assets Rs m626,562146,604 427.4%  
Interest coverage x0.92.9 32.4%   
Debt to equity ratio x0.20.1 169.8%  
Sales to assets ratio x0.10.9 12.2%   
Return on assets %11.97.4 159.5%  
Return on equity %13.012.4 104.9%  
Return on capital %28.827.9 103.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m170-   
Fx outflow Rs m3,429949 361.4%   
Net fx Rs m-3,412-949 359.5%   
From Operations Rs m72,4456,731 1,076.2%  
From Investments Rs m-35,782-6,189 578.1%  
From Financial Activity Rs m-57,226892 -6,419.1%  
Net Cashflow Rs m-20,5641,434 -1,434.3%  

Share Holding

Indian Promoters % 74.9 21.3 351.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.5 11.1 4.5%  
FIIs % 19.9 31.5 63.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 36.1 13.0%  
Shareholders   432,951 66,513 650.9%  
Pledged promoter(s) holding % 0.0 29.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

NCC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 25, 2019 | Updated on Sep 25, 2019

Here's an analysis of the annual report of NCC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NCC. Also includes updates on the valuation of NCC.

NCC Announces Quarterly Results (1QFY20); Net Profit Down 28.2% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, NCC has posted a net profit of Rs 745 m (down 28.2% YoY). Sales on the other hand came in at Rs 23 bn (down 0.5% YoY). Read on for a complete analysis of NCC's quarterly results.

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

NCC Announces Quarterly Results (4QFY19); Net Profit Up 72.6% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, NCC has posted a net profit of Rs 2 bn (up 72.6% YoY). Sales on the other hand came in at Rs 38 bn (up 57.1% YoY). Read on for a complete analysis of NCC's quarterly results.

DLF Announces Quarterly Results (4QFY19); Net Profit Up 1050.8% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, DLF has posted a net profit of Rs 4 bn (up 1050.8% YoY). Sales on the other hand came in at Rs 25 bn (up 81.5% YoY). Read on for a complete analysis of DLF's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Oct 18, 2019 (Close)