Compare DS Kulkarni with MARATHON NEXTGEN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DS KULKARNI vs MARATHON NEXTGEN REALTY - Comparison Results

MARATHON NEXTGEN REALTY 
   Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DS KULKARNI MARATHON NEXTGEN REALTY DS KULKARNI/
MARATHON NEXTGEN REALTY
 
P/E (TTM) x 1.7 6.8 25.4% View Chart
P/BV x 0.1 0.4 19.9% View Chart
Dividend Yield % 9.2 0.6 1,500.0%  

Financials

 DS KULKARNI   MARATHON NEXTGEN REALTY
EQUITY SHARE DATA
    DS KULKARNI
Mar-16
MARATHON NEXTGEN REALTY
Mar-19
DS KULKARNI/
MARATHON NEXTGEN REALTY
5-Yr Chart
Click to enlarge
High Rs133444 29.8%   
Low Rs6291 68.1%   
Sales per share (Unadj.) Rs81.317.9 454.7%  
Earnings per share (Unadj.) Rs2.55.2 49.0%  
Cash flow per share (Unadj.) Rs3.85.6 68.4%  
Dividends per share (Unadj.) Rs1.250.50 250.0%  
Dividend yield (eoy) %1.30.2 687.8%  
Book value per share (Unadj.) Rs179.6132.1 136.0%  
Shares outstanding (eoy) m25.8046.00 56.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.215.0 8.0%   
Avg P/E ratio x38.251.5 74.2%  
P/CF ratio (eoy) x25.547.9 53.2%  
Price / Book Value ratio x0.52.0 26.7%  
Dividend payout %49.19.6 510.3%   
Avg Mkt Cap Rs m2,51012,314 20.4%   
No. of employees `0000.50.1 565.9%   
Total wages/salary Rs m15862 255.8%   
Avg. sales/employee Rs Th4,520.510,029.3 45.1%   
Avg. wages/employee Rs Th339.6751.2 45.2%   
Avg. net profit/employee Rs Th141.62,915.9 4.9%   
INCOME DATA
Net Sales Rs m2,098822 255.0%  
Other income Rs m297 434.3%   
Total revenues Rs m2,127829 256.5%   
Gross profit Rs m285521 54.7%  
Depreciation Rs m3318 181.8%   
Interest Rs m90212 42.5%   
Profit before tax Rs m191298 64.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m20-   
Tax Rs m12859 217.2%   
Profit after tax Rs m66239 27.5%  
Gross profit margin %13.663.3 21.4%  
Effective tax rate %66.719.7 338.3%   
Net profit margin %3.129.1 10.8%  
BALANCE SHEET DATA
Current assets Rs m21,7378,063 269.6%   
Current liabilities Rs m12,5705,164 243.4%   
Net working cap to sales %437.0352.6 124.0%  
Current ratio x1.71.6 110.7%  
Inventory Days Days3,2222,272 141.8%  
Debtors Days Days2124 88.0%  
Net fixed assets Rs m4952,392 20.7%   
Share capital Rs m258230 112.2%   
"Free" reserves Rs m4,3755,844 74.9%   
Net worth Rs m4,6336,074 76.3%   
Long term debt Rs m5,0763,531 143.8%   
Total assets Rs m22,28514,978 148.8%  
Interest coverage x3.12.4 129.9%   
Debt to equity ratio x1.10.6 188.5%  
Sales to assets ratio x0.10.1 171.4%   
Return on assets %0.73.0 23.2%  
Return on equity %1.43.9 36.0%  
Return on capital %2.95.3 55.0%  
Exports to sales %00-   
Imports to sales %4.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m91NA-   
Fx inflow Rs m00-   
Fx outflow Rs m2100-   
Net fx Rs m-2100-   
CASH FLOW
From Operations Rs m-1,8121,006 -180.0%  
From Investments Rs m-114-3,117 3.7%  
From Financial Activity Rs m1,7932,031 88.3%  
Net Cashflow Rs m-133-79 167.8%  

Share Holding

Indian Promoters % 47.8 75.0 63.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.8 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 51.4 25.0 205.6%  
Shareholders   23,636 4,630 510.5%  
Pledged promoter(s) holding % 12.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DS KULKARNI With:   INDIABULLS REAL EST  PARSVNATH DEV  ZANDU REALTY  PSP PROJECTS  BL KASHYAP & SONS  



Today's Market

Sensex Ends Flat; Maruti Suzuki Rallies 7.5%(Closing)

After opening the day at record high levels, Indian share markets erased gains as the session progressed and ended on a flat note, led by a decline in IT stocks and index heavyweight HDFC Bank.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

The Price of Dying, the Cost of Living(The Honest Truth)

Nov 20, 2020

Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

DS KULKARNI SHARE PRICE


Mar 20, 2018 (Close)

TRACK DS KULKARNI

  • Track your investment in DS KULKARNI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DS KULKARNI 8-QTR ANALYSIS

COMPARE DS KULKARNI WITH

MARKET STATS