X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAG Bearings with DENSO INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAG BEARINGS vs DENSO INDIA - Comparison Results

FAG BEARINGS    Change

FAG Bearings India Limited, a member company of FAG group from Germany, is a leading player in the Indian bearings industry. The company manufactures a very wide range of bearings conforming to the stringent international quality standards. FAG’s man... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAG BEARINGS DENSO INDIA FAG BEARINGS/
DENSO INDIA
 
P/E (TTM) x 34.5 -6.4 - View Chart
P/BV x 5.0 2.9 171.7% View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 FAG BEARINGS   DENSO INDIA
EQUITY SHARE DATA
    FAG BEARINGS
Dec-16
DENSO INDIA
Mar-12
FAG BEARINGS/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs4,43879 5,617.7%   
Low Rs3,70745 8,236.7%   
Sales per share (Unadj.) Rs1,076.9371.7 289.8%  
Earnings per share (Unadj.) Rs117.0-25.9 -451.9%  
Cash flow per share (Unadj.) Rs155.6-12.4 -1,250.1%  
Dividends per share (Unadj.) Rs12.000-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs874.049.2 1,777.2%  
Shares outstanding (eoy) m16.6227.88 59.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.80.2 2,266.8%   
Avg P/E ratio x34.8-2.4 -1,453.4%  
P/CF ratio (eoy) x26.2-5.0 -525.4%  
Price / Book Value ratio x4.71.3 369.6%  
Dividend payout %10.30-   
Avg Mkt Cap Rs m67,6811,729 3,915.4%   
No. of employees `000NA1.1 0.0%   
Total wages/salary Rs m1,5131,096 138.0%   
Avg. sales/employee Rs ThNM9,803.2-  
Avg. wages/employee Rs ThNM1,036.9-  
Avg. net profit/employee Rs ThNM-683.1-  
INCOME DATA
Net Sales Rs m17,89910,362 172.7%  
Other income Rs m68385 803.1%   
Total revenues Rs m18,58110,447 177.9%   
Gross profit Rs m2,961-385 -769.0%  
Depreciation Rs m641375 170.9%   
Interest Rs m1816 110.0%   
Profit before tax Rs m2,985-691 -431.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m1,0406 17,325.0%   
Profit after tax Rs m1,945-722 -269.4%  
Gross profit margin %16.5-3.7 -445.2%  
Effective tax rate %34.8-0.9 -4,011.2%   
Net profit margin %10.9-7.0 -156.0%  
BALANCE SHEET DATA
Current assets Rs m13,0494,323 301.9%   
Current liabilities Rs m3,7543,957 94.9%   
Net working cap to sales %51.93.5 1,470.2%  
Current ratio x3.51.1 318.2%  
Inventory Days Days5657 98.8%  
Debtors Days Days6840 170.6%  
Net fixed assets Rs m4,1031,556 263.7%   
Share capital Rs m166279 59.6%   
"Free" reserves Rs m14,3351,092 1,312.7%   
Net worth Rs m14,5251,371 1,059.5%   
Long term debt Rs m0732 0.0%   
Total assets Rs m18,5696,119 303.5%  
Interest coverage x170.6-42.2 -404.3%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.01.7 56.9%   
Return on assets %10.6-11.5 -91.6%  
Return on equity %13.4-52.7 -25.4%  
Return on capital %20.7-33.3 -62.1%  
Exports to sales %16.50.9 1,895.9%   
Imports to sales %38.038.2 99.5%   
Exports (fob) Rs m2,94790 3,274.8%   
Imports (cif) Rs m6,7943,955 171.8%   
Fx inflow Rs m2,96290 3,291.1%   
Fx outflow Rs m7,3684,407 167.2%   
Net fx Rs m-4,406-4,317 102.1%   
CASH FLOW
From Operations Rs m1,928-625 -308.4%  
From Investments Rs m-1,387478 -290.1%  
From Financial Activity Rs m-218565 -38.6%  
Net Cashflow Rs m323418 77.2%  

Share Holding

Indian Promoters % 0.0 10.3 -  
Foreign collaborators % 51.3 63.2 81.2%  
Indian inst/Mut Fund % 18.3 0.2 9,150.0%  
FIIs % 4.3 7.1 60.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.1 19.3 135.2%  
Shareholders   8,701 13,268 65.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAG BEARINGS With:   AUTO CORP. OF GOA  BOSCH LTD  MUNJAL SHOWA  AMARA RAJA BATT.  BHARAT FORGE  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAG BEARINGS SHARE PRICE


Aug 18, 2017 (Close)

TRACK FAG BEARINGS

  • Track your investment in FAG BEARINGS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

FAG BEARINGS 8-QTR ANALYSIS

COMPARE FAG BEARINGS WITH

MARKET STATS