FOODS & INNS | SAYAJI INDUSTRIES | FOODS & INNS/ SAYAJI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.1 | -13.6 | - | View Chart |
P/BV | x | 3.8 | 1.0 | 367.0% | View Chart |
Dividend Yield | % | 0.3 | 0.5 | 59.1% |
FOODS & INNS SAYAJI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
SAYAJI INDUSTRIES Mar-23 |
FOODS & INNS/ SAYAJI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 290 | 53.2% | |
Low | Rs | 57 | 140 | 40.4% | |
Sales per share (Unadj.) | Rs | 195.4 | 1,645.8 | 11.9% | |
Earnings per share (Unadj.) | Rs | 9.3 | 11.0 | 84.7% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 34.4 | 35.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 0.5 | 102.1% | |
Book value per share (Unadj.) | Rs | 48.5 | 183.1 | 26.5% | |
Shares outstanding (eoy) | m | 50.94 | 6.32 | 806.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.1 | 412.5% | |
Avg P/E ratio | x | 11.3 | 19.6 | 57.8% | |
P/CF ratio (eoy) | x | 8.7 | 6.2 | 139.7% | |
Price / Book Value ratio | x | 2.2 | 1.2 | 185.0% | |
Dividend payout | % | 5.4 | 9.1 | 59.0% | |
Avg Mkt Cap | Rs m | 5,361 | 1,358 | 394.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 595 | 68.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 10,401 | 95.7% | |
Other income | Rs m | 59 | 98 | 60.9% | |
Total revenues | Rs m | 10,015 | 10,499 | 95.4% | |
Gross profit | Rs m | 1,029 | 255 | 404.1% | |
Depreciation | Rs m | 140 | 148 | 94.8% | |
Interest | Rs m | 302 | 120 | 251.9% | |
Profit before tax | Rs m | 646 | 84 | 765.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 15 | 1,149.6% | |
Profit after tax | Rs m | 474 | 69 | 682.6% | |
Gross profit margin | % | 10.3 | 2.4 | 422.2% | |
Effective tax rate | % | 26.6 | 17.7 | 150.2% | |
Net profit margin | % | 4.8 | 0.7 | 713.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 1,371 | 404.8% | |
Current liabilities | Rs m | 4,398 | 2,130 | 206.5% | |
Net working cap to sales | % | 11.6 | -7.3 | -158.7% | |
Current ratio | x | 1.3 | 0.6 | 196.0% | |
Inventory Days | Days | 11 | 6 | 181.8% | |
Debtors Days | Days | 551 | 197 | 280.2% | |
Net fixed assets | Rs m | 2,562 | 2,864 | 89.5% | |
Share capital | Rs m | 51 | 32 | 161.2% | |
"Free" reserves | Rs m | 2,418 | 1,125 | 214.8% | |
Net worth | Rs m | 2,469 | 1,157 | 213.4% | |
Long term debt | Rs m | 552 | 643 | 85.8% | |
Total assets | Rs m | 8,112 | 4,235 | 191.6% | |
Interest coverage | x | 3.1 | 1.7 | 184.2% | |
Debt to equity ratio | x | 0.2 | 0.6 | 40.2% | |
Sales to assets ratio | x | 1.2 | 2.5 | 50.0% | |
Return on assets | % | 9.6 | 4.5 | 214.0% | |
Return on equity | % | 19.2 | 6.0 | 320.0% | |
Return on capital | % | 31.4 | 11.3 | 276.6% | |
Exports to sales | % | 36.0 | 12.3 | 293.7% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | 1,275 | 281.1% | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 1,275 | 281.1% | |
Fx outflow | Rs m | 277 | 140 | 198.4% | |
Net fx | Rs m | 3,307 | 1,135 | 291.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 222 | -329.0% | |
From Investments | Rs m | -775 | -285 | 271.4% | |
From Financial Activity | Rs m | 1,340 | 62 | 2,153.0% | |
Net Cashflow | Rs m | -166 | -1 | 20,275.6% |
Indian Promoters | % | 20.6 | 75.0 | 27.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | 1,500.0% | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 25.0 | 317.3% | |
Shareholders | 21,455 | 3,488 | 615.1% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | SAYAJI INDUSTRIES |
---|---|---|
1-Day | -0.98% | 0.00% |
1-Month | 14.69% | 9.14% |
1-Year | 13.05% | 17.90% |
3-Year CAGR | 46.07% | 1.73% |
5-Year CAGR | 18.01% | -6.08% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the SAYAJI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of SAYAJI INDUSTRIES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of SAYAJI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
SAYAJI INDUSTRIES paid Rs 1.0, and its dividend payout ratio stood at 9.1%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of SAYAJI INDUSTRIES.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.