X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Allied Digital - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ALLIED DIGITAL - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

ALLIED DIGITAL 
   Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ALLIED DIGITAL FIRSTSOURCE SOL./
ALLIED DIGITAL
 
P/E (TTM) x 12.4 5.2 240.5% View Chart
P/BV x 1.8 0.1 1,776.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ALLIED DIGITAL
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ALLIED DIGITAL
Mar-14
FIRSTSOURCE SOL./
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs4623 198.7%   
Low Rs257 340.5%   
Sales per share (Unadj.) Rs48.057.5 83.4%  
Earnings per share (Unadj.) Rs3.92.0 196.4%  
Cash flow per share (Unadj.) Rs4.97.7 63.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0146.8 24.6%  
Shares outstanding (eoy) m673.3146.18 1,458.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.3 279.4%   
Avg P/E ratio x9.07.6 118.7%  
P/CF ratio (eoy) x7.22.0 364.7%  
Price / Book Value ratio x1.00.1 949.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,936704 3,398.8%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,722472 4,601.1%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3032,656 1,216.3%  
Other income Rs m94313 30.2%   
Total revenues Rs m32,3972,969 1,091.4%   
Gross profit Rs m4,048174 2,327.9%  
Depreciation Rs m662263 251.9%   
Interest Rs m524154 339.6%   
Profit before tax Rs m2,95669 4,265.8%   
Minority Interest Rs m-40 4,400.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-11 0.0%   
Tax Rs m302-34 -892.9%   
Profit after tax Rs m2,65093 2,863.2%  
Gross profit margin %12.56.5 191.4%  
Effective tax rate %10.2-48.8 -20.9%   
Net profit margin %8.23.5 235.4%  
BALANCE SHEET DATA
Current assets Rs m7,8853,806 207.2%   
Current liabilities Rs m7,6991,244 618.8%   
Net working cap to sales %0.696.4 0.6%  
Current ratio x1.03.1 33.5%  
Inventory Days Days054 0.0%  
Debtors Days Days34364 9.4%  
Net fixed assets Rs m1,4072,902 48.5%   
Share capital Rs m6,733231 2,916.1%   
"Free" reserves Rs m12,8476,546 196.3%   
Net worth Rs m24,2716,777 358.1%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6728,262 443.9%  
Interest coverage x6.61.4 458.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.3 274.0%   
Return on assets %8.73.0 289.6%  
Return on equity %10.91.4 799.5%  
Return on capital %12.23.1 387.3%  
Exports to sales %00-   
Imports to sales %0.30.4 59.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8311 727.2%   
Fx inflow Rs m5,084275 1,849.4%   
Fx outflow Rs m14515 955.0%   
Net fx Rs m4,939260 1,901.6%   
CASH FLOW
From Operations Rs m2,99730 9,991.0%  
From Investments Rs m-1,037205 -506.8%  
From Financial Activity Rs m-2,074-211 984.1%  
Net Cashflow Rs m-11424 -477.0%  

Share Holding

Indian Promoters % 56.1 44.0 127.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 56.0 50.0%  
Shareholders   146,412 24,779 590.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   INFO EDGE  GLODYNE TECHNOSERVE  IZMO LIMITED  PERSISTENT SYSTEMS  TECH MAHINDRA  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 14, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - SONATA SOFTWARE COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS