X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Allied Digital - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ALLIED DIGITAL - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

ALLIED DIGITAL 
   Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ALLIED DIGITAL FIRSTSOURCE SOL./
ALLIED DIGITAL
 
P/E (TTM) x 10.0 4.9 203.6% View Chart
P/BV x 1.5 0.1 1,607.9% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ALLIED DIGITAL
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ALLIED DIGITAL
Mar-14
FIRSTSOURCE SOL./
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs4623 198.7%   
Low Rs257 340.5%   
Sales per share (Unadj.) Rs48.057.5 83.4%  
Earnings per share (Unadj.) Rs3.92.0 196.4%  
Cash flow per share (Unadj.) Rs4.97.7 63.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0146.8 24.6%  
Shares outstanding (eoy) m673.3146.18 1,458.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.3 279.4%   
Avg P/E ratio x9.07.6 118.7%  
P/CF ratio (eoy) x7.22.0 364.7%  
Price / Book Value ratio x1.00.1 949.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,936704 3,398.8%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,722472 4,601.1%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3032,656 1,216.3%  
Other income Rs m94313 30.2%   
Total revenues Rs m32,3972,969 1,091.4%   
Gross profit Rs m4,048174 2,327.9%  
Depreciation Rs m662263 251.9%   
Interest Rs m524154 339.6%   
Profit before tax Rs m2,95669 4,265.8%   
Minority Interest Rs m-40 4,400.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-11 0.0%   
Tax Rs m302-34 -892.9%   
Profit after tax Rs m2,65093 2,863.2%  
Gross profit margin %12.56.5 191.4%  
Effective tax rate %10.2-48.8 -20.9%   
Net profit margin %8.23.5 235.4%  
BALANCE SHEET DATA
Current assets Rs m7,8853,806 207.2%   
Current liabilities Rs m7,6991,244 618.8%   
Net working cap to sales %0.696.4 0.6%  
Current ratio x1.03.1 33.5%  
Inventory Days Days054 0.0%  
Debtors Days Days34364 9.4%  
Net fixed assets Rs m1,4072,902 48.5%   
Share capital Rs m6,733231 2,916.1%   
"Free" reserves Rs m12,8476,546 196.3%   
Net worth Rs m24,2716,777 358.1%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6728,262 443.9%  
Interest coverage x6.61.4 458.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.3 274.0%   
Return on assets %8.73.0 289.6%  
Return on equity %10.91.4 799.5%  
Return on capital %12.23.1 387.3%  
Exports to sales %00-   
Imports to sales %0.30.4 59.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8311 727.2%   
Fx inflow Rs m5,084275 1,849.4%   
Fx outflow Rs m14515 955.0%   
Net fx Rs m4,939260 1,901.6%   
CASH FLOW
From Operations Rs m2,99730 9,991.0%  
From Investments Rs m-1,037205 -506.8%  
From Financial Activity Rs m-2,074-211 984.1%  
Net Cashflow Rs m-11424 -477.0%  

Share Holding

Indian Promoters % 56.1 44.0 127.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 56.0 50.0%  
Shareholders   146,412 24,779 590.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   HCL TECH.  WIPRO  CRANES SOFTWARE  APTECH LTD  ARSHIYA INTL.  

Compare FIRSTSOURCE SOL. With:   HP (US)  KINGDEE INTER. (China)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Opens 150 Points Up; Oil & Gas Stocks Lead(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares show losses. The Nikkei 225 is up 0.3% while the Hang Seng is down 0.1%.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are You Among The 35% Parents Who Will Not Be Able To Finance Their Child's Future?(Outside View)

Nov 1, 2018

PersonalFN explains the importance of being prepared for your child's future.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 14, 2018 12:27 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - SASKEN TECHNOLOGIES COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS