X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Allied Digital - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ALLIED DIGITAL - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

ALLIED DIGITAL 
   Change

Allied Digital Services Ltd. (ADSL) is an IT infrastructure management and technical support services outsourcing company. It provides wide spectrum of technology solutions & services to a diverse customer base from BFSI, Retail, Telecom, manufacturi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ALLIED DIGITAL FIRSTSOURCE SOL./
ALLIED DIGITAL
 
P/E (TTM) x 10.6 8.4 125.5% View Chart
P/BV x 1.2 0.2 740.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ALLIED DIGITAL
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ALLIED DIGITAL
Mar-14
FIRSTSOURCE SOL./
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs4623 198.7%   
Low Rs257 340.5%   
Sales per share (Unadj.) Rs48.057.5 83.4%  
Earnings per share (Unadj.) Rs3.92.0 196.4%  
Cash flow per share (Unadj.) Rs4.97.7 63.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0146.8 24.6%  
Shares outstanding (eoy) m673.3146.18 1,458.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.3 279.4%   
Avg P/E ratio x9.07.6 118.7%  
P/CF ratio (eoy) x7.22.0 364.7%  
Price / Book Value ratio x1.00.1 949.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,936704 3,398.8%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,722472 4,601.1%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3032,656 1,216.3%  
Other income Rs m94313 30.2%   
Total revenues Rs m32,3972,969 1,091.4%   
Gross profit Rs m4,048174 2,327.9%  
Depreciation Rs m662263 251.9%   
Interest Rs m524154 339.6%   
Profit before tax Rs m2,95669 4,265.8%   
Minority Interest Rs m-40 4,400.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-11 0.0%   
Tax Rs m302-34 -892.9%   
Profit after tax Rs m2,65093 2,863.2%  
Gross profit margin %12.56.5 191.4%  
Effective tax rate %10.2-48.8 -20.9%   
Net profit margin %8.23.5 235.4%  
BALANCE SHEET DATA
Current assets Rs m7,8853,806 207.2%   
Current liabilities Rs m7,6991,244 618.8%   
Net working cap to sales %0.696.4 0.6%  
Current ratio x1.03.1 33.5%  
Inventory Days Days054 0.0%  
Debtors Days Days34364 9.4%  
Net fixed assets Rs m1,4072,902 48.5%   
Share capital Rs m6,733231 2,916.1%   
"Free" reserves Rs m12,8476,546 196.3%   
Net worth Rs m24,2716,777 358.1%   
Long term debt Rs m4,2700-   
Total assets Rs m36,6728,262 443.9%  
Interest coverage x6.61.4 458.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.90.3 274.0%   
Return on assets %8.73.0 289.6%  
Return on equity %10.91.4 799.5%  
Return on capital %12.23.1 387.3%  
Exports to sales %00-   
Imports to sales %0.30.4 59.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8311 727.2%   
Fx inflow Rs m5,084275 1,849.4%   
Fx outflow Rs m14515 955.0%   
Net fx Rs m4,939260 1,901.6%   
CASH FLOW
From Operations Rs m2,99730 9,991.0%  
From Investments Rs m-1,037205 -506.8%  
From Financial Activity Rs m-2,074-211 984.1%  
Net Cashflow Rs m-11424 -477.0%  

Share Holding

Indian Promoters % 56.1 44.0 127.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.0 -  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 56.0 50.0%  
Shareholders   146,412 24,779 590.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ALLSEC TEC  VISESH INFOTECHNICS  ARSHIYA INTL.  BARTRONICS INDIA  KPIT TECHNOLOGIES  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Trades on a Volatile Note; Airtel, Idea Down by 5%(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

'Smart Money' Enters Bitcoin. Will You?(Smart Contrarian)

Jan 17, 2018

As institutional money enters bitcoin, the gains over the last year could just be the tip of the iceberg.

Increasing Divergence Between Bond Yields and Earnings Yield(Chart Of The Day)

Jan 11, 2018

Over the past couple of months, bond yields have risen, but earning yields have fallen, increasing divergence.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 24, 2018 02:59 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - INFO EDGE COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS