X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Mphasis Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs MPHASIS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

MPHASIS 
   Change

Mphasis is a mid-size player in the Indian software sector. The company has carved a niche due to its broad range of quality offerings, particularly in the financial services and insurance (BFSI) segment. It also caters to clients in the healthcare, ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. MPHASIS FIRSTSOURCE SOL./
MPHASIS
 
P/E (TTM) x 8.7 19.8 44.0% View Chart
P/BV x 1.4 3.8 36.5% View Chart
Dividend Yield % 3.1 2.0 151.8%  

Financials

 FIRSTSOURCE SOL.   MPHASIS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
MPHASIS
Mar-18
FIRSTSOURCE SOL./
MPHASIS
5-Yr Chart
Click to enlarge
High Rs55933 5.9%   
Low Rs30522 5.8%   
Sales per share (Unadj.) Rs51.5338.7 15.2%  
Earnings per share (Unadj.) Rs4.843.3 11.0%  
Cash flow per share (Unadj.) Rs5.747.0 12.2%  
Dividends per share (Unadj.) Rs1.5020.00 7.5%  
Dividend yield (eoy) %3.52.7 127.3%  
Book value per share (Unadj.) Rs34.3283.6 12.1%  
Shares outstanding (eoy) m686.52193.26 355.2%   
Bonus/Rights/Conversions ESOSBB-  
Price / Sales ratio x0.82.1 38.7%   
Avg P/E ratio x9.016.8 53.7%  
P/CF ratio (eoy) x7.515.5 48.4%  
Price / Book Value ratio x1.32.6 48.8%  
Dividend payout %31.546.2 68.3%   
Avg Mkt Cap Rs m29,417140,597 20.9%   
No. of employees `00018.715.9 117.6%   
Total wages/salary Rs m23,95538,179 62.7%   
Avg. sales/employee Rs Th1,890.24,114.6 45.9%   
Avg. wages/employee Rs Th1,280.82,399.9 53.4%   
Avg. net profit/employee Rs Th174.6526.4 33.2%   
INCOME DATA
Net Sales Rs m35,35365,458 54.0%  
Other income Rs m541,621 3.3%   
Total revenues Rs m35,40767,079 52.8%   
Gross profit Rs m4,58910,624 43.2%  
Depreciation Rs m659708 93.1%   
Interest Rs m404130 310.8%   
Profit before tax Rs m3,58011,407 31.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-131 0.0%   
Tax Rs m3142,901 10.8%   
Profit after tax Rs m3,2668,375 39.0%  
Gross profit margin %13.016.2 80.0%  
Effective tax rate %8.825.4 34.5%   
Net profit margin %9.212.8 72.2%  
BALANCE SHEET DATA
Current assets Rs m7,89139,460 20.0%   
Current liabilities Rs m9,82614,020 70.1%   
Net working cap to sales %-5.538.9 -14.1%  
Current ratio x0.82.8 28.5%  
Inventory Days Days00-  
Debtors Days Days3945 86.3%  
Net fixed assets Rs m1,51018,863 8.0%   
Share capital Rs m6,8651,933 355.2%   
"Free" reserves Rs m16,65252,885 31.5%   
Net worth Rs m23,51854,818 42.9%   
Long term debt Rs m1420-   
Total assets Rs m33,97669,853 48.6%  
Interest coverage x9.988.7 11.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.9 111.0%   
Return on assets %10.812.2 88.7%  
Return on equity %13.915.3 90.9%  
Return on capital %16.820.8 80.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,78826,690 21.7%   
Fx outflow Rs m2935,427 5.4%   
Net fx Rs m5,49521,262 25.8%   
CASH FLOW
From Operations Rs m3,1517,330 43.0%  
From Investments Rs m9164,925 18.6%  
From Financial Activity Rs m-3,268-13,797 23.7%  
Net Cashflow Rs m843-1,491 -56.5%  

Share Holding

Indian Promoters % 56.1 0.0 -  
Foreign collaborators % 0.0 60.5 -  
Indian inst/Mut Fund % 6.7 4.7 142.6%  
FIIs % 9.1 26.2 34.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 8.6 325.6%  
Shareholders   146,412 29,984 488.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   BIRLASOFT  POLARIS CONSULTING  GTL LTD  3I INFOTECH LTD.  SONATA SOFTWARE  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  IBM (US)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Ends Marginally Higher; Realty and IT Stocks Witness Buying(Closing)

Indian share markets witnessed volatility during closing hours and ended their day marginally higher. Gains were largely seen in the realty sector and IT sector.

Related Views on News

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MPHASIS LTD Announces Quarterly Results (3QFY19); Net Profit Up 29.3% (Quarterly Result Update)

Jan 28, 2019 | Updated on Jan 28, 2019

For the quarter ended December 2018, MPHASIS LTD has posted a net profit of Rs 3 bn (up 29.3% YoY). Sales on the other hand came in at Rs 20 bn (up 18.7% YoY). Read on for a complete analysis of MPHASIS LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

MPHASIS LTD Announces Quarterly Results (2QFY19); Net Profit Up 37.0% (Quarterly Result Update)

Oct 19, 2018 | Updated on Oct 19, 2018

For the quarter ended September 2018, MPHASIS LTD has posted a net profit of Rs 3 bn (up 37.0% YoY). Sales on the other hand came in at Rs 19 bn (up 19.3% YoY). Read on for a complete analysis of MPHASIS LTD's quarterly results.

More Views on News

Most Popular

Are You Ready for the Big Nifty Move in the March Expiry?(Profit Hunter)

Mar 8, 2019

History suggests the Nifty could make a big move in March. Are you prepared to benefit from this opportunity?

Smallcaps Are Rallying and You Need to Make the Most of It Now(Profit Hunter)

Mar 7, 2019

Did you just miss the smallcap rally? Or is there still time to catch up? Read on for answers and more...

The One Sector to Bet on Today as India Grows into a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Mar 7, 2019

India's defence sector is suddenly under the spotlight. Can this sector ride along India's long-term growth story?

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Mar 20, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS