X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Cranes Software - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs CRANES SOFTWARE - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

CRANES SOFTWARE 
   Change

Cranes' main focus areas are data visualisation and presentation, statistical and analytical software and engineering. It has a presence in 39 countries and a user base of over 360,000 scientists and engineers. It started off as a distributor of thi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. CRANES SOFTWARE FIRSTSOURCE SOL./
CRANES SOFTWARE
 
P/E (TTM) x 10.9 -0.4 - View Chart
P/BV x 1.3 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   CRANES SOFTWARE
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
CRANES SOFTWARE
Mar-14
FIRSTSOURCE SOL./
CRANES SOFTWARE
5-Yr Chart
Click to enlarge
High Rs466 765.0%   
Low Rs251 2,290.9%   
Sales per share (Unadj.) Rs48.028.8 166.6%  
Earnings per share (Unadj.) Rs3.9-8.7 -45.0%  
Cash flow per share (Unadj.) Rs4.9-5.0 -97.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0-9.1 -397.6%  
Shares outstanding (eoy) m673.31117.77 571.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.1 601.2%   
Avg P/E ratio x9.0-0.4 -2,224.9%  
P/CF ratio (eoy) x7.2-0.7 -1,022.9%  
Price / Book Value ratio x1.0-0.4 -251.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,936418 5,725.2%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,7221,069 2,031.9%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3033,392 952.2%  
Other income Rs m94104 90.5%   
Total revenues Rs m32,3973,497 926.5%   
Gross profit Rs m4,048-1,402 -288.8%  
Depreciation Rs m662438 151.1%   
Interest Rs m524967 54.2%   
Profit before tax Rs m2,956-2,702 -109.4%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0694 0.0%   
Tax Rs m302-978 -30.9%   
Profit after tax Rs m2,650-1,030 -257.3%  
Gross profit margin %12.5-41.3 -30.3%  
Effective tax rate %10.236.2 28.2%   
Net profit margin %8.2-30.4 -27.0%  
BALANCE SHEET DATA
Current assets Rs m7,885805 979.1%   
Current liabilities Rs m7,69912,851 59.9%   
Net working cap to sales %0.6-355.1 -0.2%  
Current ratio x1.00.1 1,634.4%  
Inventory Days Days03 0.0%  
Debtors Days Days3442 82.0%  
Net fixed assets Rs m1,4076,349 22.2%   
Share capital Rs m6,733236 2,859.1%   
"Free" reserves Rs m12,847-1,572 -817.4%   
Net worth Rs m24,271-1,068 -2,273.4%   
Long term debt Rs m4,270295 1,448.8%   
Total assets Rs m36,67212,087 303.4%  
Interest coverage x6.6-1.8 -369.8%   
Debt to equity ratio x0.2-0.3 -63.7%  
Sales to assets ratio x0.90.3 313.9%   
Return on assets %8.7-0.5 -1,661.4%  
Return on equity %10.996.4 11.3%  
Return on capital %12.2134.7 9.0%  
Exports to sales %02.3 0.0%   
Imports to sales %0.30-   
Exports (fob) Rs mNA76 0.0%   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,08476 6,654.5%   
Fx outflow Rs m145170 85.0%   
Net fx Rs m4,939-94 -5,260.2%   
CASH FLOW
From Operations Rs m2,997519 577.3%  
From Investments Rs m-1,037-71 1,456.3%  
From Financial Activity Rs m-2,074-464 447.2%  
Net Cashflow Rs m-114-16 712.5%  

Share Holding

Indian Promoters % 56.1 6.4 876.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 14.8 45.3%  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 78.7 35.6%  
Shareholders   146,412 3,781 3,872.3%  
Pledged promoter(s) holding % 0.0 13.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ZENITH INFOTECH  MINDTREE LTD  TCS  INFINITE COMPUTER  TANLA SOLUTIONS  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Indian Indices Extend Losses; Capital Goods Sector Down 1.7%(11:30 am)

Indian share markets are presently trading on a negative note. Sectoral indices are trading in the red with stocks in the capital goods sector and metal sector witnessing maximum selling pressure.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 19, 2018 11:59 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - CRANES SOFTWARE COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS