X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with EDUCOMP SOLUTIONS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs EDUCOMP SOLUTIONS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. EDUCOMP SOLUTIONS FIRSTSOURCE SOL./
EDUCOMP SOLUTIONS
 
P/E (TTM) x 8.1 -0.3 - View Chart
P/BV x 0.9 0.4 258.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   EDUCOMP SOLUTIONS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
EDUCOMP SOLUTIONS
Mar-16
FIRSTSOURCE SOL./
EDUCOMP SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs4621 221.7%   
Low Rs2510 265.3%   
Sales per share (Unadj.) Rs48.040.8 117.6%  
Earnings per share (Unadj.) Rs3.9-36.5 -10.8%  
Cash flow per share (Unadj.) Rs4.9-30.2 -16.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.022.5 159.9%  
Shares outstanding (eoy) m673.31122.47 549.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x0.70.4 200.1%   
Avg P/E ratio x9.0-0.4 -2,184.9%  
P/CF ratio (eoy) x7.2-0.5 -1,443.9%  
Price / Book Value ratio x1.00.7 147.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9361,849 1,294.3%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,7222,218 979.5%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,3034,995 646.7%  
Other income Rs m94879 10.7%   
Total revenues Rs m32,3975,874 551.6%   
Gross profit Rs m4,048-404 -1,002.8%  
Depreciation Rs m662778 85.0%   
Interest Rs m5243,733 14.0%   
Profit before tax Rs m2,956-4,037 -73.2%   
Minority Interest Rs m-4228 -1.9%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m0-787 0.0%   
Tax Rs m302-140 -216.6%   
Profit after tax Rs m2,650-4,473 -59.2%  
Gross profit margin %12.5-8.1 -155.1%  
Effective tax rate %10.23.5 295.8%   
Net profit margin %8.2-89.5 -9.2%  
BALANCE SHEET DATA
Current assets Rs m7,88518,045 43.7%   
Current liabilities Rs m7,69914,316 53.8%   
Net working cap to sales %0.674.6 0.8%  
Current ratio x1.01.3 81.3%  
Inventory Days Days015 0.0%  
Debtors Days Days341,076 3.2%  
Net fixed assets Rs m1,40713,305 10.6%   
Share capital Rs m6,733245 2,749.0%   
"Free" reserves Rs m12,8472,265 567.3%   
Net worth Rs m24,2712,761 879.2%   
Long term debt Rs m4,27027,181 15.7%   
Total assets Rs m36,67246,789 78.4%  
Interest coverage x6.6-0.1 -8,164.4%   
Debt to equity ratio x0.29.8 1.8%  
Sales to assets ratio x0.90.1 825.1%   
Return on assets %8.7-1.6 -547.8%  
Return on equity %10.9-162.0 -6.7%  
Return on capital %12.2-2.9 -415.0%  
Exports to sales %00-   
Imports to sales %0.30.1 413.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m833 2,674.2%   
Fx inflow Rs m5,0840-   
Fx outflow Rs m145401 36.1%   
Net fx Rs m4,939-401 -1,232.7%   
CASH FLOW
From Operations Rs m2,9972,055 145.9%  
From Investments Rs m-1,037991 -104.6%  
From Financial Activity Rs m-2,074-3,610 57.5%  
Net Cashflow Rs m-114-536 21.3%  

Share Holding

Indian Promoters % 56.1 44.8 125.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.3 2,233.3%  
FIIs % 9.1 17.5 52.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 37.4 74.9%  
Shareholders   146,412 133,770 109.5%  
Pledged promoter(s) holding % 0.0 86.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ZENITH INFOTECH  NUCLEUS SOFTWARE  TCS  INFINITE COMPUTER  TANLA SOLUTIONS  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Trades in Green; Lupin up 4%(01:30 pm)

After opening the day flat, share markets in India remained rangebound and are presently trading marginally above the dotted line.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 24, 2017 01:53 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS