Compare Firstsource Solutions with EDUCOMP SOLUTIONS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs EDUCOMP SOLUTIONS - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. EDUCOMP SOLUTIONS FIRSTSOURCE SOL./
EDUCOMP SOLUTIONS
 
P/E (TTM) x 7.5 -0.0 - View Chart
P/BV x 1.1 0.0 2,348.1% View Chart
Dividend Yield % 3.8 0.0 -  

Financials

 FIRSTSOURCE SOL.   EDUCOMP SOLUTIONS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
EDUCOMP SOLUTIONS
Mar-16
FIRSTSOURCE SOL./
EDUCOMP SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs5521 267.1%   
Low Rs3010 320.0%   
Sales per share (Unadj.) Rs51.540.8 126.3%  
Earnings per share (Unadj.) Rs4.8-36.5 -13.0%  
Cash flow per share (Unadj.) Rs5.7-30.2 -19.0%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.322.5 152.0%  
Shares outstanding (eoy) m686.52122.47 560.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.4 224.8%   
Avg P/E ratio x9.0-0.4 -2,178.6%  
P/CF ratio (eoy) x7.5-0.5 -1,497.2%  
Price / Book Value ratio x1.30.7 186.7%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4171,849 1,590.7%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,9552,218 1,080.2%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,3534,995 707.8%  
Other income Rs m54879 6.2%   
Total revenues Rs m35,4075,874 602.8%   
Gross profit Rs m4,589-404 -1,136.7%  
Depreciation Rs m659778 84.7%   
Interest Rs m4043,733 10.8%   
Profit before tax Rs m3,580-4,037 -88.7%   
Minority Interest Rs m0228 0.0%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m0-787 0.0%   
Tax Rs m314-140 -225.3%   
Profit after tax Rs m3,266-4,473 -73.0%  
Gross profit margin %13.0-8.1 -160.6%  
Effective tax rate %8.83.5 254.1%   
Net profit margin %9.2-89.5 -10.3%  
BALANCE SHEET DATA
Current assets Rs m7,89118,045 43.7%   
Current liabilities Rs m9,82614,316 68.6%   
Net working cap to sales %-5.574.6 -7.3%  
Current ratio x0.81.3 63.7%  
Inventory Days Days015 0.0%  
Debtors Days Days391,076 3.6%  
Net fixed assets Rs m1,51013,305 11.4%   
Share capital Rs m6,865245 2,802.9%   
"Free" reserves Rs m16,6522,265 735.3%   
Net worth Rs m23,5182,761 851.9%   
Long term debt Rs m14227,181 0.5%   
Total assets Rs m33,97646,789 72.6%  
Interest coverage x9.9-0.1 -12,130.6%   
Debt to equity ratio x09.8 0.1%  
Sales to assets ratio x1.00.1 974.7%   
Return on assets %10.8-1.6 -683.6%  
Return on equity %13.9-162.0 -8.6%  
Return on capital %16.8-2.9 -573.7%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA3 0.0%   
Fx inflow Rs m5,7880-   
Fx outflow Rs m293401 73.2%   
Net fx Rs m5,495-401 -1,371.4%   
CASH FLOW
From Operations Rs m3,1512,055 153.3%  
From Investments Rs m916991 92.4%  
From Financial Activity Rs m-3,268-3,610 90.5%  
Net Cashflow Rs m843-536 -157.3%  

Share Holding

Indian Promoters % 56.1 44.8 125.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.3 2,233.3%  
FIIs % 9.1 17.5 52.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 37.4 74.9%  
Shareholders   146,412 133,770 109.5%  
Pledged promoter(s) holding % 0.0 86.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MINDTREE  PRITHVI INFO  HELIOS & MATHESON  ZENITH INFOTECH  SASKEN TECHNOLOGIES  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)

In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

FIRSTSOURCE SOL. Announces Quarterly Results (3QFY19); Net Profit Down 1.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 981 m (down 1.4% YoY). Sales on the other hand came in at Rs 10 bn (up 11.0% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Dec 6, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS