Compare Firstsource Solutions with ARSHIYA INTL. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ARSHIYA INTL. - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ARSHIYA INTL. FIRSTSOURCE SOL./
ARSHIYA INTL.
 
P/E (TTM) x 9.4 -1.2 - View Chart
P/BV x 1.5 0.4 351.4% View Chart
Dividend Yield % 2.8 0.0 -  

Financials

 FIRSTSOURCE SOL.   ARSHIYA INTL.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
ARSHIYA INTL.
Mar-18
FIRSTSOURCE SOL./
ARSHIYA INTL.
5-Yr Chart
Click to enlarge
High Rs55120 46.1%   
Low Rs3058 52.1%   
Sales per share (Unadj.) Rs51.511.4 453.6%  
Earnings per share (Unadj.) Rs4.82.2 214.0%  
Cash flow per share (Unadj.) Rs5.76.7 85.6%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.332.5 105.3%  
Shares outstanding (eoy) m686.52228.22 300.8%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.87.9 10.6%   
Avg P/E ratio x9.040.1 22.5%  
P/CF ratio (eoy) x7.513.3 56.2%  
Price / Book Value ratio x1.32.7 45.6%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,41720,346 144.6%   
No. of employees `00018.7NA-   
Total wages/salary Rs m23,955364 6,590.0%   
Avg. sales/employee Rs Th1,890.2NM-  
Avg. wages/employee Rs Th1,280.8NM-  
Avg. net profit/employee Rs Th174.6NM-  
INCOME DATA
Net Sales Rs m35,3532,591 1,364.6%  
Other income Rs m54167 32.6%   
Total revenues Rs m35,4072,757 1,284.2%   
Gross profit Rs m4,589374 1,228.3%  
Depreciation Rs m6591,017 64.8%   
Interest Rs m4042,966 13.6%   
Profit before tax Rs m3,580-3,443 -104.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m03,947 0.0%   
Tax Rs m314-3 -11,641.1%   
Profit after tax Rs m3,266507 643.6%  
Gross profit margin %13.014.4 90.0%  
Effective tax rate %8.80.1 11,194.0%   
Net profit margin %9.219.6 47.2%  
BALANCE SHEET DATA
Current assets Rs m7,8912,125 371.4%   
Current liabilities Rs m9,8269,708 101.2%   
Net working cap to sales %-5.5-292.7 1.9%  
Current ratio x0.80.2 366.9%  
Inventory Days Days00 0.0%  
Debtors Days Days3939 101.1%  
Net fixed assets Rs m1,51028,743 5.3%   
Share capital Rs m6,865456 1,504.2%   
"Free" reserves Rs m16,6526,967 239.0%   
Net worth Rs m23,5187,423 316.8%   
Long term debt Rs m14214,006 1.0%   
Total assets Rs m33,97631,523 107.8%  
Interest coverage x9.9-0.2 -6,129.7%   
Debt to equity ratio x01.9 0.3%  
Sales to assets ratio x1.00.1 1,266.1%   
Return on assets %10.811.0 98.0%  
Return on equity %13.96.8 203.2%  
Return on capital %16.816.2 104.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,788302 1,917.9%   
Fx outflow Rs m2933 9,160.9%   
Net fx Rs m5,495299 1,840.3%   
CASH FLOW
From Operations Rs m3,151-1,394 -226.0%  
From Investments Rs m9163,665 25.0%  
From Financial Activity Rs m-3,268-2,177 150.1%  
Net Cashflow Rs m84393 904.2%  

Share Holding

Indian Promoters % 56.1 44.6 125.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 2.3 291.3%  
FIIs % 9.1 12.9 70.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 40.2 69.7%  
Shareholders   146,412 10,174 1,439.1%  
Pledged promoter(s) holding % 0.0 95.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   NUCLEUS SOFTWARE  TULIP TELECOM  SUBEX LTD  ZENITH INFOTECH  GLODYNE TECHNOSERVE  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

ARSHIYA Announces Quarterly Results (4QFY19); Net Profit Down 130.3% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, ARSHIYA has posted a net profit of Rs 975 m (down 130.3% YoY). Sales on the other hand came in at Rs 729 m (up 10.6% YoY). Read on for a complete analysis of ARSHIYA's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of FIRSTSOURCE SOL. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of FIRSTSOURCE SOL.. Also includes updates on the valuation of FIRSTSOURCE SOL..

ARSHIYA INTL. Announces Quarterly Results (3QFY19); Net Profit Up 2.0% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, ARSHIYA INTL. has posted a net profit of Rs 832 m (up 2.0% YoY). Sales on the other hand came in at Rs 740 m (up 27.1% YoY). Read on for a complete analysis of ARSHIYA INTL.'s quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 20, 2019 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS