X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with ARSHIYA INTL. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ARSHIYA INTL. - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ARSHIYA INTL. FIRSTSOURCE SOL./
ARSHIYA INTL.
 
P/E (TTM) x 12.0 -3.0 - View Chart
P/BV x 1.4 1.4 101.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ARSHIYA INTL.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ARSHIYA INTL.
Mar-13
FIRSTSOURCE SOL./
ARSHIYA INTL.
5-Yr Chart
Click to enlarge
High Rs46163 28.1%   
Low Rs2519 132.6%   
Sales per share (Unadj.) Rs48.0184.2 26.1%  
Earnings per share (Unadj.) Rs3.9-20.5 -19.2%  
Cash flow per share (Unadj.) Rs4.9-10.8 -45.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0140.6 25.6%  
Shares outstanding (eoy) m673.3161.88 1,088.1%   
Bonus/Rights/Conversions ESOPWC-  
Price / Sales ratio x0.70.5 149.8%   
Avg P/E ratio x9.0-4.4 -203.8%  
P/CF ratio (eoy) x7.2-8.4 -85.8%  
Price / Book Value ratio x1.00.6 152.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9365,637 424.6%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,722759 2,861.5%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,30311,396 283.5%  
Other income Rs m9469 137.8%   
Total revenues Rs m32,39711,464 282.6%   
Gross profit Rs m4,0481,765 229.4%  
Depreciation Rs m662602 109.9%   
Interest Rs m5242,507 20.9%   
Profit before tax Rs m2,956-1,276 -231.7%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-54 0.0%   
Tax Rs m302-58 -517.4%   
Profit after tax Rs m2,650-1,272 -208.4%  
Gross profit margin %12.515.5 80.9%  
Effective tax rate %10.24.6 223.3%   
Net profit margin %8.2-11.2 -73.5%  
BALANCE SHEET DATA
Current assets Rs m7,8857,598 103.8%   
Current liabilities Rs m7,69911,582 66.5%   
Net working cap to sales %0.6-35.0 -1.6%  
Current ratio x1.00.7 156.1%  
Inventory Days Days00 0.0%  
Debtors Days Days34200 17.2%  
Net fixed assets Rs m1,40731,837 4.4%   
Share capital Rs m6,733124 5,438.8%   
"Free" reserves Rs m12,8477,626 168.5%   
Net worth Rs m24,2718,701 278.9%   
Long term debt Rs m4,27020,439 20.9%   
Total assets Rs m36,67240,831 89.8%  
Interest coverage x6.60.5 1,351.6%   
Debt to equity ratio x0.22.3 7.5%  
Sales to assets ratio x0.90.3 315.6%   
Return on assets %8.73.0 286.1%  
Return on equity %10.9-14.6 -74.7%  
Return on capital %12.24.0 301.6%  
Exports to sales %00-   
Imports to sales %0.30 1,083.2%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m833 3,070.4%   
Fx inflow Rs m5,0841,207 421.4%   
Fx outflow Rs m145597 24.2%   
Net fx Rs m4,939609 810.9%   
CASH FLOW
From Operations Rs m2,997551 544.4%  
From Investments Rs m-1,037-4,174 24.8%  
From Financial Activity Rs m-2,0743,075 -67.5%  
Net Cashflow Rs m-114-549 20.8%  

Share Holding

Indian Promoters % 56.1 44.6 125.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 2.3 291.3%  
FIIs % 9.1 12.9 70.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 40.2 69.7%  
Shareholders   146,412 10,174 1,439.1%  
Pledged promoter(s) holding % 0.0 95.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   SONATA SOFTWARE  63 MOONS TECH.   ALLIED DIGITAL  SUBEX LTD  AURIONPRO SOLN  

Compare FIRSTSOURCE SOL. With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Feb 22, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS