Compare Firstsource Solutions with 3I Infotech Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs 3I INFOTECH LTD. - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

3I INFOTECH LTD. 
   Change

3i-Infotech (3i) is a mid-size IT company. It earns revenues from products, IT services and BPO operations. The company has products for the BFSI space, with a presence in insurance, treasury, asset-liability management, risk management, core banking... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. 3I INFOTECH LTD. FIRSTSOURCE SOL./
3I INFOTECH LTD.
 
P/E (TTM) x 9.1 3.1 298.4% View Chart
P/BV x 1.5 0.8 191.4% View Chart
Dividend Yield % 2.9 0.0 -  

Financials

 FIRSTSOURCE SOL.   3I INFOTECH LTD.
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
3I INFOTECH LTD.
Mar-18
FIRSTSOURCE SOL./
3I INFOTECH LTD.
5-Yr Chart
Click to enlarge
High Rs559 614.4%   
Low Rs304 821.6%   
Sales per share (Unadj.) Rs51.56.1 839.2%  
Earnings per share (Unadj.) Rs4.80.4 1,080.6%  
Cash flow per share (Unadj.) Rs5.70.5 1,153.7%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.31.6 2,197.9%  
Shares outstanding (eoy) m686.521,615.36 42.5%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x0.81.0 80.4%   
Avg P/E ratio x9.014.4 62.4%  
P/CF ratio (eoy) x7.512.8 58.5%  
Price / Book Value ratio x1.34.1 30.7%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,41710,258 286.8%   
No. of employees `00018.72.1 900.0%   
Total wages/salary Rs m23,9555,280 453.7%   
Avg. sales/employee Rs Th1,890.24,769.9 39.6%   
Avg. wages/employee Rs Th1,280.82,541.1 50.4%   
Avg. net profit/employee Rs Th174.6342.2 51.0%   
INCOME DATA
Net Sales Rs m35,3539,912 356.7%  
Other income Rs m54192 28.2%   
Total revenues Rs m35,40710,104 350.4%   
Gross profit Rs m4,5891,558 294.5%  
Depreciation Rs m65989 737.4%   
Interest Rs m404867 46.6%   
Profit before tax Rs m3,580795 450.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m31484 375.5%   
Profit after tax Rs m3,266711 459.3%  
Gross profit margin %13.015.7 82.6%  
Effective tax rate %8.810.5 83.4%   
Net profit margin %9.27.2 128.8%  
BALANCE SHEET DATA
Current assets Rs m7,8914,070 193.9%   
Current liabilities Rs m9,8262,740 358.7%   
Net working cap to sales %-5.513.4 -40.8%  
Current ratio x0.81.5 54.1%  
Inventory Days Days00 0.0%  
Debtors Days Days3978 50.0%  
Net fixed assets Rs m1,5108,030 18.8%   
Share capital Rs m6,86516,154 42.5%   
"Free" reserves Rs m16,652-13,636 -122.1%   
Net worth Rs m23,5182,518 934.1%   
Long term debt Rs m1428,247 1.7%   
Total assets Rs m33,97613,743 247.2%  
Interest coverage x9.91.9 514.4%   
Debt to equity ratio x03.3 0.2%  
Sales to assets ratio x1.00.7 144.3%   
Return on assets %10.811.5 94.1%  
Return on equity %13.928.2 49.2%  
Return on capital %16.815.4 109.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,788685 845.5%   
Fx outflow Rs m29361 478.2%   
Net fx Rs m5,495623 881.6%   
CASH FLOW
From Operations Rs m3,151927 339.8%  
From Investments Rs m916-25 -3,665.2%  
From Financial Activity Rs m-3,268-1,604 203.8%  
Net Cashflow Rs m843-701 -120.1%  

Share Holding

Indian Promoters % 56.1 6.8 825.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 54.6 12.3%  
FIIs % 9.1 0.0 45,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 38.6 72.5%  
Shareholders   146,412 162,257 90.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   AURIONPRO SOLN  INFOSYS  INFINITE COMPUTER  POLARIS CONSULTING  ZYLOG SYSTEMS  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Climbs 975 Points Up; FMCG Stocks Fuel the Rally(09:30 am)

Asian share markets started higher on Monday on hopes of an interim Sino-US tariff deal after the two countries described their talks as "productive" and "constructive".

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

3I INFOTECH LTD. Announces Quarterly Results (1QFY20); Net Profit Down 77.3% (Quarterly Result Update)

Jul 15, 2019 | Updated on Jul 15, 2019

For the quarter ended June 2019, 3I INFOTECH LTD. has posted a net profit of Rs 14 m (down 77.3% YoY). Sales on the other hand came in at Rs 3 bn (up 15.8% YoY). Read on for a complete analysis of 3I INFOTECH LTD.'s quarterly results.

3I INFOTECH LTD. Announces Quarterly Results (4QFY19); Net Profit Up 26.8% (Quarterly Result Update)

May 9, 2019 | Updated on May 9, 2019

For the quarter ended March 2019, 3I INFOTECH LTD. has posted a net profit of Rs 352 m (up 26.8% YoY). Sales on the other hand came in at Rs 3 bn (up 352.0% YoY). Read on for a complete analysis of 3I INFOTECH LTD.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

3I INFOTECH LTD. 2017-18 Annual Report Analysis (Annual Result Update)

Mar 19, 2019 | Updated on Mar 19, 2019

Here's an analysis of the annual report of 3I INFOTECH LTD. for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of 3I INFOTECH LTD.. Also includes updates on the valuation of 3I INFOTECH LTD..

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Sep 23, 2019 12:13 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS