X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with GLODYNE TECHNOSERVE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs GLODYNE TECHNOSERVE - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. GLODYNE TECHNOSERVE FIRSTSOURCE SOL./
GLODYNE TECHNOSERVE
 
P/E (TTM) x 13.7 -0.0 - View Chart
P/BV x 1.8 0.0 36,592.1% View Chart
Dividend Yield % 0.0 16.7 -  

Financials

 FIRSTSOURCE SOL.   GLODYNE TECHNOSERVE
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
GLODYNE TECHNOSERVE
Mar-12
FIRSTSOURCE SOL./
GLODYNE TECHNOSERVE
5-Yr Chart
Click to enlarge
High Rs46473 9.7%   
Low Rs25191 13.2%   
Sales per share (Unadj.) Rs48.0589.6 8.1%  
Earnings per share (Unadj.) Rs3.944.1 8.9%  
Cash flow per share (Unadj.) Rs4.963.0 7.8%  
Dividends per share (Unadj.) Rs00.15 0.0%  
Dividend yield (eoy) %00 0.0%  
Book value per share (Unadj.) Rs36.0178.9 20.2%  
Shares outstanding (eoy) m673.3144.99 1,496.6%   
Bonus/Rights/Conversions ESOPESOS-  
Price / Sales ratio x0.70.6 131.6%   
Avg P/E ratio x9.07.5 119.9%  
P/CF ratio (eoy) x7.25.3 137.2%  
Price / Book Value ratio x1.01.9 53.1%  
Dividend payout %00.3 0.0%   
Avg Mkt Cap Rs m23,93614,937 160.3%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,7226,719 323.3%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,30326,526 121.8%  
Other income Rs m94417 22.6%   
Total revenues Rs m32,39726,943 120.2%   
Gross profit Rs m4,0484,605 87.9%  
Depreciation Rs m662853 77.6%   
Interest Rs m524744 70.5%   
Profit before tax Rs m2,9563,425 86.3%   
Minority Interest Rs m-4-29 15.2%   
Prior Period Items Rs m0-57 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3021,357 22.3%   
Profit after tax Rs m2,6501,982 133.7%  
Gross profit margin %12.517.4 72.2%  
Effective tax rate %10.239.6 25.8%   
Net profit margin %8.27.5 109.8%  
BALANCE SHEET DATA
Current assets Rs m7,88510,540 74.8%   
Current liabilities Rs m7,6998,404 91.6%   
Net working cap to sales %0.68.1 7.2%  
Current ratio x1.01.3 81.7%  
Inventory Days Days07 0.0%  
Debtors Days Days3473 47.4%  
Net fixed assets Rs m1,4074,240 33.2%   
Share capital Rs m6,733270 2,493.8%   
"Free" reserves Rs m12,8477,529 170.6%   
Net worth Rs m24,2718,048 301.6%   
Long term debt Rs m4,2704,363 97.9%   
Total assets Rs m36,67221,634 169.5%  
Interest coverage x6.65.6 118.4%   
Debt to equity ratio x0.20.5 32.5%  
Sales to assets ratio x0.91.2 71.8%   
Return on assets %8.712.6 68.7%  
Return on equity %10.924.6 44.3%  
Return on capital %12.232.9 37.0%  
Exports to sales %00-   
Imports to sales %0.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,084238 2,136.2%   
Fx outflow Rs m14519 761.5%   
Net fx Rs m4,939219 2,255.4%   
CASH FLOW
From Operations Rs m2,99737 8,167.0%  
From Investments Rs m-1,037-2,215 46.8%  
From Financial Activity Rs m-2,0742,180 -95.1%  
Net Cashflow Rs m-1142 -6,333.3%  

Share Holding

Indian Promoters % 56.1 35.7 157.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 2.7 248.1%  
FIIs % 9.1 4.7 193.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 56.9 49.2%  
Shareholders   146,412 23,079 634.4%  
Pledged promoter(s) holding % 0.0 91.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MASTEK  CORE EDUCATION  NIIT LTD  HEXAWARE TECHNOLOGIES  CRANES SOFTWARE  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Indian Indices Trade on a Negative Note; Sensex Down Over 160 Points(12:30 pm)

After opening the day marginally higher, share markets in India witnessed selling pressure and are presently trading on a negative note.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


May 21, 2018 03:35 PM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - HCL TECH. COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS