X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Polaris Software - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs POLARIS CONSULTING - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

POLARIS CONSULTING 
   Change

From Rs 63.3 m in 1996 Polaris has grown to a size of Rs 1603 m with a compounded annual growth rate of 90%, which is comparable to the best in the Industry. Polaris has an eye on banking, financial services, insurance and telecom. It is also into th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. POLARIS CONSULTING FIRSTSOURCE SOL./
POLARIS CONSULTING
 
P/E (TTM) x 10.7 25.4 41.9% View Chart
P/BV x 1.2 4.3 28.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   POLARIS CONSULTING
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
POLARIS CONSULTING
Mar-16
FIRSTSOURCE SOL./
POLARIS CONSULTING
5-Yr Chart
Click to enlarge
High Rs46217 21.2%   
Low Rs25144 17.6%   
Sales per share (Unadj.) Rs48.0201.0 23.9%  
Earnings per share (Unadj.) Rs3.912.5 31.4%  
Cash flow per share (Unadj.) Rs4.915.2 32.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.094.9 38.0%  
Shares outstanding (eoy) m673.31101.37 664.2%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x0.70.9 82.6%   
Avg P/E ratio x9.014.4 62.8%  
P/CF ratio (eoy) x7.211.9 60.8%  
Price / Book Value ratio x1.01.9 51.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,93618,272 131.0%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,72215,677 138.6%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,30320,372 158.6%  
Other income Rs m94155 61.1%   
Total revenues Rs m32,39720,526 157.8%   
Gross profit Rs m4,0482,526 160.3%  
Depreciation Rs m662266 249.3%   
Interest Rs m5240-   
Profit before tax Rs m2,9562,415 122.4%   
Minority Interest Rs m-41 -880.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-218 0.0%   
Tax Rs m302926 32.6%   
Profit after tax Rs m2,6501,271 208.5%  
Gross profit margin %12.512.4 101.1%  
Effective tax rate %10.238.4 26.6%   
Net profit margin %8.26.2 131.5%  
BALANCE SHEET DATA
Current assets Rs m7,8859,103 86.6%   
Current liabilities Rs m7,6993,250 236.8%   
Net working cap to sales %0.628.7 2.0%  
Current ratio x1.02.8 36.6%  
Inventory Days Days00-  
Debtors Days Days3446 74.9%  
Net fixed assets Rs m1,4072,286 61.5%   
Share capital Rs m6,733507 1,328.6%   
"Free" reserves Rs m12,8478,695 147.7%   
Net worth Rs m24,2719,625 252.2%   
Long term debt Rs m4,2700-   
Total assets Rs m36,67212,890 284.5%  
Interest coverage x6.6NM-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.91.6 55.7%   
Return on assets %8.79.9 87.8%  
Return on equity %10.913.2 82.7%  
Return on capital %12.222.8 53.4%  
Exports to sales %00-   
Imports to sales %0.30.4 66.9%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m8378 106.0%   
Fx inflow Rs m5,08415,718 32.3%   
Fx outflow Rs m14511,967 1.2%   
Net fx Rs m4,9393,751 131.7%   
CASH FLOW
From Operations Rs m2,9972,768 108.3%  
From Investments Rs m-1,037-457 227.0%  
From Financial Activity Rs m-2,074-1,554 133.5%  
Net Cashflow Rs m-114757 -15.1%  

Share Holding

Indian Promoters % 56.1 29.0 193.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.7 1,015.2%  
FIIs % 9.1 22.7 40.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.0 47.7 58.7%  
Shareholders   146,412 48,761 300.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   ALLSEC TEC  APTECH LTD  AFTEK LTD.  BARTRONICS INDIA  KPIT TECHNOLOGIES  

Compare FIRSTSOURCE SOL. With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Jan 19, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS