Compare Firstsource Solutions with SUBEX LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs SUBEX LTD - Comparison Results

FIRSTSOURCE SOL.     Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. SUBEX LTD FIRSTSOURCE SOL./
SUBEX LTD
 
P/E (TTM) x 7.7 3.7 207.4% View Chart
P/BV x 1.2 0.1 919.1% View Chart
Dividend Yield % 3.7 0.0 -  

Financials

 FIRSTSOURCE SOL.   SUBEX LTD
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-18
SUBEX LTD
Mar-18
FIRSTSOURCE SOL./
SUBEX LTD
5-Yr Chart
Click to enlarge
High Rs5512 476.7%   
Low Rs308 375.3%   
Sales per share (Unadj.) Rs51.55.8 892.3%  
Earnings per share (Unadj.) Rs4.80.4 1,292.8%  
Cash flow per share (Unadj.) Rs5.70.5 1,243.0%  
Dividends per share (Unadj.) Rs1.500-  
Dividend yield (eoy) %3.50-  
Book value per share (Unadj.) Rs34.313.9 247.0%  
Shares outstanding (eoy) m686.52562.00 122.2%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x0.81.7 48.8%   
Avg P/E ratio x9.026.8 33.7%  
P/CF ratio (eoy) x7.521.4 35.0%  
Price / Book Value ratio x1.30.7 176.1%  
Dividend payout %31.50-   
Avg Mkt Cap Rs m29,4175,536 531.4%   
No. of employees `00018.70.9 2,066.6%   
Total wages/salary Rs m23,9551,747 1,371.1%   
Avg. sales/employee Rs Th1,890.23,583.6 52.7%   
Avg. wages/employee Rs Th1,280.81,930.5 66.3%   
Avg. net profit/employee Rs Th174.6228.5 76.4%   
INCOME DATA
Net Sales Rs m35,3533,243 1,090.0%  
Other income Rs m5414 387.9%   
Total revenues Rs m35,4073,257 1,087.0%   
Gross profit Rs m4,589343 1,339.1%  
Depreciation Rs m65952 1,275.0%   
Interest Rs m40478 521.3%   
Profit before tax Rs m3,580228 1,573.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0117 0.0%   
Tax Rs m314137 228.9%   
Profit after tax Rs m3,266207 1,579.2%  
Gross profit margin %13.010.6 122.8%  
Effective tax rate %8.860.4 14.5%   
Net profit margin %9.26.4 144.9%  
BALANCE SHEET DATA
Current assets Rs m7,8911,852 426.1%   
Current liabilities Rs m9,8261,072 916.9%   
Net working cap to sales %-5.524.1 -22.7%  
Current ratio x0.81.7 46.5%  
Inventory Days Days00-  
Debtors Days Days39105 37.4%  
Net fixed assets Rs m1,51072 2,100.6%   
Share capital Rs m6,8655,620 122.2%   
"Free" reserves Rs m16,6522,175 765.8%   
Net worth Rs m23,5187,795 301.7%   
Long term debt Rs m1420-   
Total assets Rs m33,9768,977 378.5%  
Interest coverage x9.93.9 250.6%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.4 288.0%   
Return on assets %10.83.2 341.0%  
Return on equity %13.92.7 523.4%  
Return on capital %16.85.4 311.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,7881,624 356.4%   
Fx outflow Rs m293959 30.6%   
Net fx Rs m5,495665 826.6%   
CASH FLOW
From Operations Rs m3,151537 587.3%  
From Investments Rs m916-35 -2,625.5%  
From Financial Activity Rs m-3,268-908 359.7%  
Net Cashflow Rs m843-438 -192.4%  

Share Holding

Indian Promoters % 56.1 0.5 11,220.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.7 0.2 2,791.7%  
FIIs % 9.1 0.1 9,100.0%  
ADR/GDR % 0.0 0.1 -  
Free float % 28.0 99.0 28.3%  
Shareholders   146,412 64,525 226.9%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   HEXAWARE TECHNOLOGIES  63 MOONS TECH.   ZENSAR TECHNOLOGIES  NIIT TECHNOLOGIES  POLARIS CONSULTING  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Opens Marginally Up; Telecom Stocks Rally(09:30 am)

Asian share markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.6% while the Hang Seng is up 0.9%.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY20); Net Profit Down 27.4% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 674 m (down 27.4% YoY). Sales on the other hand came in at Rs 10 bn (up 3.2% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

SUBEX LTD Announces Quarterly Results (1QFY20); Net Profit Up 33.7% (Quarterly Result Update)

Aug 19, 2019 | Updated on Aug 19, 2019

For the quarter ended June 2019, SUBEX LTD has posted a net profit of Rs 53 m (up 33.7% YoY). Sales on the other hand came in at Rs 790 m (up 4.0% YoY). Read on for a complete analysis of SUBEX LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY20); Net Profit Up 2.9% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 912 m (up 2.9% YoY). Sales on the other hand came in at Rs 10 bn (up 6.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

SUBEX LTD Announces Quarterly Results (4QFY19); Net Profit Down 14.2% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, SUBEX LTD has posted a net profit of Rs 129 m (down 14.2% YoY). Sales on the other hand came in at Rs 1 bn (up 26.3% YoY). Read on for a complete analysis of SUBEX LTD's quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY19); Net Profit Up 5.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, FIRSTSOURCE SOL. has posted a net profit of Rs 982 m (up 5.8% YoY). Sales on the other hand came in at Rs 10 bn (up 7.8% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 19, 2019 10:35 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 8-QTR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS