X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Zylog Systems - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ZYLOG SYSTEMS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

ZYLOG SYSTEMS 
   Change

Zylog Systems (ZSL) is a mid-size IT services and solutions company with a presence across multiple verticals like banking, financial services, insurance, telecom, pharma and retail. The company was established in 1995 and issued shares to public in ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ZYLOG SYSTEMS FIRSTSOURCE SOL./
ZYLOG SYSTEMS
 
P/E (TTM) x 12.4 -0.0 - View Chart
P/BV x 1.8 0.0 19,997.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ZYLOG SYSTEMS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ZYLOG SYSTEMS
Mar-13
FIRSTSOURCE SOL./
ZYLOG SYSTEMS
5-Yr Chart
Click to enlarge
High Rs46340 13.5%   
Low Rs2537 68.1%   
Sales per share (Unadj.) Rs48.0760.0 6.3%  
Earnings per share (Unadj.) Rs3.90.9 432.9%  
Cash flow per share (Unadj.) Rs4.957.4 8.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0277.2 13.0%  
Shares outstanding (eoy) m673.3132.89 2,047.2%   
Bonus/Rights/Conversions ESOPFV5-  
Price / Sales ratio x0.70.2 298.8%   
Avg P/E ratio x9.0207.4 4.4%  
P/CF ratio (eoy) x7.23.3 220.2%  
Price / Book Value ratio x1.00.7 145.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9366,200 386.1%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,72210,754 202.0%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,30324,997 129.2%  
Other income Rs m94175 54.0%   
Total revenues Rs m32,39725,171 128.7%   
Gross profit Rs m4,0483,611 112.1%  
Depreciation Rs m6621,859 35.6%   
Interest Rs m5241,088 48.2%   
Profit before tax Rs m2,956840 352.1%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302810 37.3%   
Profit after tax Rs m2,65030 8,861.6%  
Gross profit margin %12.514.4 86.7%  
Effective tax rate %10.296.4 10.6%   
Net profit margin %8.20.1 6,857.3%  
BALANCE SHEET DATA
Current assets Rs m7,88511,220 70.3%   
Current liabilities Rs m7,69910,144 75.9%   
Net working cap to sales %0.64.3 13.4%  
Current ratio x1.01.1 92.6%  
Inventory Days Days00 0.0%  
Debtors Days Days34105 32.8%  
Net fixed assets Rs m1,40710,036 14.0%   
Share capital Rs m6,733164 4,095.6%   
"Free" reserves Rs m12,8478,794 146.1%   
Net worth Rs m24,2719,116 266.2%   
Long term debt Rs m4,2703,130 136.4%   
Total assets Rs m36,67222,706 161.5%  
Interest coverage x6.61.8 374.5%   
Debt to equity ratio x0.20.3 51.2%  
Sales to assets ratio x0.91.1 80.0%   
Return on assets %8.74.9 175.9%  
Return on equity %10.90.3 3,328.3%  
Return on capital %12.215.7 77.4%  
Exports to sales %022.7 0.0%   
Imports to sales %0.30-   
Exports (fob) Rs mNA5,663 0.0%   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0845,663 89.8%   
Fx outflow Rs m1453,917 3.7%   
Net fx Rs m4,9391,747 282.8%   
CASH FLOW
From Operations Rs m2,9972,554 117.3%  
From Investments Rs m-1,037-5,693 18.2%  
From Financial Activity Rs m-2,0741,980 -104.8%  
Net Cashflow Rs m-114-1,158 9.8%  

Share Holding

Indian Promoters % 56.1 2.5 2,244.0%  
Foreign collaborators % 0.0 1.4 -  
Indian inst/Mut Fund % 6.7 6.1 109.8%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 44.2 -  
Free float % 28.0 45.1 62.1%  
Shareholders   146,412 30,933 473.3%  
Pledged promoter(s) holding % 0.0 81.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   MASTEK  CRANES SOFTWARE  ZENITH INFOTECH  WIPRO  VAKRANGEE LTD.  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Opens Lower; Metal & Realty Stocks Drag(09:30 am)

Asian stock markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.1% while the Hang Seng is down 0.5%.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (4QFY18); Net Profit Up 43.1% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 929 m (up 43.1% YoY). Sales on the other hand came in at Rs 9 bn (up 0.6% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Aug 16, 2018 11:49 AM

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. 5-YR ANALYSIS

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS