X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Firstsource Solutions with Zylog Systems - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FIRSTSOURCE SOL. vs ZYLOG SYSTEMS - Comparison Results

FIRSTSOURCE SOL.    Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

ZYLOG SYSTEMS 
   Change

Zylog Systems (ZSL) is a mid-size IT services and solutions company with a presence across multiple verticals like banking, financial services, insurance, telecom, pharma and retail. The company was established in 1995 and issued shares to public in ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FIRSTSOURCE SOL. ZYLOG SYSTEMS FIRSTSOURCE SOL./
ZYLOG SYSTEMS
 
P/E (TTM) x 9.4 -0.0 - View Chart
P/BV x 1.5 0.0 26,426.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FIRSTSOURCE SOL.   ZYLOG SYSTEMS
EQUITY SHARE DATA
    FIRSTSOURCE SOL.
Mar-16
ZYLOG SYSTEMS
Mar-13
FIRSTSOURCE SOL./
ZYLOG SYSTEMS
5-Yr Chart
Click to enlarge
High Rs46340 13.5%   
Low Rs2537 68.1%   
Sales per share (Unadj.) Rs48.0760.0 6.3%  
Earnings per share (Unadj.) Rs3.90.9 432.9%  
Cash flow per share (Unadj.) Rs4.957.4 8.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs36.0277.2 13.0%  
Shares outstanding (eoy) m673.3132.89 2,047.2%   
Bonus/Rights/Conversions ESOPFV5-  
Price / Sales ratio x0.70.2 298.8%   
Avg P/E ratio x9.0207.4 4.4%  
P/CF ratio (eoy) x7.23.3 220.2%  
Price / Book Value ratio x1.00.7 145.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m23,9366,200 386.1%   
No. of employees `00023.9NA-   
Total wages/salary Rs m21,72210,754 202.0%   
Avg. sales/employee Rs Th1,352.4NM-  
Avg. wages/employee Rs Th909.4NM-  
Avg. net profit/employee Rs Th110.9NM-  
INCOME DATA
Net Sales Rs m32,30324,997 129.2%  
Other income Rs m94175 54.0%   
Total revenues Rs m32,39725,171 128.7%   
Gross profit Rs m4,0483,611 112.1%  
Depreciation Rs m6621,859 35.6%   
Interest Rs m5241,088 48.2%   
Profit before tax Rs m2,956840 352.1%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m302810 37.3%   
Profit after tax Rs m2,65030 8,861.6%  
Gross profit margin %12.514.4 86.7%  
Effective tax rate %10.296.4 10.6%   
Net profit margin %8.20.1 6,857.3%  
BALANCE SHEET DATA
Current assets Rs m7,88511,220 70.3%   
Current liabilities Rs m7,69910,144 75.9%   
Net working cap to sales %0.64.3 13.4%  
Current ratio x1.01.1 92.6%  
Inventory Days Days00 0.0%  
Debtors Days Days34105 32.8%  
Net fixed assets Rs m1,40710,036 14.0%   
Share capital Rs m6,733164 4,095.6%   
"Free" reserves Rs m12,8478,794 146.1%   
Net worth Rs m24,2719,116 266.2%   
Long term debt Rs m4,2703,130 136.4%   
Total assets Rs m36,67222,706 161.5%  
Interest coverage x6.61.8 374.5%   
Debt to equity ratio x0.20.3 51.2%  
Sales to assets ratio x0.91.1 80.0%   
Return on assets %8.74.9 175.9%  
Return on equity %10.90.3 3,328.3%  
Return on capital %12.215.7 77.4%  
Exports to sales %022.7 0.0%   
Imports to sales %0.30-   
Exports (fob) Rs mNA5,663 0.0%   
Imports (cif) Rs m83NA-   
Fx inflow Rs m5,0845,663 89.8%   
Fx outflow Rs m1453,917 3.7%   
Net fx Rs m4,9391,747 282.8%   
CASH FLOW
From Operations Rs m2,9972,554 117.3%  
From Investments Rs m-1,037-5,693 18.2%  
From Financial Activity Rs m-2,0741,980 -104.8%  
Net Cashflow Rs m-114-1,158 9.8%  

Share Holding

Indian Promoters % 56.1 2.5 2,244.0%  
Foreign collaborators % 0.0 1.4 -  
Indian inst/Mut Fund % 6.7 6.1 109.8%  
FIIs % 9.1 0.7 1,300.0%  
ADR/GDR % 0.0 44.2 -  
Free float % 28.0 45.1 62.1%  
Shareholders   146,412 30,933 473.3%  
Pledged promoter(s) holding % 0.0 81.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FIRSTSOURCE SOL. With:   BARTRONICS INDIA  ALLSEC TEC  POLARIS CONSULTING  NUCLEUS SOFTWARE  3I INFOTECH LTD.  

Compare FIRSTSOURCE SOL. With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (2QFY19); Net Profit Up 35.0% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 928 m (up 35.0% YoY). Sales on the other hand came in at Rs 10 bn (up 9.4% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FIRSTSOURCE SOL. SHARE PRICE


Nov 16, 2018 (Close)

TRACK FIRSTSOURCE SOL.

  • Track your investment in FIRSTSOURCE SOL. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FIRSTSOURCE SOL.

FIRSTSOURCE SOL. - CMC LTD. COMPARISON

COMPARE FIRSTSOURCE SOL. WITH

MARKET STATS