GODREJ CONSUMER | HUL | GODREJ CONSUMER/ HUL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.1 | 62.0 | 74.5% | View Chart |
P/BV | x | 8.7 | 11.2 | 77.7% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GODREJ CONSUMER Mar-21 |
HUL Mar-22 |
GODREJ CONSUMER/ HUL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 808 | 2,859 | 28.3% | |
Low | Rs | 484 | 1,902 | 25.5% | |
Sales per share (Unadj.) | Rs | 107.9 | 223.2 | 48.3% | |
Earnings per share (Unadj.) | Rs | 16.8 | 37.8 | 44.5% | |
Cash flow per share (Unadj.) | Rs | 18.8 | 42.5 | 44.3% | |
Dividends per share (Unadj.) | Rs | 0 | 34.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 92.2 | 208.8 | 44.2% | |
Shares outstanding (eoy) | m | 1,022.49 | 2,349.59 | 43.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.0 | 10.7 | 56.2% | |
Avg P/E ratio | x | 38.4 | 62.9 | 61.0% | |
P/CF ratio (eoy) | x | 34.3 | 56.1 | 61.2% | |
Price / Book Value ratio | x | 7.0 | 11.4 | 61.4% | |
Dividend payout | % | 0 | 89.9 | 0.0% | |
Avg Mkt Cap | Rs m | 660,552 | 5,593,085 | 11.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,233 | 25,450 | 44.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 110,286 | 524,460 | 21.0% | |
Other income | Rs m | 671 | 2,580 | 26.0% | |
Total revenues | Rs m | 110,957 | 527,040 | 21.1% | |
Gross profit | Rs m | 23,548 | 128,130 | 18.4% | |
Depreciation | Rs m | 2,039 | 10,910 | 18.7% | |
Interest | Rs m | 1,377 | 1,060 | 129.9% | |
Profit before tax | Rs m | 20,804 | 118,740 | 17.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,595 | 29,870 | 12.0% | |
Profit after tax | Rs m | 17,208 | 88,870 | 19.4% | |
Gross profit margin | % | 21.4 | 24.4 | 87.4% | |
Effective tax rate | % | 17.3 | 25.2 | 68.7% | |
Net profit margin | % | 15.6 | 16.9 | 92.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 44,724 | 155,220 | 28.8% | |
Current liabilities | Rs m | 41,357 | 112,800 | 36.7% | |
Net working cap to sales | % | 3.1 | 8.1 | 37.7% | |
Current ratio | x | 1.1 | 1.4 | 78.6% | |
Inventory Days | Days | 27 | 40 | 68.9% | |
Debtors Days | Days | 3 | 2 | 213.6% | |
Net fixed assets | Rs m | 91,336 | 549,840 | 16.6% | |
Share capital | Rs m | 1,023 | 2,350 | 43.5% | |
"Free" reserves | Rs m | 93,291 | 488,260 | 19.1% | |
Net worth | Rs m | 94,314 | 490,610 | 19.2% | |
Long term debt | Rs m | 4,801 | 0 | - | |
Total assets | Rs m | 136,060 | 705,060 | 19.3% | |
Interest coverage | x | 16.1 | 113.0 | 14.3% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.7 | 109.0% | |
Return on assets | % | 13.7 | 12.8 | 107.1% | |
Return on equity | % | 18.2 | 18.1 | 100.7% | |
Return on capital | % | 22.4 | 24.4 | 91.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 4.4 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 4,872 | NA | - | |
Fx inflow | Rs m | 2,329 | 15,270 | 15.3% | |
Fx outflow | Rs m | 4,872 | 31,310 | 15.6% | |
Net fx | Rs m | -2,542 | -16,040 | 15.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 20,296 | 90,480 | 22.4% | |
From Investments | Rs m | -3,155 | -17,280 | 18.3% | |
From Financial Activity | Rs m | -18,162 | -80,150 | 22.7% | |
Net Cashflow | Rs m | -772 | -6,950 | 11.1% |
Indian Promoters | % | 63.2 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 61.9 | - | |
Indian inst/Mut Fund | % | 30.1 | 25.3 | 119.1% | |
FIIs | % | 24.2 | 13.7 | 176.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.8 | 38.1 | 96.5% | |
Shareholders | 247,809 | 1,361,506 | 18.2% | ||
Pledged promoter(s) holding | % | 0.7 | 0.0 | - |
Compare GODREJ CONSUMER With: DABUR BAJAJ CONSUMER CARE JYOTHY LABS ACRYSIL SHEELA FOAM
After opening the day on a choppy note, share markets in India have erased early losses and are presently trading in green.
Here's an analysis of the annual report of HUL for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
Adi Godrej, the Chairman of the Godrej Group, has decided to step down from the board of directors of the company.
Everything we are buying is getting expensive. We are just not noticing it. Welcome to the world of 'shrinkflation'.
In fiscal 2022, HUL achieved a milestone of becoming a Rs 500 bn turnover company.
Here are the 7 companies that have stood the test of time and continue to remain part of the Sensex since its inception.
More Views on NewsThis aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
Why this may not be the best time to buy smallcaps.
These value stocks have the potential to deliver good returns in the long run. Watch out for them.
Global markets have become volatile, sending chills through the crude oil market.
More