Compare Godfrey Phillips with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs GSK CONSUMER - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS GSK CONSUMER GODFREY PHILLIPS/
GSK CONSUMER
 
P/E (TTM) x 19.0 36.6 51.8% View Chart
P/BV x 2.8 10.8 25.7% View Chart
Dividend Yield % 0.9 0.8 109.5%  

Financials

 GODFREY PHILLIPS   GSK CONSUMER
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
GSK CONSUMER
Mar-18
GODFREY PHILLIPS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1,1776,793 17.3%   
Low Rs6414,919 13.0%   
Sales per share (Unadj.) Rs2,401.21,026.3 234.0%  
Earnings per share (Unadj.) Rs250.3166.5 150.3%  
Cash flow per share (Unadj.) Rs345.0181.8 189.8%  
Dividends per share (Unadj.) Rs10.0075.00 13.3%  
Dividend yield (eoy) %1.11.3 85.9%  
Book value per share (Unadj.) Rs1,960.3828.6 236.6%  
Shares outstanding (eoy) m10.4042.06 24.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.45.7 6.6%   
Avg P/E ratio x3.635.2 10.3%  
P/CF ratio (eoy) x2.632.2 8.2%  
Price / Book Value ratio x0.57.1 6.6%  
Dividend payout %4.045.1 8.9%   
Avg Mkt Cap Rs m9,448246,284 3.8%   
No. of employees `0001.04.0 24.8%   
Total wages/salary Rs m2,8075,277 53.2%   
Avg. sales/employee Rs Th25,250.110,837.3 233.0%   
Avg. wages/employee Rs Th2,838.21,325.0 214.2%   
Avg. net profit/employee Rs Th2,631.51,757.7 149.7%   
INCOME DATA
Net Sales Rs m24,97243,165 57.9%  
Other income Rs m7912,574 30.7%   
Total revenues Rs m25,76445,739 56.3%   
Gross profit Rs m4,0308,834 45.6%  
Depreciation Rs m986644 153.1%   
Interest Rs m1020 47.8%   
Profit before tax Rs m3,82610,744 35.6%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2283,743 32.8%   
Profit after tax Rs m2,6037,001 37.2%  
Gross profit margin %16.120.5 78.9%  
Effective tax rate %32.134.8 92.1%   
Net profit margin %10.416.2 64.3%  
BALANCE SHEET DATA
Current assets Rs m10,86545,620 23.8%   
Current liabilities Rs m7,37717,426 42.3%   
Net working cap to sales %14.065.3 21.4%  
Current ratio x1.52.6 56.3%  
Inventory Days Days9435 270.9%  
Debtors Days Days1024 42.6%  
Net fixed assets Rs m7,0875,138 137.9%   
Share capital Rs m104421 24.7%   
"Free" reserves Rs m20,28334,431 58.9%   
Net worth Rs m20,38734,851 58.5%   
Long term debt Rs m80-   
Total assets Rs m28,66754,127 53.0%  
Interest coverage x395.4530.2 74.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.90.8 109.2%   
Return on assets %9.113.0 70.2%  
Return on equity %12.820.1 63.5%  
Return on capital %18.830.9 61.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9303,014 163.6%   
Fx outflow Rs m1,810186 975.4%   
Net fx Rs m3,1202,828 110.3%   
CASH FLOW
From Operations Rs m3,6197,230 50.1%  
From Investments Rs m-3,099-4,465 69.4%  
From Financial Activity Rs m-434-3,634 11.9%  
Net Cashflow Rs m86-868 -9.9%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 72.5 34.6%  
Indian inst/Mut Fund % 3.1 0.8 386.3%  
FIIs % 10.2 12.0 85.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 14.8 106.1%  
Shareholders   14,468 26,457 54.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   UNITED SPIRITS  KWALITY  VADILAL INDUSTRIES  HERITAGE FOOD  REI AGRO LTD.  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Oct 18, 2019 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS