X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KWALITY DAIRY - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KWALITY DAIRY GOODRICKE/
KWALITY DAIRY
 
P/E (TTM) x 38.1 8.4 450.7% View Chart
P/BV x 2.1 0.3 617.1% View Chart
Dividend Yield % 1.5 0.6 262.2%  

Financials

 GOODRICKE   KWALITY DAIRY
EQUITY SHARE DATA
    GOODRICKE
Mar-18
KWALITY DAIRY
Mar-17
GOODRICKE/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs545168 324.4%   
Low Rs221100 222.2%   
Sales per share (Unadj.) Rs338.2289.5 116.8%  
Earnings per share (Unadj.) Rs14.78.2 179.6%  
Cash flow per share (Unadj.) Rs21.59.1 235.7%  
Dividends per share (Unadj.) Rs4.500.10 4,500.0%  
Dividend yield (eoy) %1.20.1 1,571.3%  
Book value per share (Unadj.) Rs142.147.1 301.8%  
Shares outstanding (eoy) m21.60237.36 9.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.5 245.1%   
Avg P/E ratio x26.116.4 159.5%  
P/CF ratio (eoy) x17.814.7 121.5%  
Price / Book Value ratio x2.72.8 94.9%  
Dividend payout %30.61.2 2,505.6%   
Avg Mkt Cap Rs m8,27431,747 26.1%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,371401 591.5%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,30668,718 10.6%  
Other income Rs m211137 153.7%   
Total revenues Rs m7,51668,855 10.9%   
Gross profit Rs m4464,536 9.8%  
Depreciation Rs m147223 65.8%   
Interest Rs m211,814 1.2%   
Profit before tax Rs m4892,636 18.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171694 24.7%   
Profit after tax Rs m3171,941 16.3%  
Gross profit margin %6.16.6 92.5%  
Effective tax rate %35.126.3 133.1%   
Net profit margin %4.32.8 153.7%  
BALANCE SHEET DATA
Current assets Rs m1,05622,993 4.6%   
Current liabilities Rs m1,48713,949 10.7%   
Net working cap to sales %-5.913.2 -44.8%  
Current ratio x0.71.6 43.1%  
Inventory Days Days7119 382.4%  
Debtors Days Days3784 43.9%  
Net fixed assets Rs m2,9014,455 65.1%   
Share capital Rs m216237 91.0%   
"Free" reserves Rs m2,85210,936 26.1%   
Net worth Rs m3,06811,173 27.5%   
Long term debt Rs m1425,031 2.8%   
Total assets Rs m5,62230,283 18.6%  
Interest coverage x24.02.5 980.4%   
Debt to equity ratio x00.5 10.3%  
Sales to assets ratio x1.32.3 57.3%   
Return on assets %6.012.4 48.5%  
Return on equity %10.317.4 59.5%  
Return on capital %15.927.5 57.8%  
Exports to sales %06.0 0.0%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs mNA4,090 0.0%   
Imports (cif) Rs mNA3,972 0.0%   
Fx inflow Rs m1,0784,090 26.4%   
Fx outflow Rs m444,019 1.1%   
Net fx Rs m1,03471 1,452.6%   
CASH FLOW
From Operations Rs m2361,928 12.2%  
From Investments Rs m-370-1,974 18.7%  
From Financial Activity Rs m55383 14.4%  
Net Cashflow Rs m-79336 -23.5%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 42.9%  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 24.5 106.1%  
Shareholders   13,943 21,556 64.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  AVANTI FEEDS  NESTLE  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

KWALITY DAIRY Announces Quarterly Results (4QFY18); Net Profit Down 96.3% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, KWALITY DAIRY has posted a net profit of Rs 13 m (down 96.3% YoY). Sales on the other hand came in at Rs 17 bn (up 11.4% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 21, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - RASOYA PROTEINS COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS