X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs KWALITY DAIRY - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE KWALITY DAIRY GOODRICKE/
KWALITY DAIRY
 
P/E (TTM) x 18.5 8.2 227.1% View Chart
P/BV x 2.0 0.5 390.1% View Chart
Dividend Yield % 1.6 0.4 436.0%  

Financials

 GOODRICKE   KWALITY DAIRY
EQUITY SHARE DATA
    GOODRICKE
Mar-17
KWALITY DAIRY
Mar-17
GOODRICKE/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs307168 182.6%   
Low Rs153100 153.8%   
Sales per share (Unadj.) Rs315.0289.5 108.8%  
Earnings per share (Unadj.) Rs15.38.2 187.5%  
Cash flow per share (Unadj.) Rs21.79.1 237.6%  
Dividends per share (Unadj.) Rs4.500.10 4,500.0%  
Dividend yield (eoy) %2.00.1 2,618.0%  
Book value per share (Unadj.) Rs135.147.1 287.1%  
Shares outstanding (eoy) m21.60237.36 9.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 158.0%   
Avg P/E ratio x15.016.4 91.7%  
P/CF ratio (eoy) x10.614.7 72.3%  
Price / Book Value ratio x1.72.8 59.9%  
Dividend payout %29.31.2 2,399.7%   
Avg Mkt Cap Rs m4,96631,747 15.6%   
No. of employees `00023.7NA-   
Total wages/salary Rs m2,136401 533.0%   
Avg. sales/employee Rs Th286.6NM-  
Avg. wages/employee Rs Th90.0NM-  
Avg. net profit/employee Rs Th14.0NM-  
INCOME DATA
Net Sales Rs m6,80468,718 9.9%  
Other income Rs m144137 105.4%   
Total revenues Rs m6,94868,855 10.1%   
Gross profit Rs m4954,536 10.9%  
Depreciation Rs m137223 61.3%   
Interest Rs m131,814 0.7%   
Profit before tax Rs m4892,636 18.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158694 22.7%   
Profit after tax Rs m3311,941 17.1%  
Gross profit margin %7.36.6 110.2%  
Effective tax rate %32.226.3 122.5%   
Net profit margin %4.92.8 172.4%  
BALANCE SHEET DATA
Current assets Rs m72622,993 3.2%   
Current liabilities Rs m1,04113,949 7.5%   
Net working cap to sales %-4.613.2 -35.2%  
Current ratio x0.71.6 42.3%  
Inventory Days Days7119 378.3%  
Debtors Days Days1684 19.5%  
Net fixed assets Rs m2,5394,455 57.0%   
Share capital Rs m216237 91.0%   
"Free" reserves Rs m2,70310,936 24.7%   
Net worth Rs m2,91911,173 26.1%   
Long term debt Rs m05,031 0.0%   
Total assets Rs m4,81530,283 15.9%  
Interest coverage x37.52.5 1,528.6%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.42.3 62.3%   
Return on assets %7.212.4 57.7%  
Return on equity %11.417.4 65.3%  
Return on capital %17.227.5 62.7%  
Exports to sales %06.0 0.0%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs mNA4,090 0.0%   
Imports (cif) Rs mNA3,972 0.0%   
Fx inflow Rs m1,0834,090 26.5%   
Fx outflow Rs m304,019 0.8%   
Net fx Rs m1,05371 1,479.2%   
CASH FLOW
From Operations Rs m6031,928 31.3%  
From Investments Rs m-398-1,974 20.1%  
From Financial Activity Rs m-117383 -30.6%  
Net Cashflow Rs m88336 26.3%  

Share Holding

Indian Promoters % 0.0 74.9 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 42.9%  
FIIs % 0.0 0.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 24.5 106.1%  
Shareholders   13,943 21,556 64.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Flat; Energy Stocks Lose(09:30 am)

Asian share markets are lower today as Japanese and Hong Kong shares fall. The Nikkei 225 is off 0.4% while the Hang Seng is down 0.5%. The Shanghai Composite is trading up by 0.2%.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jun 25, 2018 11:35 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - LAKSHMI OVERSEAS IND. COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS