Compare GOODRICKE with Lakshmi Energy - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs LAKSHMI OVERSEAS IND. - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

LAKSHMI OVERSEAS IND. 
   Change

Lakshmi Energy & Foods Ltd (LEAF), one of the largest producers of rice in the world, has been in operation since 1981. LEAF has 1.3 MT per annum paddy processing capacity complemented by a well spread out storage capacity of over 300,000 MT, which i... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE LAKSHMI OVERSEAS IND. GOODRICKE/
LAKSHMI OVERSEAS IND.
 
P/E (TTM) x 30.7 0.3 10,036.5% View Chart
P/BV x 1.6 0.0 5,751.0% View Chart
Dividend Yield % 1.9 0.0 -  

Financials

 GOODRICKE   LAKSHMI OVERSEAS IND.
EQUITY SHARE DATA
    GOODRICKE
Mar-18
LAKSHMI OVERSEAS IND.
Mar-18
GOODRICKE/
LAKSHMI OVERSEAS IND.
5-Yr Chart
Click to enlarge
High Rs54558 944.5%   
Low Rs22118 1,228.3%   
Sales per share (Unadj.) Rs338.282.9 408.1%  
Earnings per share (Unadj.) Rs14.7-39.8 -36.9%  
Cash flow per share (Unadj.) Rs21.5-38.4 -55.9%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.185.9 165.5%  
Shares outstanding (eoy) m21.6073.63 29.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.5 248.0%   
Avg P/E ratio x26.1-1.0 -2,740.4%  
P/CF ratio (eoy) x17.8-1.0 -1,810.1%  
Price / Book Value ratio x2.70.4 611.7%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,2742,787 296.9%   
No. of employees `00023.40.2 12,528.3%   
Total wages/salary Rs m2,37170 3,377.2%   
Avg. sales/employee Rs Th311.832,632.6 1.0%   
Avg. wages/employee Rs Th101.2375.4 27.0%   
Avg. net profit/employee Rs Th13.5-15,662.0 -0.1%   
INCOME DATA
Net Sales Rs m7,3066,102 119.7%  
Other income Rs m2112 10,530.0%   
Total revenues Rs m7,5166,104 123.1%   
Gross profit Rs m446-2,830 -15.8%  
Depreciation Rs m14798 150.0%   
Interest Rs m218 265.0%   
Profit before tax Rs m489-2,934 -16.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171-5 -3,426.0%   
Profit after tax Rs m317-2,929 -10.8%  
Gross profit margin %6.1-46.4 -13.2%  
Effective tax rate %35.10.2 20,571.4%   
Net profit margin %4.3-48.0 -9.0%  
BALANCE SHEET DATA
Current assets Rs m1,0569,387 11.3%   
Current liabilities Rs m1,4874,549 32.7%   
Net working cap to sales %-5.979.3 -7.4%  
Current ratio x0.72.1 34.4%  
Inventory Days Days71324 22.0%  
Debtors Days Days37237 15.6%  
Net fixed assets Rs m2,9018,258 35.1%   
Share capital Rs m216147 146.6%   
"Free" reserves Rs m2,8526,174 46.2%   
Net worth Rs m3,0686,322 48.5%   
Long term debt Rs m1427,591 1.9%   
Total assets Rs m5,62218,772 30.0%  
Interest coverage x24.0-365.7 -6.6%   
Debt to equity ratio x01.2 3.9%  
Sales to assets ratio x1.30.3 399.7%   
Return on assets %6.0-15.6 -38.7%  
Return on equity %10.3-46.3 -22.3%  
Return on capital %15.9-21.0 -75.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0780-   
Fx outflow Rs m445 892.7%   
Net fx Rs m1,034-5 -21,064.8%   
CASH FLOW
From Operations Rs m236-6,272 -3.8%  
From Investments Rs m-3705,815 -6.4%  
From Financial Activity Rs m55445 12.4%  
Net Cashflow Rs m-79-11 705.4%  

Share Holding

Indian Promoters % 0.0 50.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.9 3.3%  
FIIs % 0.0 9.4 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 39.8 65.3%  
Shareholders   13,943 21,049 66.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   DABUR  KAVERI SEED  SAVITA OIL  GODFREY PHILLIPS  ITC  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Zooms 500 Points; Grasim Industries & HDFC Bank Top Gainers(09:30 am)

Asian share markets are trading on a mixed note tracking a mixed Wall Street session following a big downturn in tech shares.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

Charge Your Portfolio with this Smallcap Proxy Play on India's EV Revolution(Profit Hunter)

Mar 5, 2021

This could be the biggest wealth creator of the decade.

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Mar 9, 2021 10:38 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS