Compare GOODRICKE with RASOYA PROTEINS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RASOYA PROTEINS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RASOYA PROTEINS GOODRICKE/
RASOYA PROTEINS
 
P/E (TTM) x 32.3 2.6 1,252.3% View Chart
P/BV x 1.7 0.6 295.6% View Chart
Dividend Yield % 1.8 0.0 -  

Financials

 GOODRICKE   RASOYA PROTEINS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RASOYA PROTEINS
Mar-16
GOODRICKE/
RASOYA PROTEINS
5-Yr Chart
Click to enlarge
High Rs5451 77,857.1%   
Low Rs221NA 110,550.0%   
Sales per share (Unadj.) Rs338.20.4 75,457.7%  
Earnings per share (Unadj.) Rs14.7-2.3 -644.2%  
Cash flow per share (Unadj.) Rs21.5-2.2 -972.9%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.10.3 51,672.0%  
Shares outstanding (eoy) m21.601,708.93 1.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.0 112.8%   
Avg P/E ratio x26.1-0.2 -13,213.3%  
P/CF ratio (eoy) x17.8-0.2 -8,749.0%  
Price / Book Value ratio x2.71.6 164.7%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,274769 1,075.9%   
No. of employees `00023.40.1 16,046.6%   
Total wages/salary Rs m2,37159 4,052.6%   
Avg. sales/employee Rs Th311.85,246.6 5.9%   
Avg. wages/employee Rs Th101.2400.7 25.3%   
Avg. net profit/employee Rs Th13.5-26,690.4 -0.1%   
INCOME DATA
Net Sales Rs m7,306766 953.7%  
Other income Rs m2117 2,966.2%   
Total revenues Rs m7,516773 972.2%   
Gross profit Rs m446-2,917 -15.3%  
Depreciation Rs m147121 121.3%   
Interest Rs m2145 47.4%   
Profit before tax Rs m489-3,075 -15.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-928 0.0%   
Tax Rs m171-107 -160.5%   
Profit after tax Rs m317-3,897 -8.1%  
Gross profit margin %6.1-380.7 -1.6%  
Effective tax rate %35.13.5 1,010.5%   
Net profit margin %4.3-508.7 -0.9%  
BALANCE SHEET DATA
Current assets Rs m1,056111 951.8%   
Current liabilities Rs m1,4872,892 51.4%   
Net working cap to sales %-5.9-363.1 1.6%  
Current ratio x0.70 1,851.7%  
Inventory Days Days7121 344.4%  
Debtors Days Days3715 247.8%  
Net fixed assets Rs m2,9011,864 155.6%   
Share capital Rs m2161,709 12.6%   
"Free" reserves Rs m2,852-1,249 -228.3%   
Net worth Rs m3,068470 653.1%   
Long term debt Rs m142960 14.8%   
Total assets Rs m5,6226,249 90.0%  
Interest coverage x24.0-67.8 -35.5%   
Debt to equity ratio x02.0 2.3%  
Sales to assets ratio x1.30.1 1,060.0%   
Return on assets %6.0-61.6 -9.8%  
Return on equity %10.3-829.5 -1.2%  
Return on capital %15.9-276.9 -5.7%  
Exports to sales %05.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA41 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07841 2,604.1%   
Fx outflow Rs m440 39,845.5%   
Net fx Rs m1,03441 2,504.9%   
CASH FLOW
From Operations Rs m23640 594.2%  
From Investments Rs m-370NA 185,050.0%  
From Financial Activity Rs m55-42 -130.5%  
Net Cashflow Rs m-79-3 2,925.9%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 3.7 -  
ADR/GDR % 0.0 26.7 -  
Free float % 26.0 37.9 68.6%  
Shareholders   13,943 4,554 306.2%  
Pledged promoter(s) holding % 0.0 41.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   REI AGRO.  KRBL  VST INDUSTRIES  RADICO KHAITAN  GUJARAT AMBUJA  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


May 7, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - SAVITA OIL COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS