Saregama India, (erstwhile The Gramophone Company of India), is a century old music powerhouse belonging to the RPG Group. It has its presence in Music, Home Video, Publishing and TV Software business. Saregama operates in three segments - music, tel... More
D.B. Corp is a leading print media company publishing 7 newspapers, 48 newspaper editions and 128 sub-editions in 3 languages across 11 states. As a newspaper group, the company's readership stands at 15.5 m readers (Source: Indian Readership Survey,... More
SAREGAMA | D B CORP | SAREGAMA/ D B CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.7 | 5.5 | 578.9% | View Chart |
P/BV | x | 3.6 | 0.8 | 440.1% | View Chart |
Dividend Yield | % | 0.3 | 12.2 | 2.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAREGAMA Mar-19 |
D B CORP Mar-19 |
SAREGAMA/ D B CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 871 | 328 | 265.5% | |
Low | Rs | 462 | 153 | 301.8% | |
Sales per share (Unadj.) | Rs | 312.9 | 140.8 | 222.2% | |
Earnings per share (Unadj.) | Rs | 31.2 | 15.7 | 199.3% | |
Cash flow per share (Unadj.) | Rs | 33.1 | 21.3 | 155.5% | |
Dividends per share (Unadj.) | Rs | 3.00 | 10.00 | 30.0% | |
Dividend yield (eoy) | % | 0.5 | 4.2 | 10.8% | |
Book value per share (Unadj.) | Rs | 245.9 | 104.4 | 235.4% | |
Shares outstanding (eoy) | m | 17.41 | 174.91 | 10.0% | |
Bonus/Rights/Conversions | - | BB/ESOS | - | ||
Price / Sales ratio | x | 2.1 | 1.7 | 124.7% | |
Avg P/E ratio | x | 21.3 | 15.4 | 139.0% | |
P/CF ratio (eoy) | x | 20.1 | 11.3 | 178.2% | |
Price / Book Value ratio | x | 2.7 | 2.3 | 117.7% | |
Dividend payout | % | 9.6 | 63.9 | 15.1% | |
Avg Mkt Cap | Rs m | 11,599 | 42,057 | 27.6% | |
No. of employees | `000 | 0.3 | 9.8 | 2.7% | |
Total wages/salary | Rs m | 565 | 4,351 | 13.0% | |
Avg. sales/employee | Rs Th | 20,325.3 | 2,521.7 | 806.0% | |
Avg. wages/employee | Rs Th | 2,108.6 | 445.5 | 473.3% | |
Avg. net profit/employee | Rs Th | 2,027.2 | 280.4 | 723.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,447 | 24,627 | 22.1% | |
Other income | Rs m | 564 | 167 | 338.8% | |
Total revenues | Rs m | 6,011 | 24,794 | 24.2% | |
Gross profit | Rs m | 382 | 5,042 | 7.6% | |
Depreciation | Rs m | 33 | 986 | 3.4% | |
Interest | Rs m | 66 | 85 | 77.2% | |
Profit before tax | Rs m | 847 | 4,137 | 20.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 304 | 1,399 | 21.7% | |
Profit after tax | Rs m | 543 | 2,738 | 19.8% | |
Gross profit margin | % | 7.0 | 20.5 | 34.2% | |
Effective tax rate | % | 35.8 | 33.8 | 106.0% | |
Net profit margin | % | 10.0 | 11.1 | 89.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,387 | 11,433 | 29.6% | |
Current liabilities | Rs m | 2,172 | 4,312 | 50.4% | |
Net working cap to sales | % | 22.3 | 28.9 | 77.2% | |
Current ratio | x | 1.6 | 2.7 | 58.8% | |
Inventory Days | Days | 65 | 37 | 174.5% | |
Debtors Days | Days | 74 | 94 | 77.9% | |
Net fixed assets | Rs m | 2,152 | 9,875 | 21.8% | |
Share capital | Rs m | 174 | 1,749 | 10.0% | |
"Free" reserves | Rs m | 4,107 | 16,520 | 24.9% | |
Net worth | Rs m | 4,281 | 18,269 | 23.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 7,088 | 23,942 | 29.6% | |
Interest coverage | x | 13.9 | 49.7 | 28.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.0 | 74.7% | |
Return on assets | % | 8.6 | 11.8 | 72.8% | |
Return on equity | % | 12.7 | 15.0 | 84.7% | |
Return on capital | % | 21.3 | 23.1 | 92.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 665 | 283 | 235.0% | |
Fx outflow | Rs m | 1,841 | 46 | 3,975.2% | |
Net fx | Rs m | -1,176 | 237 | -496.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -357 | 2,503 | -14.3% | |
From Investments | Rs m | -64 | -355 | 17.9% | |
From Financial Activity | Rs m | 379 | -3,811 | -9.9% | |
Net Cashflow | Rs m | -42 | -1,663 | 2.5% |
Indian Promoters | % | 59.1 | 70.0 | 84.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.0 | 0.2% | |
FIIs | % | 0.5 | 18.5 | 2.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.3 | 3.5 | 1,151.4% | |
Shareholders | 16,363 | 10,790 | 151.6% | ||
Pledged promoter(s) holding | % | 0.0 | 30.9 | - |
Compare SAREGAMA With: MT EDUCARE NAVNEET EDUCATION RAJ TELEVISION RELIANCE MEDIA WORKS ENTERTAINMENT NETWORK
Compare SAREGAMA With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
Share markets in India are presently trading marginally higher. The BSE Sensex is trading up by 140 points, up 0.3% at 49,538 levels.
For the quarter ended March 2020, SAREGAMA has posted a net profit of Rs 228 m (up 41.7% YoY). Sales on the other hand came in at Rs 1 bn (down 15.0% YoY). Read on for a complete analysis of SAREGAMA's quarterly results.
For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended June 2019, D. B. CORP has posted a net profit of Rs 937 m (down 3.9% YoY). Sales on the other hand came in at Rs 6 bn (down 4.0% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended December 2018, D. B. CORP has posted a net profit of Rs 756 m (down 3.2% YoY). Sales on the other hand came in at Rs 7 bn (up 10.2% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
For the quarter ended September 2019, D. B. CORP has posted a net profit of Rs 756 m (up 63.6% YoY). Sales on the other hand came in at Rs 5 bn (down 8.7% YoY). Read on for a complete analysis of D. B. CORP's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More