Saregama India, (erstwhile The Gramophone Company of India), is a century old music powerhouse belonging to the RPG Group. It has its presence in Music, Home Video, Publishing and TV Software business. Saregama operates in three segments - music, tel... More
Jagran Prakashan is a leading Indian media house. The Hindi daily, Dainik Jagran is the flagship brand of the company. With a readership of 54.3 m, it has been the largest read daily of India for the last consecutive 14 rounds of the Indian Readershi... More
SAREGAMA | JAGRAN PRAKASHAN | SAREGAMA/ JAGRAN PRAKASHAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.8 | 8.2 | 412.8% | View Chart |
P/BV | x | 3.9 | 0.7 | 594.0% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SAREGAMA Mar-19 |
JAGRAN PRAKASHAN Mar-20 |
SAREGAMA/ JAGRAN PRAKASHAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 871 | 123 | 711.0% | |
Low | Rs | 462 | 39 | 1,192.5% | |
Sales per share (Unadj.) | Rs | 312.9 | 74.6 | 419.5% | |
Earnings per share (Unadj.) | Rs | 31.2 | 10.0 | 312.4% | |
Cash flow per share (Unadj.) | Rs | 33.1 | 15.2 | 218.3% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Dividend yield (eoy) | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 245.9 | 76.4 | 321.8% | |
Shares outstanding (eoy) | m | 17.41 | 281.20 | 6.2% | |
Bonus/Rights/Conversions | - | BB | - | ||
Price / Sales ratio | x | 2.1 | 1.1 | 197.1% | |
Avg P/E ratio | x | 21.3 | 8.1 | 264.6% | |
P/CF ratio (eoy) | x | 20.1 | 5.3 | 378.7% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 256.9% | |
Dividend payout | % | 9.6 | 0 | - | |
Avg Mkt Cap | Rs m | 11,599 | 22,665 | 51.2% | |
No. of employees | `000 | 0.3 | 5.8 | 4.6% | |
Total wages/salary | Rs m | 565 | 4,171 | 13.5% | |
Avg. sales/employee | Rs Th | 20,325.3 | 3,611.1 | 562.9% | |
Avg. wages/employee | Rs Th | 2,108.6 | 718.1 | 293.6% | |
Avg. net profit/employee | Rs Th | 2,027.2 | 483.6 | 419.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,447 | 20,973 | 26.0% | |
Other income | Rs m | 564 | 323 | 174.9% | |
Total revenues | Rs m | 6,011 | 21,296 | 28.2% | |
Gross profit | Rs m | 382 | 4,326 | 8.8% | |
Depreciation | Rs m | 33 | 1,458 | 2.3% | |
Interest | Rs m | 66 | 333 | 19.7% | |
Profit before tax | Rs m | 847 | 2,858 | 29.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 304 | 49 | 620.7% | |
Profit after tax | Rs m | 543 | 2,809 | 19.3% | |
Gross profit margin | % | 7.0 | 20.6 | 34.0% | |
Effective tax rate | % | 35.8 | 1.7 | 2,094.5% | |
Net profit margin | % | 10.0 | 13.4 | 74.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,387 | 12,273 | 27.6% | |
Current liabilities | Rs m | 2,172 | 5,793 | 37.5% | |
Net working cap to sales | % | 22.3 | 30.9 | 72.2% | |
Current ratio | x | 1.6 | 2.1 | 73.6% | |
Inventory Days | Days | 65 | 32 | 198.6% | |
Debtors Days | Days | 74 | 98 | 75.0% | |
Net fixed assets | Rs m | 2,152 | 14,687 | 14.7% | |
Share capital | Rs m | 174 | 562 | 31.0% | |
"Free" reserves | Rs m | 4,107 | 20,923 | 19.6% | |
Net worth | Rs m | 4,281 | 21,485 | 19.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 7,088 | 29,509 | 24.0% | |
Interest coverage | x | 13.9 | 9.6 | 145.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.7 | 108.1% | |
Return on assets | % | 8.6 | 10.6 | 80.7% | |
Return on equity | % | 12.7 | 13.1 | 97.1% | |
Return on capital | % | 21.3 | 14.9 | 143.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 665 | 196 | 339.3% | |
Fx outflow | Rs m | 1,841 | 2,812 | 65.5% | |
Net fx | Rs m | -1,176 | -2,616 | 44.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -357 | 4,041 | -8.8% | |
From Investments | Rs m | -64 | 371 | -17.1% | |
From Financial Activity | Rs m | 379 | -4,624 | -8.2% | |
Net Cashflow | Rs m | -42 | -213 | 19.8% |
Indian Promoters | % | 59.1 | 62.6 | 94.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.5 | 0.2% | |
FIIs | % | 0.5 | 15.1 | 3.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.3 | 12.8 | 314.8% | |
Shareholders | 16,363 | 33,473 | 48.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SAREGAMA With: PVR INFOMEDIA PRESS DISH TV RELIANCE MEDIA WORKS MT EDUCARE
Compare SAREGAMA With: NEWS CORP. (US) CTC MEDIA (Russia) NASPERS (S. Africa) WASHINGTON P. (US)
After opening the day on a strong note, Indian share markets witnessed a sharp sell-off during closing hours today and ended lower.
Here's an analysis of the annual report of JAGRAN PRAKASHAN for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of JAGRAN PRAKASHAN. Also includes updates on the valuation of JAGRAN PRAKASHAN.
For the quarter ended March 2020, SAREGAMA has posted a net profit of Rs 228 m (up 41.7% YoY). Sales on the other hand came in at Rs 1 bn (down 15.0% YoY). Read on for a complete analysis of SAREGAMA's quarterly results.
For the quarter ended December 2019, JAGRAN PRAKASHAN has posted a net profit of Rs 818 m (up 16.5% YoY). Sales on the other hand came in at Rs 6 bn (down 9.9% YoY). Read on for a complete analysis of JAGRAN PRAKASHAN's quarterly results.
For the quarter ended June 2019, JAGRAN PRAKASHAN has posted a net profit of Rs 655 m (down 25.9% YoY). Sales on the other hand came in at Rs 6 bn (down 3.0% YoY). Read on for a complete analysis of JAGRAN PRAKASHAN's quarterly results.
For the quarter ended March 2019, JAGRAN PRAKASHAN has posted a net profit of Rs 703 m (up 12.1% YoY). Sales on the other hand came in at Rs 6 bn (up 8.2% YoY). Read on for a complete analysis of JAGRAN PRAKASHAN's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More