Compare Grasim Industries with Vardhman Textiles - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs VARDHMAN TEXTILES - Comparison Results

GRASIM     Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

VARDHMAN TEXTILES 
   Change

Mahavir Spinning Mills mainly produces cotton yarn, yarn of synthetic staple fibre, and cotton sewing thread. The company also operates a steel division which manufactures steel ingots/billets, and rolled products. The company has also launched value... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM VARDHMAN TEXTILES GRASIM/
VARDHMAN TEXTILES
 
P/E (TTM) x 12.1 8.4 144.0% View Chart
P/BV x 0.6 1.2 52.7% View Chart
Dividend Yield % 1.0 1.7 57.7%  

Financials

 GRASIM   VARDHMAN TEXTILES
EQUITY SHARE DATA
    GRASIM
Mar-19
VARDHMAN TEXTILES
Mar-18
GRASIM/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs1,1151,565 71.2%   
Low Rs6891,129 61.0%   
Sales per share (Unadj.) Rs1,109.71,107.3 100.2%  
Earnings per share (Unadj.) Rs42.2105.0 40.2%  
Cash flow per share (Unadj.) Rs91.8147.5 62.2%  
Dividends per share (Unadj.) Rs7.0015.00 46.7%  
Dividend yield (eoy) %0.81.1 69.7%  
Book value per share (Unadj.) Rs848.1877.8 96.6%  
Shares outstanding (eoy) m657.6056.43 1,165.3%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x0.81.2 66.8%   
Avg P/E ratio x21.412.8 166.5%  
P/CF ratio (eoy) x9.89.1 107.6%  
Price / Book Value ratio x1.11.5 69.3%  
Dividend payout %16.614.3 116.1%   
Avg Mkt Cap Rs m593,05776,014 780.2%   
No. of employees `00024.420.9 116.6%   
Total wages/salary Rs m51,9345,063 1,025.8%   
Avg. sales/employee Rs Th29,918.32,986.9 1,001.7%   
Avg. wages/employee Rs Th2,129.3242.0 879.9%   
Avg. net profit/employee Rs Th1,138.2283.2 401.9%   
INCOME DATA
Net Sales Rs m729,70662,483 1,167.9%  
Other income Rs m8,0141,974 406.1%   
Total revenues Rs m737,72064,456 1,144.5%   
Gross profit Rs m120,1859,030 1,331.0%  
Depreciation Rs m32,6052,400 1,358.5%   
Interest Rs m17,8061,182 1,506.5%   
Profit before tax Rs m77,7887,421 1,048.2%   
Minority Interest Rs m291175 166.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-25,7450-   
Tax Rs m24,5741,672 1,469.8%   
Profit after tax Rs m27,7605,924 468.6%  
Gross profit margin %16.514.5 114.0%  
Effective tax rate %31.622.5 140.2%   
Net profit margin %3.89.5 40.1%  
BALANCE SHEET DATA
Current assets Rs m487,11845,456 1,071.6%   
Current liabilities Rs m461,18916,857 2,735.9%   
Net working cap to sales %3.645.8 7.8%  
Current ratio x1.12.7 39.2%  
Inventory Days Days33132 24.8%  
Debtors Days Days3244 72.6%  
Net fixed assets Rs m523,51627,203 1,924.5%   
Share capital Rs m1,315564 233.1%   
"Free" reserves Rs m556,41748,973 1,136.2%   
Net worth Rs m557,73249,537 1,125.9%   
Long term debt Rs m555,86912,098 4,594.8%   
Total assets Rs m2,292,02782,441 2,780.2%  
Interest coverage x5.47.3 73.8%   
Debt to equity ratio x1.00.2 408.1%  
Sales to assets ratio x0.30.8 42.0%   
Return on assets %2.08.6 23.1%  
Return on equity %5.012.0 41.6%  
Return on capital %6.314.2 44.2%  
Exports to sales %035.4 0.0%   
Imports to sales %013.0 0.0%   
Exports (fob) Rs mNA22,114 0.0%   
Imports (cif) Rs mNA8,117 0.0%   
Fx inflow Rs m28,90322,114 130.7%   
Fx outflow Rs m63,2748,117 779.5%   
Net fx Rs m-34,37113,997 -245.6%   
CASH FLOW
From Operations Rs m-24,5481,023 -2,399.6%  
From Investments Rs m-21,870-1,663 1,315.3%  
From Financial Activity Rs m48,702921 5,289.7%  
Net Cashflow Rs m2,746281 977.6%  

Share Holding

Indian Promoters % 25.5 61.0 41.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.0 11.2 143.0%  
FIIs % 22.8 11.3 201.8%  
ADR/GDR % 14.5 0.0 -  
Free float % 21.2 15.7 135.0%  
Shareholders   138,458 23,905 579.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   RUPA & CO.  PEARL GLOBAL  RAJAPALAYAM MILLS  NAHAR SPINNING M  MAYUR UNIQUOTERS  



Today's Market

Sensex Ends 93 Points Higher; Oil & Gas and Realty Stocks Witness Buying(Closing)

Indian share markets traded on a volatile note throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the oil & gas sector.

Related Views on News

GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.

GRASIM 2018-19 Annual Report Analysis (Annual Result Update)

Jul 30, 2019 | Updated on Jul 30, 2019

Here's an analysis of the annual report of GRASIM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.

GRASIM Announces Quarterly Results (4QFY19); Net Profit Up 32.4% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, GRASIM has posted a net profit of Rs 13 bn (up 32.4% YoY). Sales on the other hand came in at Rs 210 bn (up 20.2% YoY). Read on for a complete analysis of GRASIM's quarterly results.

VARDHMAN TEXTILES Announces Quarterly Results (4QFY19); Net Profit Up 10.1% (Quarterly Result Update)

May 10, 2019 | Updated on May 10, 2019

For the quarter ended March 2019, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 10.1% YoY). Sales on the other hand came in at Rs 18 bn (up 16.8% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

VARDHMAN TEXTILES Announces Quarterly Results (3QFY19); Net Profit Up 48.1% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VARDHMAN TEXTILES has posted a net profit of Rs 2 bn (up 48.1% YoY). Sales on the other hand came in at Rs 17 bn (up 4.9% YoY). Read on for a complete analysis of VARDHMAN TEXTILES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GRASIM SHARE PRICE


Oct 16, 2019 (Close)

TRACK GRASIM

COMPARE GRASIM WITH

MARKET STATS