Compare Grasim Industries with RSWM LTD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM vs RSWM LTD - Comparison Results

GRASIM     Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM RSWM LTD GRASIM/
RSWM LTD
 
P/E (TTM) x 11.7 -7.3 - View Chart
P/BV x 0.6 0.3 209.9% View Chart
Dividend Yield % 1.0 1.7 58.2%  

Financials

 GRASIM   RSWM LTD
EQUITY SHARE DATA
    GRASIM
Mar-19
RSWM LTD
Mar-18
GRASIM/
RSWM LTD
5-Yr Chart
Click to enlarge
High Rs1,115460 242.5%   
Low Rs689302 227.9%   
Sales per share (Unadj.) Rs1,109.71,248.3 88.9%  
Earnings per share (Unadj.) Rs42.28.9 473.9%  
Cash flow per share (Unadj.) Rs91.861.8 148.6%  
Dividends per share (Unadj.) Rs7.002.00 350.0%  
Dividend yield (eoy) %0.80.5 147.9%  
Book value per share (Unadj.) Rs848.1417.2 203.3%  
Shares outstanding (eoy) m657.6023.55 2,792.4%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.80.3 266.3%   
Avg P/E ratio x21.442.8 50.0%  
P/CF ratio (eoy) x9.86.2 159.3%  
Price / Book Value ratio x1.10.9 116.4%  
Dividend payout %16.622.5 73.9%   
Avg Mkt Cap Rs m593,0578,973 6,609.7%   
No. of employees `00024.416.1 151.3%   
Total wages/salary Rs m51,9343,645 1,424.7%   
Avg. sales/employee Rs Th29,918.31,823.7 1,640.6%   
Avg. wages/employee Rs Th2,129.3226.1 941.6%   
Avg. net profit/employee Rs Th1,138.213.0 8,745.4%   
INCOME DATA
Net Sales Rs m729,70629,398 2,482.2%  
Other income Rs m8,014362 2,214.4%   
Total revenues Rs m737,72029,760 2,478.9%   
Gross profit Rs m120,1852,269 5,297.0%  
Depreciation Rs m32,6051,245 2,619.5%   
Interest Rs m17,8061,173 1,518.1%   
Profit before tax Rs m77,788213 36,486.1%   
Minority Interest Rs m2910-   
Prior Period Items Rs m065 0.0%   
Extraordinary Inc (Exp) Rs m-25,7450-   
Tax Rs m24,57468 36,027.4%   
Profit after tax Rs m27,760210 13,232.0%  
Gross profit margin %16.57.7 213.4%  
Effective tax rate %31.632.0 98.7%   
Net profit margin %3.80.7 533.1%  
BALANCE SHEET DATA
Current assets Rs m487,11811,485 4,241.3%   
Current liabilities Rs m461,18911,379 4,052.8%   
Net working cap to sales %3.60.4 987.8%  
Current ratio x1.11.0 104.6%  
Inventory Days Days3366 50.0%  
Debtors Days Days3254 59.0%  
Net fixed assets Rs m523,51611,383 4,599.1%   
Share capital Rs m1,315236 558.5%   
"Free" reserves Rs m556,4179,588 5,803.0%   
Net worth Rs m557,7329,824 5,677.3%   
Long term debt Rs m555,8695,709 9,736.7%   
Total assets Rs m2,292,02727,947 8,201.5%  
Interest coverage x5.41.2 454.3%   
Debt to equity ratio x1.00.6 171.5%  
Sales to assets ratio x0.31.1 30.3%   
Return on assets %2.04.9 40.2%  
Return on equity %5.02.1 233.1%  
Return on capital %6.39.3 67.4%  
Exports to sales %031.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9,270 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m28,9039,270 311.8%   
Fx outflow Rs m63,274891 7,103.0%   
Net fx Rs m-34,3718,379 -410.2%   
CASH FLOW
From Operations Rs m-24,5481,656 -1,482.6%  
From Investments Rs m-21,870-607 3,601.8%  
From Financial Activity Rs m48,702-970 -5,023.4%  
Net Cashflow Rs m2,74679 3,476.2%  

Share Holding

Indian Promoters % 25.5 30.1 84.7%  
Foreign collaborators % 0.0 21.3 -  
Indian inst/Mut Fund % 16.0 7.5 213.6%  
FIIs % 22.8 0.0 -  
ADR/GDR % 14.5 0.0 -  
Free float % 21.2 41.1 51.6%  
Shareholders   138,458 12,919 1,071.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM With:   SANGAM INDIA  JBF INDUSTRIES  ALOK INDUSTRIES  APM INDUSTRIES  HIMATSINGKA SEIDE  



Today's Market

Sensex Trades Marginally Higher; Tata Steel & Bajaj Finance Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note, tracking gains in global peers. US President Donald Trump said he did not want war.

Related Views on News

GRASIM Announces Quarterly Results (1QFY20); Net Profit Up 24.2% (Quarterly Result Update)

Aug 26, 2019 | Updated on Aug 26, 2019

For the quarter ended June 2019, GRASIM has posted a net profit of Rs 17 bn (up 24.2% YoY). Sales on the other hand came in at Rs 189 bn (up 11.9% YoY). Read on for a complete analysis of GRASIM's quarterly results.

RSWM LTD Announces Quarterly Results (1QFY20); Net Profit Down 573.4% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, RSWM LTD has posted a net profit of Rs 112 m (down 573.4% YoY). Sales on the other hand came in at Rs 7 bn (down 1.4% YoY). Read on for a complete analysis of RSWM LTD's quarterly results.

GRASIM 2018-19 Annual Report Analysis (Annual Result Update)

Jul 30, 2019 | Updated on Jul 30, 2019

Here's an analysis of the annual report of GRASIM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.

RSWM LTD Announces Quarterly Results (4QFY19); Net Profit Down 145.3% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, RSWM LTD has posted a net profit of Rs 62 m (down 145.3% YoY). Sales on the other hand came in at Rs 8 bn (up 7.8% YoY). Read on for a complete analysis of RSWM LTD's quarterly results.

GRASIM Announces Quarterly Results (4QFY19); Net Profit Up 32.4% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, GRASIM has posted a net profit of Rs 13 bn (up 32.4% YoY). Sales on the other hand came in at Rs 210 bn (up 20.2% YoY). Read on for a complete analysis of GRASIM's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GRASIM SHARE PRICE


Sep 18, 2019 12:53 PM

TRACK GRASIM

GRASIM - RAYMOND COMPARISON

COMPARE GRASIM WITH

MARKET STATS