X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Grasim Industries with SWAN MILLS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRASIM IND. vs SWAN ENERGY - Comparison Results

GRASIM IND.    Change

Grasim Industries is a flagship company of the Aditya Birla Group and is one of the largest diversified commodity companies in the country. It has a monopolistic status in the viscose staple fibre (VSF) and as a group it commands 21% global market sh... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRASIM IND. SWAN ENERGY GRASIM IND./
SWAN ENERGY
 
P/E (TTM) x 14.8 3,951.8 0.4% View Chart
P/BV x 2.0 6.1 32.7% View Chart
Dividend Yield % 2.1 0.1 1,615.8%  

Financials

 GRASIM IND.   SWAN ENERGY
EQUITY SHARE DATA
    GRASIM IND.
Mar-16
SWAN ENERGY
Mar-14
GRASIM IND./
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs3,86577 4,993.5%   
Low Rs3,24248 6,740.3%   
Sales per share (Unadj.) Rs3,924.315.0 26,075.3%  
Earnings per share (Unadj.) Rs252.70 -1,330,734.1%  
Cash flow per share (Unadj.) Rs457.40.5 90,486.2%  
Dividends per share (Unadj.) Rs22.500.15 15,000.0%  
Dividend yield (eoy) %0.60.2 264.9%  
Book value per share (Unadj.) Rs2,766.819.5 14,204.8%  
Shares outstanding (eoy) m93.36221.18 42.2%   
Bonus/Rights/Conversions A,ESOSFV1-  
Price / Sales ratio x0.94.2 21.7%   
Avg P/E ratio x14.1-3,304.5 -0.4%  
P/CF ratio (eoy) x7.8124.1 6.3%  
Price / Book Value ratio x1.33.2 39.9%  
Dividend payout %8.9-789.9 -1.1%   
Avg Mkt Cap Rs m331,75913,879 2,390.4%   
No. of employees `0008.90.1 6,048.3%   
Total wages/salary Rs m24,07278 30,821.9%   
Avg. sales/employee Rs Th41,206.722,644.2 182.0%   
Avg. wages/employee Rs Th2,707.4531.3 509.6%   
Avg. net profit/employee Rs Th2,653.4-28.6 -9,286.9%   
INCOME DATA
Net Sales Rs m366,3693,329 11,006.4%  
Other income Rs m3,364143 2,360.4%   
Total revenues Rs m369,7323,471 10,651.4%   
Gross profit Rs m66,891381 17,547.6%  
Depreciation Rs m19,110116 16,473.8%   
Interest Rs m7,513382 1,964.8%   
Profit before tax Rs m43,63225 172,458.1%   
Minority Interest Rs m-9,1050-   
Prior Period Items Rs m1,4550-   
Extraordinary Inc (Exp) Rs m-2790-   
Tax Rs m12,11130 41,055.3%   
Profit after tax Rs m23,592-4 -561,702.4%  
Gross profit margin %18.311.5 159.4%  
Effective tax rate %27.8116.6 23.8%   
Net profit margin %6.4-0.1 -5,103.4%  
BALANCE SHEET DATA
Current assets Rs m150,1776,893 2,178.6%   
Current liabilities Rs m150,5546,014 2,503.3%   
Net working cap to sales %-0.126.4 -0.4%  
Current ratio x1.01.1 87.0%  
Inventory Days Days46545 8.5%  
Debtors Days Days3172 43.5%  
Net fixed assets Rs m340,0578,290 4,102.1%   
Share capital Rs m934221 422.1%   
"Free" reserves Rs m250,7673,502 7,159.9%   
Net worth Rs m258,3074,308 5,995.8%   
Long term debt Rs m57,007947 6,017.2%   
Total assets Rs m596,35315,650 3,810.5%  
Interest coverage x6.81.1 638.5%   
Debt to equity ratio x0.20.2 100.4%  
Sales to assets ratio x0.60.2 288.8%   
Return on assets %5.22.4 215.8%  
Return on equity %9.1-0.1 -9,368.2%  
Return on capital %13.77.8 176.7%  
Exports to sales %6.00-   
Imports to sales %8.20-   
Exports (fob) Rs m22,149NA-   
Imports (cif) Rs m30,202NA-   
Fx inflow Rs m22,1760-   
Fx outflow Rs m30,4172 2,027,786.7%   
Net fx Rs m-8,240-2 549,360.0%   
CASH FLOW
From Operations Rs m61,015-1,588 -3,841.3%  
From Investments Rs m-25,941-1,053 2,462.6%  
From Financial Activity Rs m-14,7032,556 -575.1%  
Net Cashflow Rs m20,371-85 -23,854.0%  

Share Holding

Indian Promoters % 25.5 71.7 35.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 16.0 2.6 616.2%  
FIIs % 22.8 10.6 215.1%  
ADR/GDR % 14.5 0.0 -  
Free float % 21.2 15.2 139.5%  
Shareholders   138,458 6,656 2,080.2%  
Pledged promoter(s) holding % 0.0 18.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRASIM IND. With:   BOMBAY DYEING  ARVIND LTD.  ORBIT EXPORTS  GOKALDAS EXPORTS  INDO RAMA SYN.  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

Grasim: Profits zoom on higher volumes & price recovery (Quarterly Results Update - Snapshot)

May 9, 2016

Grasim's revenues and profits report stellar growth during the quarter ended March 2016.

Grasim: Higher volumes and realisations boost profits (Quarterly Results Update - Snapshot)

Feb 4, 2016

Grasim's revenues and profits report impressive growth during the quarter ended December 2015.

Grasim: Volumes boost growth as Vilayat plant achieves 100% capacity utilisation (Quarterly Results Update - Detailed)

Nov 20, 2015 | Updated on Nov 23, 2015

Grasim's topline and operating margins report healthy growth during the quarter ended September 2015.

Grasim: Starts New Fiscal on a Solid Note (Quarterly Results Update - Snapshot)

Aug 11, 2016

Grasim's revenues and profits report strong growth during the quarter ended June 2016.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRASIM IND. SHARE PRICE


Aug 18, 2017 (Close)

TRACK GRASIM IND.

  • Track your investment in GRASIM IND. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GRASIM IND. 5-YR ANALYSIS

COMPARE GRASIM IND. WITH

MARKET STATS