X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with FAIRFILED ATLAS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs FAIRFILED ATLAS - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND FAIRFILED ATLAS HAVELLS IND/
FAIRFILED ATLAS
 
P/E (TTM) x 50.2 14.8 339.0% View Chart
P/BV x 10.8 5.7 188.1% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 HAVELLS IND   FAIRFILED ATLAS
EQUITY SHARE DATA
    HAVELLS IND
Mar-18
FAIRFILED ATLAS
Mar-13
HAVELLS IND/
FAIRFILED ATLAS
5-Yr Chart
Click to enlarge
High Rs593187 317.0%   
Low Rs43495 456.8%   
Sales per share (Unadj.) Rs130.384.0 155.2%  
Earnings per share (Unadj.) Rs10.810.5 102.6%  
Cash flow per share (Unadj.) Rs13.013.6 95.6%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs59.742.1 141.8%  
Shares outstanding (eoy) m625.1527.32 2,288.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x3.91.7 234.6%   
Avg P/E ratio x47.713.4 355.0%  
P/CF ratio (eoy) x39.410.4 380.7%  
Price / Book Value ratio x8.63.4 256.7%  
Dividend payout %37.10-   
Avg Mkt Cap Rs m320,9213,852 8,331.0%   
No. of employees `0005.90.6 1,030.9%   
Total wages/salary Rs m6,595231 2,855.2%   
Avg. sales/employee Rs Th13,887.54,031.6 344.5%   
Avg. wages/employee Rs Th1,124.3406.0 276.9%   
Avg. net profit/employee Rs Th1,148.1504.4 227.6%   
INCOME DATA
Net Sales Rs m81,4642,294 3,551.2%  
Other income Rs m1,17930 3,930.0%   
Total revenues Rs m82,6432,324 3,556.1%   
Gross profit Rs m10,434522 1,998.9%  
Depreciation Rs m1,40585 1,652.8%   
Interest Rs m24829 856.2%   
Profit before tax Rs m9,960438 2,273.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1870-   
Tax Rs m3,038151 2,012.1%   
Profit after tax Rs m6,735287 2,346.6%  
Gross profit margin %12.822.8 56.3%  
Effective tax rate %30.534.5 88.5%   
Net profit margin %8.312.5 66.1%  
BALANCE SHEET DATA
Current assets Rs m36,8961,215 3,036.7%   
Current liabilities Rs m25,300612 4,134.0%   
Net working cap to sales %14.226.3 54.2%  
Current ratio x1.52.0 73.5%  
Inventory Days Days7350 145.1%  
Debtors Days Days15108 13.7%  
Net fixed assets Rs m13,319809 1,646.3%   
Share capital Rs m625273 229.0%   
"Free" reserves Rs m36,667870 4,214.5%   
Net worth Rs m37,2921,149 3,245.6%   
Long term debt Rs m810309 262.1%   
Total assets Rs m66,0752,092 3,158.5%  
Interest coverage x41.116.1 255.3%   
Debt to equity ratio x00.3 8.1%  
Sales to assets ratio x1.21.1 112.4%   
Return on assets %10.615.1 70.0%  
Return on equity %18.125.0 72.3%  
Return on capital %26.332.0 82.1%  
Exports to sales %054.4 0.0%   
Imports to sales %011.6 0.0%   
Exports (fob) Rs mNA1,249 0.0%   
Imports (cif) Rs mNA267 0.0%   
Fx inflow Rs m2,3021,255 183.4%   
Fx outflow Rs m18,330298 6,151.0%   
Net fx Rs m-16,028957 -1,674.8%   
CASH FLOW
From Operations Rs m10,999403 2,728.7%  
From Investments Rs m-9,441-287 3,293.1%  
From Financial Activity Rs m-4,091-71 5,793.9%  
Net Cashflow Rs m-2,55446 -5,576.9%  

Share Holding

Indian Promoters % 61.6 0.0 -  
Foreign collaborators % 0.0 93.7 -  
Indian inst/Mut Fund % 2.6 0.0 -  
FIIs % 26.0 0.3 8,666.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 6.0 163.3%  
Shareholders   71,756 3,755 1,910.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   WALCHANDNAGAR  SANGHVI MOVERS  MAN IND.(I)  INDO TECH TRANS.  EIMCO ELECON  

Compare HAVELLS IND With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 170 Points Lower, Realty and FMCG Stocks Witness Selling(Closing)

After opening the day on a positive note, share markets in India witnessed volatile trading activity and ended in red.

Related Views on News

HAVELLS IND 2017-18 Annual Report Analysis (Annual Result Update)

Aug 21, 2018 | Updated on Aug 21, 2018

Here's an analysis of the annual report of HAVELLS IND for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HAVELLS IND. Also includes updates on the valuation of HAVELLS IND.

HAVELLS IND Announces Quarterly Results (1QFY19); Net Profit Up 73.3% (Quarterly Result Update)

Jul 25, 2018 | Updated on Jul 25, 2018

For the quarter ended June 2018, HAVELLS IND has posted a net profit of Rs 2 bn (up 73.3% YoY). Sales on the other hand came in at Rs 26 bn (up 31.0% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

HAVELLS IND Announces Quarterly Results (4QFY18); Net Profit Up 138.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, HAVELLS IND has posted a net profit of Rs 2 bn (up 138.4% YoY). Sales on the other hand came in at Rs 25 bn (up 38.4% YoY). Read on for a complete analysis of HAVELLS IND's quarterly results.

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

More Views on News

Most Popular

In a Crisis, if Petrol Prices Hit Rs 100, This Stock Could Be a Good Buy(The 5 Minute Wrapup)

Sep 6, 2018

The rise in the crude oil price is a major reason for the fall in the market. If crude oil prices keep on rising, what will happen to stocks?

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

The Secret Of Mirae Asset India Equity Fund's Increasing Popularity(Outside View)

Sep 7, 2018

The prudent investment strategies followed at the fund house has helped Mirae Asset India Equity Fund earn a tag of being a consistent performer, which is in turn gaining popularity among investors.

Hurricanes Threaten Oil Spike, but the Saudis are Selling...(Vivek Kaul's Diary)

Sep 6, 2018

Oil prices are rising and could go even more higher amid rising tensions in Middle East.

Should You Be Worried About the Rising Dollar?(Chart Of The Day)

Sep 7, 2018

While the rupee has deprecated by about 5% annually since 1990 against the dollar, the BSE Sensex has returned 14% annually in the same period.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Sep 19, 2018 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 5-YR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS