Compare Housing Dev. Infra with DS Kulkarni - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs DS KULKARNI - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL DS KULKARNI HDIL/
DS KULKARNI
 
P/E (TTM) x 1.9 1.7 111.8% View Chart
P/BV x 0.0 0.1 19.9% View Chart
Dividend Yield % 0.0 9.2 -  

Financials

 HDIL   DS KULKARNI
EQUITY SHARE DATA
    HDIL
Mar-19
DS KULKARNI
Mar-16
HDIL/
DS KULKARNI
5-Yr Chart
Click to enlarge
High Rs43133 32.4%   
Low Rs1862 28.4%   
Sales per share (Unadj.) Rs15.881.3 19.5%  
Earnings per share (Unadj.) Rs2.32.5 91.9%  
Cash flow per share (Unadj.) Rs2.53.8 64.4%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs261.9179.6 145.9%  
Shares outstanding (eoy) m454.0025.80 1,759.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.91.2 160.0%   
Avg P/E ratio x12.938.2 33.9%  
P/CF ratio (eoy) x12.325.5 48.4%  
Price / Book Value ratio x0.10.5 21.4%  
Dividend payout %049.1 0.0%   
Avg Mkt Cap Rs m13,7562,510 548.0%   
No. of employees `0000.30.5 61.6%   
Total wages/salary Rs m229158 145.6%   
Avg. sales/employee Rs Th25,116.84,520.5 555.6%   
Avg. wages/employee Rs Th802.1339.6 236.2%   
Avg. net profit/employee Rs Th3,716.1141.6 2,624.4%   
INCOME DATA
Net Sales Rs m7,1832,098 342.5%  
Other income Rs m17529 600.3%   
Total revenues Rs m7,3582,127 346.0%   
Gross profit Rs m3,990285 1,400.6%  
Depreciation Rs m5433 164.4%   
Interest Rs m2,80690 3,121.6%   
Profit before tax Rs m1,305191 682.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02 0.0%   
Tax Rs m242128 189.8%   
Profit after tax Rs m1,06366 1,617.7%  
Gross profit margin %55.613.6 409.0%  
Effective tax rate %18.566.7 27.8%   
Net profit margin %14.83.1 472.3%  
BALANCE SHEET DATA
Current assets Rs m177,96721,737 818.7%   
Current liabilities Rs m57,09012,570 454.2%   
Net working cap to sales %1,682.7437.0 385.0%  
Current ratio x3.11.7 180.3%  
Inventory Days Days7,4073,222 229.9%  
Debtors Days Days21621 1,003.8%  
Net fixed assets Rs m2,125495 429.3%   
Share capital Rs m4,540258 1,759.7%   
"Free" reserves Rs m114,3694,375 2,614.2%   
Net worth Rs m118,9094,633 2,566.6%   
Long term debt Rs m4,9555,076 97.6%   
Total assets Rs m181,34622,285 813.7%  
Interest coverage x1.53.1 46.9%   
Debt to equity ratio x01.1 3.8%  
Sales to assets ratio x00.1 42.1%   
Return on assets %2.10.7 305.6%  
Return on equity %0.91.4 63.0%  
Return on capital %3.32.9 113.8%  
Exports to sales %00-   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA91 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m0210 0.0%   
Net fx Rs m0-210 0.0%   
CASH FLOW
From Operations Rs m3,854-1,812 -212.7%  
From Investments Rs m115-114 -100.9%  
From Financial Activity Rs m-4,0231,793 -224.4%  
Net Cashflow Rs m-55-133 41.1%  

Share Holding

Indian Promoters % 37.4 47.8 78.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.8 75.0%  
FIIs % 35.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 51.4 51.6%  
Shareholders   276,594 23,636 1,170.2%  
Pledged promoter(s) holding % 0.0 12.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   POKARNA  MADHUCON PROJECTS  REL.INDUS.INFRAS  HUBTOWN  UNITECH  



Today's Market

India's Gold Demand, September Quarter Results, and Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets witnessed selling pressure throughout the day and ended marginally lower.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

HOUSING DEV. INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of HOUSING DEV. INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HOUSING DEV. INFRA . Also includes updates on the valuation of HOUSING DEV. INFRA .

HOUSING DEV. INFRA Announces Quarterly Results (2QFY19); Net Profit Down 10.6% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, HOUSING DEV. INFRA has posted a net profit of Rs 544 m (down 10.6% YoY). Sales on the other hand came in at Rs 3 bn (up 85.7% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HDIL SHARE PRICE


Oct 29, 2020 (Close)

TRACK HDIL

HDIL - OMAXE COMPARISON

COMPARE HDIL WITH

MARKET STATS