X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Housing Dev. Infra with DS Kulkarni - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HOUSING DEV. INFRA vs DS KULKARNI - Comparison Results

HOUSING DEV. INFRA     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HOUSING DEV. INFRA DS KULKARNI HOUSING DEV. INFRA /
DS KULKARNI
 
P/E (TTM) x 16.5 2.7 604.0% View Chart
P/BV x 0.2 0.1 196.2% View Chart
Dividend Yield % 0.0 5.8 -  

Financials

 HOUSING DEV. INFRA    DS KULKARNI
EQUITY SHARE DATA
    HOUSING DEV. INFRA
Mar-15
DS KULKARNI
Mar-16
HOUSING DEV. INFRA /
DS KULKARNI
5-Yr Chart
Click to enlarge
High Rs117133 88.4%   
Low Rs9962 160.2%   
Sales per share (Unadj.) Rs24.481.3 30.0%  
Earnings per share (Unadj.) Rs5.22.5 204.9%  
Cash flow per share (Unadj.) Rs5.63.8 146.1%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs257.9179.6 143.6%  
Shares outstanding (eoy) m419.0025.80 1,624.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.41.2 370.6%   
Avg P/E ratio x20.738.2 54.3%  
P/CF ratio (eoy) x19.425.5 76.1%  
Price / Book Value ratio x0.40.5 77.5%  
Dividend payout %049.1 0.0%   
Avg Mkt Cap Rs m45,3572,510 1,806.8%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m412158 261.4%   
Avg. sales/employee Rs ThNM4,520.5-  
Avg. wages/employee Rs ThNM339.6-  
Avg. net profit/employee Rs ThNM141.6-  
INCOME DATA
Net Sales Rs m10,2252,098 487.5%  
Other income Rs m60729 2,084.2%   
Total revenues Rs m10,8312,127 509.3%   
Gross profit Rs m8,059285 2,828.8%  
Depreciation Rs m15333 465.7%   
Interest Rs m5,53590 6,156.3%   
Profit before tax Rs m2,978191 1,557.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m02 0.0%   
Tax Rs m792128 620.9%   
Profit after tax Rs m2,18766 3,328.2%  
Gross profit margin %78.813.6 580.3%  
Effective tax rate %26.666.7 39.9%   
Net profit margin %21.43.1 682.7%  
BALANCE SHEET DATA
Current assets Rs m172,65821,737 794.3%   
Current liabilities Rs m57,24012,570 455.4%   
Net working cap to sales %1,128.8437.0 258.3%  
Current ratio x3.01.7 174.4%  
Inventory Days Days4,6693,222 144.9%  
Debtors Days Days10921 505.6%  
Net fixed assets Rs m1,200495 242.5%   
Share capital Rs m4,190258 1,624.0%   
"Free" reserves Rs m96,8334,375 2,213.4%   
Net worth Rs m108,0474,633 2,332.2%   
Long term debt Rs m10,6175,076 209.2%   
Total assets Rs m176,18322,285 790.6%  
Interest coverage x1.53.1 49.2%   
Debt to equity ratio x0.11.1 9.0%  
Sales to assets ratio x0.10.1 61.7%   
Return on assets %4.40.7 627.7%  
Return on equity %2.01.4 142.7%  
Return on capital %7.22.9 246.0%  
Exports to sales %00-   
Imports to sales %04.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA91 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m12210 5.9%   
Net fx Rs m-12-210 5.9%   
CASH FLOW
From Operations Rs m7,083-1,812 -391.0%  
From Investments Rs m867-114 -759.0%  
From Financial Activity Rs m-8,2951,793 -462.7%  
Net Cashflow Rs m-345-133 259.7%  

Share Holding

Indian Promoters % 37.4 47.8 78.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.8 75.0%  
FIIs % 35.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 51.4 51.6%  
Shareholders   276,594 23,636 1,170.2%  
Pledged promoter(s) holding % 0.0 12.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HOUSING DEV. INFRA With:   BL KASHYAP & SONS  PRAJAY ENGG.  SIMPLEX INFRA  AHLUWALIA CONTRACTS  UNITECH  



Today's Market

Of Global Markets Hitting Record Highs and Top Stocks in Action During the Week(RoundUp)

Global stock markets ended the week on a positive note. Benchmark indices in US grew by 1% during the week. The Down Jones Industrial Average topped the 26,000.

Related Views on News

Capacit'e Infraprojects Ltd. (IPO)

Sep 12, 2017

Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?

Bharat Road Network Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Bharat Road Network Ltd?

Capacit'e Infraprojects Ltd. (IPO)

Sep 12, 2017

Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?

Bharat Road Network Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Bharat Road Network Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HOUSING DEV. INFRA SHARE PRICE


Jan 19, 2018 (Close)

TRACK HOUSING DEV. INFRA

  • Track your investment in HOUSING DEV. INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HOUSING DEV. INFRA

HOUSING DEV. INFRA 5-YR ANALYSIS

COMPARE HOUSING DEV. INFRA WITH

MARKET STATS