Compare Housing Dev. Infra with Simplex Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs SIMPLEX INFRA - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL SIMPLEX INFRA HDIL/
SIMPLEX INFRA
 
P/E (TTM) x 2.0 5.3 38.3% View Chart
P/BV x 0.0 0.1 20.0% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 HDIL   SIMPLEX INFRA
EQUITY SHARE DATA
    HDIL
Mar-19
SIMPLEX INFRA
Mar-19
HDIL/
SIMPLEX INFRA
5-Yr Chart
Click to enlarge
High Rs43630 6.8%   
Low Rs18132 13.4%   
Sales per share (Unadj.) Rs15.81,070.6 1.5%  
Earnings per share (Unadj.) Rs2.321.3 11.0%  
Cash flow per share (Unadj.) Rs2.550.8 4.8%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.1 0.0%  
Book value per share (Unadj.) Rs261.9358.1 73.1%  
Shares outstanding (eoy) m454.0057.14 794.5%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x1.90.4 538.4%   
Avg P/E ratio x12.917.8 72.6%  
P/CF ratio (eoy) x12.37.5 164.3%  
Price / Book Value ratio x0.11.1 10.9%  
Dividend payout %02.3 0.0%   
Avg Mkt Cap Rs m13,75621,756 63.2%   
No. of employees `0000.33.3 8.6%   
Total wages/salary Rs m2294,934 4.6%   
Avg. sales/employee Rs Th25,116.818,442.0 136.2%   
Avg. wages/employee Rs Th802.11,487.5 53.9%   
Avg. net profit/employee Rs Th3,716.1367.7 1,010.5%   
INCOME DATA
Net Sales Rs m7,18361,172 11.7%  
Other income Rs m1751,120 15.6%   
Total revenues Rs m7,35862,292 11.8%   
Gross profit Rs m3,9907,092 56.3%  
Depreciation Rs m541,683 3.2%   
Interest Rs m2,8064,707 59.6%   
Profit before tax Rs m1,3051,822 71.6%   
Minority Interest Rs m06 1.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m242609 39.8%   
Profit after tax Rs m1,0631,220 87.1%  
Gross profit margin %55.611.6 479.1%  
Effective tax rate %18.533.4 55.5%   
Net profit margin %14.82.0 742.0%  
BALANCE SHEET DATA
Current assets Rs m177,96783,862 212.2%   
Current liabilities Rs m57,09071,075 80.3%   
Net working cap to sales %1,682.720.9 8,049.9%  
Current ratio x3.11.2 264.2%  
Inventory Days Days7,40746 16,040.2%  
Debtors Days Days2168 2,577.3%  
Net fixed assets Rs m2,12511,229 18.9%   
Share capital Rs m4,540115 3,958.2%   
"Free" reserves Rs m114,36920,345 562.2%   
Net worth Rs m118,90920,459 581.2%   
Long term debt Rs m4,9553,713 133.4%   
Total assets Rs m181,34695,938 189.0%  
Interest coverage x1.51.4 105.6%   
Debt to equity ratio x00.2 23.0%  
Sales to assets ratio x00.6 6.2%   
Return on assets %2.16.2 34.5%  
Return on equity %0.96.0 15.0%  
Return on capital %3.327.0 12.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m04,491 0.0%   
Fx outflow Rs m03,753 0.0%   
Net fx Rs m0738 0.0%   
CASH FLOW
From Operations Rs m3,854325 1,184.7%  
From Investments Rs m115-714 -16.1%  
From Financial Activity Rs m-4,023318 -1,266.8%  
Net Cashflow Rs m-55-55 99.3%  

Share Holding

Indian Promoters % 37.4 56.4 66.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 21.2 2.8%  
FIIs % 35.6 9.4 378.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 13.0 203.8%  
Shareholders   276,594 8,135 3,400.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   HCC  SANCIA GLOBAL  MAHINDRA LIFESPACE   SPML INFRA  INDIABULLS REAL EST  



Today's Market

RBI's Suggested Changes for Private Banks, Union Bank of India Fundraising, and Top Buzzing Stocks Today(Pre-Open)

Indian share markets ended marginally higher yesterday. Both the benchmark indices touched their fresh record highs yesterday but pared some gains before closing their session.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

SIMPLEX INFRA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of SIMPLEX INFRA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SIMPLEX INFRA. Also includes updates on the valuation of SIMPLEX INFRA.

SIMPLEX INFRA Announces Quarterly Results (4QFY19); Net Profit Up 14.5% (Quarterly Result Update)

Jun 14, 2019 | Updated on Jun 14, 2019

For the quarter ended March 2019, SIMPLEX INFRA has posted a net profit of Rs 336 m (up 14.5% YoY). Sales on the other hand came in at Rs 16 bn (down 4.5% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

SIMPLEX INFRA Announces Quarterly Results (3QFY19); Net Profit Up 16.6% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, SIMPLEX INFRA has posted a net profit of Rs 362 m (up 16.6% YoY). Sales on the other hand came in at Rs 14 bn (up 3.2% YoY). Read on for a complete analysis of SIMPLEX INFRA's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HDIL SHARE PRICE


Nov 23, 2020 (Close)

TRACK HDIL

COMPARE HDIL WITH

MARKET STATS