X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HEG Ltd with BALMER LAWRIE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG LTD vs BALMER LAWRIE - Comparison Results

HEG LTD    Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

BALMER LAWRIE 
   Change

Balmer Lawrie & Co Ltd was originally set up as a partnership firm by Stephen Balmer and Alexander Lawrie in 1867. It was taken over by IBP Co Ltd , a government company in the year 1972. The company has diversified business interests. It is the larg... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG LTD BALMER LAWRIE HEG LTD/
BALMER LAWRIE
 
P/E (TTM) x -31.3 17.4 - View Chart
P/BV x 2.1 2.3 91.7% View Chart
Dividend Yield % 0.0 8.3 -  

Financials

 HEG LTD   BALMER LAWRIE
EQUITY SHARE DATA
    HEG LTD
Mar-16
BALMER LAWRIE
Mar-16
HEG LTD/
BALMER LAWRIE
5-Yr Chart
Click to enlarge
High Rs231682 33.9%   
Low Rs116491 23.6%   
Sales per share (Unadj.) Rs207.11,133.0 18.3%  
Earnings per share (Unadj.) Rs-3.662.8 -5.7%  
Cash flow per share (Unadj.) Rs16.379.1 20.6%  
Dividends per share (Unadj.) Rs020.00 0.0%  
Dividend yield (eoy) %03.4 0.0%  
Book value per share (Unadj.) Rs249.5409.7 60.9%  
Shares outstanding (eoy) m39.9628.50 140.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.80.5 161.9%   
Avg P/E ratio x-48.79.3 -521.4%  
P/CF ratio (eoy) x10.77.4 143.9%  
Price / Book Value ratio x0.71.4 48.6%  
Dividend payout %031.9 0.0%   
Avg Mkt Cap Rs m6,93316,715 41.5%   
No. of employees `0001.1NA-   
Total wages/salary Rs m6322,654 23.8%   
Avg. sales/employee Rs Th7,873.8NM-  
Avg. wages/employee Rs Th601.7NM-  
Avg. net profit/employee Rs Th-135.4NM-  
INCOME DATA
Net Sales Rs m8,27532,292 25.6%  
Other income Rs m42641 6.5%   
Total revenues Rs m8,31732,933 25.3%   
Gross profit Rs m1,2452,571 48.4%  
Depreciation Rs m792466 170.0%   
Interest Rs m599221 271.7%   
Profit before tax Rs m-1052,526 -4.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m90-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m46737 6.3%   
Profit after tax Rs m-1421,789 -8.0%  
Gross profit margin %15.08.0 188.9%  
Effective tax rate %-43.729.2 -150.0%   
Net profit margin %-1.75.5 -31.0%  
BALANCE SHEET DATA
Current assets Rs m6,89113,910 49.5%   
Current liabilities Rs m7,0007,417 94.4%   
Net working cap to sales %-1.320.1 -6.5%  
Current ratio x1.01.9 52.5%  
Inventory Days Days14231 453.5%  
Debtors Days Days14360 238.5%  
Net fixed assets Rs m9,6216,131 156.9%   
Share capital Rs m400285 140.2%   
"Free" reserves Rs m8,51311,302 75.3%   
Net worth Rs m9,96811,677 85.4%   
Long term debt Rs m1,566644 243.2%   
Total assets Rs m19,56420,298 96.4%  
Interest coverage x0.812.4 6.6%   
Debt to equity ratio x0.20.1 284.8%  
Sales to assets ratio x0.41.6 26.6%   
Return on assets %2.39.9 23.6%  
Return on equity %-1.415.3 -9.3%  
Return on capital %4.422.3 19.6%  
Exports to sales %60.20.3 19,317.0%   
Imports to sales %14.01.2 1,174.6%   
Exports (fob) Rs m4,985101 4,950.3%   
Imports (cif) Rs m1,158385 301.0%   
Fx inflow Rs m4,9851,046 476.4%   
Fx outflow Rs m1,6162,111 76.5%   
Net fx Rs m3,370-1,065 -316.5%   
CASH FLOW
From Operations Rs m2,7062,178 124.2%  
From Investments Rs m-283-148 190.6%  
From Financial Activity Rs m-2,413-1,333 181.0%  
Net Cashflow Rs m11697 1.5%  

Share Holding

Indian Promoters % 29.2 0.0 -  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 10.7 11.2 95.5%  
FIIs % 1.0 3.2 31.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.6 85.6 34.6%  
Shareholders   31,421 24,504 128.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG LTD With:   EVEREADY IND.  E.I.D. PARRY  BINANI INDUSTRIES  DELTA CORP.  3M INDIA  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

L&T: Amidst a Challenging Business Environment (Quarterly Results Update - Detailed)

Aug 1, 2017

Bank credit to industry remained muted and investment momentum was driven mostly by public sector spending.

L&T: Private Sector Capex Remains in a Tizzy (Quarterly Results Update - Detailed)

Jul 24, 2017

Vast majority of private players remain more concerned with debt payback rather than starting new projects.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HEG LTD SHARE PRICE


Aug 23, 2017 (Close)

TRACK HEG LTD

  • Track your investment in HEG LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE HEG LTD WITH

MARKET STATS