Compare HEG with GMR Infra - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HEG vs GMR INFRA - Comparison Results

HEG     Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

GMR INFRA 
   Change

GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HEG GMR INFRA HEG/
GMR INFRA
 
P/E (TTM) x -37.6 -6.0 - View Chart
P/BV x 1.7 3.0 56.7% View Chart
Dividend Yield % 5.5 0.0 -  

Financials

 HEG   GMR INFRA
EQUITY SHARE DATA
    HEG
Mar-19
GMR INFRA
Mar-18
HEG/
GMR INFRA
5-Yr Chart
Click to enlarge
High Rs4,95025 19,800.0%   
Low Rs1,97014 13,873.2%   
Sales per share (Unadj.) Rs1,708.414.4 11,823.9%  
Earnings per share (Unadj.) Rs784.2-1.8 -43,719.1%  
Cash flow per share (Unadj.) Rs802.9-0.1 -893,359.6%  
Dividends per share (Unadj.) Rs80.000-  
Dividend yield (eoy) %2.30-  
Book value per share (Unadj.) Rs983.16.3 15,540.1%  
Shares outstanding (eoy) m38.596,035.90 0.6%   
Bonus/Rights/Conversions BB--  
Price / Sales ratio x2.01.4 149.3%   
Avg P/E ratio x4.4-10.9 -40.4%  
P/CF ratio (eoy) x4.3-218.1 -2.0%  
Price / Book Value ratio x3.53.1 113.6%  
Dividend payout %10.20-   
Avg Mkt Cap Rs m133,521118,304 112.9%   
No. of employees `0000.90.4 236.2%   
Total wages/salary Rs m1,9766,904 28.6%   
Avg. sales/employee Rs Th73,253.6228,903.1 32.0%   
Avg. wages/employee Rs Th2,195.218,119.4 12.1%   
Avg. net profit/employee Rs Th33,624.0-28,416.0 -118.3%   
INCOME DATA
Net Sales Rs m65,92887,212 75.6%  
Other income Rs m1,0925,530 19.7%   
Total revenues Rs m67,02092,743 72.3%   
Gross profit Rs m46,58321,859 213.1%  
Depreciation Rs m72410,284 7.0%   
Interest Rs m18023,163 0.8%   
Profit before tax Rs m46,771-6,058 -772.1%   
Minority Interest Rs m0-4,314 0.0%   
Prior Period Items Rs m-2430-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m16,266455 3,575.8%   
Profit after tax Rs m30,262-10,827 -279.5%  
Gross profit margin %70.725.1 281.9%  
Effective tax rate %34.8-7.5 -463.2%   
Net profit margin %45.9-12.4 -369.8%  
BALANCE SHEET DATA
Current assets Rs m34,35593,782 36.6%   
Current liabilities Rs m12,17985,123 14.3%   
Net working cap to sales %33.69.9 338.8%  
Current ratio x2.81.1 256.0%  
Inventory Days Days724 1,661.2%  
Debtors Days Days6674 88.7%  
Net fixed assets Rs m8,066100,102 8.1%   
Share capital Rs m3866,036 6.4%   
"Free" reserves Rs m37,55132,148 116.8%   
Net worth Rs m37,93738,183 99.4%   
Long term debt Rs m0205,530 0.0%   
Total assets Rs m51,444382,870 13.4%  
Interest coverage x261.30.7 35,380.3%   
Debt to equity ratio x05.4 0.0%  
Sales to assets ratio x1.30.2 562.6%   
Return on assets %59.23.2 1,836.4%  
Return on equity %79.8-28.4 -281.3%  
Return on capital %123.15.2 2,345.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m47,6330-   
Fx outflow Rs m12,5921,576 799.2%   
Net fx Rs m35,041-1,576 -2,224.1%   
CASH FLOW
From Operations Rs m14,65423,472 62.4%  
From Investments Rs m-6,530-10,142 64.4%  
From Financial Activity Rs m-7,885-11,912 66.2%  
Net Cashflow Rs m2401,940 12.4%  

Share Holding

Indian Promoters % 29.2 64.8 45.1%  
Foreign collaborators % 29.6 0.0 -  
Indian inst/Mut Fund % 10.7 8.7 123.3%  
FIIs % 1.0 14.0 7.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.6 12.5 236.8%  
Shareholders   31,421 440,700 7.1%  
Pledged promoter(s) holding % 0.0 78.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HEG With:   BAJAJ FINSERV  CERA SANITARY  3M INDIA  VIDEOCON INDUSTRIES  EVEREADY INDUSTRIES  



Today's Market

Nifty is Weak but Smallcaps Can Outperform(Momentum Moves)

The market see-sawed during the week with both the bulls and bears swinging it out. But in the end, it was the bears who won. The Nifty ended the day, the week, and the month at 14,529.15.

Related Views on News

Mazagon Dock Shipbuilders IPO: Should You Apply? (IPO)

Sep 29, 2020

Should you bet on this public sector defence shipbuilder?

HEG Announces Quarterly Results (1QFY20); Net Profit Down 69.6% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, HEG has posted a net profit of Rs 2 bn (down 69.6% YoY). Sales on the other hand came in at Rs 8 bn (down 48.6% YoY). Read on for a complete analysis of HEG's quarterly results.

HEG 2018-19 Annual Report Analysis (Annual Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

Here's an analysis of the annual report of HEG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEG. Also includes updates on the valuation of HEG.

GMR INFRA Announces Quarterly Results (4QFY19); Net Profit Down 866.1% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.

HEG Announces Quarterly Results (4QFY19); Net Profit Down 17.3% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, HEG has posted a net profit of Rs 5 bn (down 17.3% YoY). Sales on the other hand came in at Rs 13 bn (up 4.2% YoY). Read on for a complete analysis of HEG's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

HEG SHARE PRICE


Feb 26, 2021 (Close)

TRACK HEG

COMPARE HEG WITH

MARKET STATS