HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More
HUL | K.S.OILS LTD | HUL/ K.S.OILS LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 65.9 | -0.1 | - | View Chart |
P/BV | x | 55.2 | 0.2 | 26,120.2% | View Chart |
Dividend Yield | % | 1.1 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUL Mar-19 |
K.S.OILS LTD Dec-12 |
HUL/ K.S.OILS LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,871 | 23 | 8,168.1% | |
Low | Rs | 1,322 | 4 | 33,887.2% | |
Sales per share (Unadj.) | Rs | 181.6 | 75.6 | 240.3% | |
Earnings per share (Unadj.) | Rs | 28.0 | -29.3 | -95.7% | |
Cash flow per share (Unadj.) | Rs | 30.6 | -27.2 | -112.7% | |
Dividends per share (Unadj.) | Rs | 22.00 | 0 | - | |
Dividend yield (eoy) | % | 1.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.3 | 2.1 | 1,744.6% | |
Shares outstanding (eoy) | m | 2,164.53 | 459.18 | 471.4% | |
Bonus/Rights/Conversions | - | PP | - | ||
Price / Sales ratio | x | 8.8 | 0.2 | 4,957.3% | |
Avg P/E ratio | x | 57.0 | -0.5 | -12,448.9% | |
P/CF ratio (eoy) | x | 52.1 | -0.5 | -10,569.3% | |
Price / Book Value ratio | x | 43.9 | 6.4 | 682.7% | |
Dividend payout | % | 78.6 | 0 | - | |
Avg Mkt Cap | Rs m | 3,454,698 | 6,153 | 56,146.5% | |
No. of employees | `000 | 5.6 | 0.7 | 818.1% | |
Total wages/salary | Rs m | 18,750 | 338 | 5,547.3% | |
Avg. sales/employee | Rs Th | 69,636.8 | 50,300.6 | 138.4% | |
Avg. wages/employee | Rs Th | 3,321.5 | 489.9 | 678.1% | |
Avg. net profit/employee | Rs Th | 10,735.2 | -19,473.0 | -55.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 393,100 | 34,707 | 1,132.6% | |
Other income | Rs m | 5,500 | 71 | 7,735.6% | |
Total revenues | Rs m | 398,600 | 34,779 | 1,146.1% | |
Gross profit | Rs m | 88,800 | -5,731 | -1,549.5% | |
Depreciation | Rs m | 5,650 | 965 | 585.4% | |
Interest | Rs m | 330 | 4,417 | 7.5% | |
Profit before tax | Rs m | 88,320 | -11,041 | -799.9% | |
Minority Interest | Rs m | 0 | 22 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -2,280 | -2,277 | 100.1% | |
Tax | Rs m | 25,440 | 140 | 18,210.5% | |
Profit after tax | Rs m | 60,600 | -13,436 | -451.0% | |
Gross profit margin | % | 22.6 | -16.5 | -136.8% | |
Effective tax rate | % | 28.8 | -1.3 | -2,276.6% | |
Net profit margin | % | 15.4 | -38.7 | -39.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 119,140 | 20,418 | 583.5% | |
Current liabilities | Rs m | 86,670 | 17,967 | 482.4% | |
Net working cap to sales | % | 8.3 | 7.1 | 117.0% | |
Current ratio | x | 1.4 | 1.1 | 121.0% | |
Inventory Days | Days | 24 | 109 | 21.9% | |
Debtors Days | Days | 17 | 81 | 20.8% | |
Net fixed assets | Rs m | 51,210 | 11,828 | 433.0% | |
Share capital | Rs m | 2,160 | 3,058 | 70.6% | |
"Free" reserves | Rs m | 76,510 | -2,843 | -2,691.1% | |
Net worth | Rs m | 78,670 | 957 | 8,223.9% | |
Long term debt | Rs m | 0 | 12,919 | 0.0% | |
Total assets | Rs m | 186,290 | 33,013 | 564.3% | |
Interest coverage | x | 268.6 | -1.5 | -17,910.0% | |
Debt to equity ratio | x | 0 | 13.5 | 0.0% | |
Sales to assets ratio | x | 2.1 | 1.1 | 200.7% | |
Return on assets | % | 32.7 | -27.3 | -119.7% | |
Return on equity | % | 77.0 | -1,404.6 | -5.5% | |
Return on capital | % | 109.8 | -64.0 | -171.6% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 9 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,240 | 45 | 7,280.9% | |
Fx outflow | Rs m | 13,820 | 18 | 78,522.7% | |
Net fx | Rs m | -10,580 | 27 | -39,330.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 58,000 | -97 | -60,041.4% | |
From Investments | Rs m | -4,380 | 676 | -648.4% | |
From Financial Activity | Rs m | -53,900 | -603 | 8,937.2% | |
Net Cashflow | Rs m | -280 | -24 | 1,157.0% |
Indian Promoters | % | 0.0 | 9.1 | - | |
Foreign collaborators | % | 67.3 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.1 | 0.5 | 820.0% | |
FIIs | % | 14.1 | 3.2 | 440.6% | |
ADR/GDR | % | 0.0 | 10.5 | - | |
Free float | % | 14.5 | 76.7 | 18.9% | |
Shareholders | 322,351 | 139,498 | 231.1% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare HUL With: BATA INDIA JYOTHY LABS EMAMI LTD GILLETTE INDIA COLGATE
Compare HUL With: P&G (US) UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
| |
Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.
For the quarter ended September 2019, HUL has posted a net profit of Rs 18 bn (up 21.2% YoY). Sales on the other hand came in at Rs 99 bn (up 6.7% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended June 2019, HUL has posted a net profit of Rs 18 bn (up 14.8% YoY). Sales on the other hand came in at Rs 101 bn (up 6.6% YoY). Read on for a complete analysis of HUL's quarterly results.
Here's an analysis of the annual report of HUL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.
For the quarter ended March 2019, HUL has posted a net profit of Rs 15 bn (up 13.8% YoY). Sales on the other hand came in at Rs 99 bn (up 9.3% YoY). Read on for a complete analysis of HUL's quarterly results.
For the quarter ended December 2018, HUL has posted a net profit of Rs 14 bn (up 8.9% YoY). Sales on the other hand came in at Rs 96 bn (up 11.3% YoY). Read on for a complete analysis of HUL's quarterly results.
More Views on NewsWhat to do after every trade.
What we can learn from one of the greatest traders to have ever lived.
This corner of the market could provide more returns than blue chips in 2020.
Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
2019 will be remembered as the year of great money-making IPOs...
More