MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - consumer products
- HUL - K.S.OILS LTD
HUL vs K.S.OILS LTD - Comparison Results
HUL 
Change
HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More
K.S.OILS LTD
K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More
Current Valuations
| HUL | K.S.OILS LTD | HUL/ K.S.OILS LTD |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 64.4 | -0.1 | - | View Chart |
| P/BV | x | 51.7 | 0.2 | 24,499.9% | View Chart |
| Dividend Yield | % | 1.1 | 0.0 | - |
Financials
 HUL  K.S.OILS LTD |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| HUL Mar-18 |
K.S.OILS LTD Dec-12 |
HUL/ K.S.OILS LTD |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,415 | 23 | 6,179.9% | |
| Low | Rs | 899 | 4 | 23,053.8% | |
| Sales per share (Unadj.) | Rs | 164.2 | 75.6 | 217.3% | |
| Earnings per share (Unadj.) | Rs | 24.1 | -29.3 | -82.5% | |
| Cash flow per share (Unadj.) | Rs | 26.5 | -27.2 | -97.7% | |
| Dividends per share (Unadj.) | Rs | 20.00 | 0 | - | |
| Dividend yield (eoy) | % | 1.7 | 0 | - | |
| Book value per share (Unadj.) | Rs | 33.6 | 2.1 | 1,614.7% | |
| Shares outstanding (eoy) | m | 2,164.53 | 459.18 | 471.4% | |
| Bonus/Rights/Conversions | ESOP | PP | - | ||
| Price / Sales ratio | x | 7.0 | 0.2 | 3,974.7% | |
| Avg P/E ratio | x | 47.9 | -0.5 | -10,468.0% | |
| P/CF ratio (eoy) | x | 43.6 | -0.5 | -8,836.6% | |
| Price / Book Value ratio | x | 34.4 | 6.4 | 534.8% | |
| Dividend payout | % | 82.9 | 0 | - | |
| Avg Mkt Cap | Rs m | 2,504,686 | 6,153 | 40,706.7% | |
| No. of employees | `000 | 5.7 | 0.7 | 829.7% | |
| Total wages/salary | Rs m | 18,600 | 338 | 5,503.0% | |
| Avg. sales/employee | Rs Th | 62,087.3 | 50,300.6 | 123.4% | |
| Avg. wages/employee | Rs Th | 3,248.9 | 489.9 | 663.2% | |
| Avg. net profit/employee | Rs Th | 9,126.6 | -19,473.0 | -46.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 355,450 | 34,707 | 1,024.1% | |
| Other income | Rs m | 3,840 | 71 | 5,400.8% | |
| Total revenues | Rs m | 359,290 | 34,779 | 1,033.1% | |
| Gross profit | Rs m | 74,990 | -5,731 | -1,308.6% | |
| Depreciation | Rs m | 5,200 | 965 | 538.8% | |
| Interest | Rs m | 260 | 4,417 | 5.9% | |
| Profit before tax | Rs m | 73,370 | -11,041 | -664.5% | |
| Minority Interest | Rs m | 0 | 22 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -330 | -2,277 | 14.5% | |
| Tax | Rs m | 20,790 | 140 | 14,881.9% | |
| Profit after tax | Rs m | 52,250 | -13,436 | -388.9% | |
| Gross profit margin | % | 21.1 | -16.5 | -127.8% | |
| Effective tax rate | % | 28.3 | -1.3 | -2,239.6% | |
| Net profit margin | % | 14.7 | -38.7 | -38.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 116,600 | 20,418 | 571.1% | |
| Current liabilities | Rs m | 88,870 | 17,967 | 494.6% | |
| Net working cap to sales | % | 7.8 | 7.1 | 110.5% | |
| Current ratio | x | 1.3 | 1.1 | 115.5% | |
| Inventory Days | Days | 26 | 109 | 23.7% | |
| Debtors Days | Days | 13 | 81 | 16.6% | |
| Net fixed assets | Rs m | 49,890 | 11,828 | 421.8% | |
| Share capital | Rs m | 2,160 | 3,058 | 70.6% | |
| "Free" reserves | Rs m | 70,650 | -2,843 | -2,485.0% | |
| Net worth | Rs m | 72,810 | 957 | 7,611.3% | |
| Long term debt | Rs m | 0 | 12,919 | 0.0% | |
| Total assets | Rs m | 178,620 | 33,013 | 541.1% | |
| Interest coverage | x | 283.2 | -1.5 | -18,880.5% | |
| Debt to equity ratio | x | 0 | 13.5 | 0.0% | |
| Sales to assets ratio | x | 2.0 | 1.1 | 189.3% | |
| Return on assets | % | 29.4 | -27.3 | -107.6% | |
| Return on equity | % | 71.8 | -1,404.6 | -5.1% | |
| Return on capital | % | 100.7 | -64.0 | -157.3% | |
| Exports to sales | % | 0 | 0 | 0.0% | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | 9 | 0.0% | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 3,870 | 45 | 8,696.6% | |
| Fx outflow | Rs m | 12,850 | 18 | 73,011.4% | |
| Net fx | Rs m | -8,980 | 27 | -33,382.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 60,640 | -97 | -62,774.3% | |
| From Investments | Rs m | -10,680 | 676 | -1,581.1% | |
| From Financial Activity | Rs m | -49,750 | -603 | 8,249.0% | |
| Net Cashflow | Rs m | 210 | -24 | -867.8% | |
Share Holding
| Indian Promoters | % | 0.0 | 9.1 | - | |
| Foreign collaborators | % | 67.3 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.1 | 0.5 | 820.0% | |
| FIIs | % | 14.1 | 3.2 | 440.6% | |
| ADR/GDR | % | 0.0 | 10.5 | - | |
| Free float | % | 14.5 | 76.7 | 18.9% | |
| Shareholders | 322,351 | 139,498 | 231.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare HUL With: RELAXO FOOTWEARS BATA INDIA P&G HYGIENE KARUTURI GLOBAL GODREJ INDUSTRIES
Compare HUL With: UNILEVER PLC. (UK) P&G (US) HYPERMARCAS (Brazil)
|
| |
Today's Market
Sensex Ends Marginally Lower; Banking and Automobile Stocks Witness Selling(Closing)
After opening the day on a strong note, Indian share markets witnessed selling pressure during closing hours and ended their trading session marginally lower.
Related Views on News
HUL Announces Quarterly Results (3QFY19); Net Profit Up 8.9% (Quarterly Result Update)
Jan 18, 2019 | Updated on Jan 18, 2019For the quarter ended December 2018, HUL has posted a net profit of Rs 14 bn (up 8.9% YoY). Sales on the other hand came in at Rs 96 bn (up 11.3% YoY). Read on for a complete analysis of HUL's quarterly results.
HIND. UNILEVER Announces Quarterly Results (2QFY19); Net Profit Up 19.5% (Quarterly Result Update)
Oct 15, 2018 | Updated on Oct 15, 2018For the quarter ended September 2018, HIND. UNILEVER has posted a net profit of Rs 15 bn (up 19.5% YoY). Sales on the other hand came in at Rs 92 bn (up 11.1% YoY). Read on for a complete analysis of HIND. UNILEVER's quarterly results.
HIND. UNILEVER 2017-18 Annual Report Analysis (Annual Result Update)
Aug 9, 2018 | Updated on Aug 9, 2018Here's an analysis of the annual report of HIND. UNILEVER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HIND. UNILEVER. Also includes updates on the valuation of HIND. UNILEVER.
HIND. UNILEVER Announces Quarterly Results (1QFY19); Net Profit Up 18.0% (Quarterly Result Update)
Aug 6, 2018 | Updated on Aug 6, 2018For the quarter ended June 2018, HIND. UNILEVER has posted a net profit of Rs 15 bn (up 18.0% YoY). Sales on the other hand came in at Rs 95 bn (up 2.9% YoY). Read on for a complete analysis of HIND. UNILEVER's quarterly results.
Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)
Aug 9, 2017While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.
More Views on NewsMost Popular
3 Indian Stocks with Amazon-Like Potential(Profit Hunter)
Apr 10, 2019We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.
This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)
Apr 10, 2019How Dell got its mojo back.
This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)
Apr 12, 2019This critical business strategy has enabled companies to scale their operations faster.
Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)
Apr 12, 2019Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.
A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)
Apr 11, 2019A must have checklist for every investor in the Indian stock market.
More|
| |
HUL SHARE PRICE
Apr 23, 2019 (Close)
TRACK HUL
- Track your investment in HUL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON HUL
HUL - GODREJ INDUSTRIES COMPARISON
COMPARE HUL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.