X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with KWALITY DAIRY - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs KWALITY DAIRY - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD KWALITY DAIRY HERITAGE FOOD/
KWALITY DAIRY
 
P/E (TTM) x 39.3 8.9 443.1% View Chart
P/BV x 3.3 0.4 942.8% View Chart
Dividend Yield % 0.4 0.6 64.6%  

Financials

 HERITAGE FOOD   KWALITY DAIRY
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-18
KWALITY DAIRY
Mar-17
HERITAGE FOOD/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs885168 526.8%   
Low Rs522100 524.3%   
Sales per share (Unadj.) Rs1,022.9289.5 353.3%  
Earnings per share (Unadj.) Rs27.08.2 330.3%  
Cash flow per share (Unadj.) Rs43.39.1 475.0%  
Dividends per share (Unadj.) Rs2.000.10 2,000.0%  
Dividend yield (eoy) %0.30.1 380.3%  
Book value per share (Unadj.) Rs335.247.1 712.1%  
Shares outstanding (eoy) m23.20237.36 9.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 148.8%   
Avg P/E ratio x26.016.4 159.2%  
P/CF ratio (eoy) x16.214.7 110.7%  
Price / Book Value ratio x2.12.8 73.9%  
Dividend payout %7.41.2 605.5%   
Avg Mkt Cap Rs m16,31931,747 51.4%   
No. of employees `0002.6NA-   
Total wages/salary Rs m1,242401 309.8%   
Avg. sales/employee Rs Th9,302.6NM-  
Avg. wages/employee Rs Th486.8NM-  
Avg. net profit/employee Rs Th245.7NM-  
INCOME DATA
Net Sales Rs m23,73168,718 34.5%  
Other income Rs m77137 56.0%   
Total revenues Rs m23,80868,855 34.6%   
Gross profit Rs m1,3824,536 30.5%  
Depreciation Rs m378223 169.4%   
Interest Rs m1821,814 10.1%   
Profit before tax Rs m8982,636 34.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m271694 39.1%   
Profit after tax Rs m6271,941 32.3%  
Gross profit margin %5.86.6 88.2%  
Effective tax rate %30.226.3 114.7%   
Net profit margin %2.62.8 93.5%  
BALANCE SHEET DATA
Current assets Rs m2,54022,993 11.0%   
Current liabilities Rs m3,25913,949 23.4%   
Net working cap to sales %-3.013.2 -23.0%  
Current ratio x0.81.6 47.3%  
Inventory Days Days2419 127.5%  
Debtors Days Days284 2.4%  
Net fixed assets Rs m4,2334,455 95.0%   
Share capital Rs m232237 97.7%   
"Free" reserves Rs m7,54510,936 69.0%   
Net worth Rs m7,77711,173 69.6%   
Long term debt Rs m1,4235,031 28.3%   
Total assets Rs m17,06630,283 56.4%  
Interest coverage x5.92.5 241.5%   
Debt to equity ratio x0.20.5 40.6%  
Sales to assets ratio x1.42.3 61.3%   
Return on assets %4.712.4 38.2%  
Return on equity %8.117.4 46.4%  
Return on capital %11.727.5 42.8%  
Exports to sales %06.0 0.0%   
Imports to sales %05.8 0.0%   
Exports (fob) Rs mNA4,090 0.0%   
Imports (cif) Rs mNA3,972 0.0%   
Fx inflow Rs m1704,090 4.1%   
Fx outflow Rs m484,019 1.2%   
Net fx Rs m12271 171.1%   
CASH FLOW
From Operations Rs m1,2121,928 62.9%  
From Investments Rs m-2,000-1,974 101.3%  
From Financial Activity Rs m555383 145.0%  
Net Cashflow Rs m-234336 -69.5%  

Share Holding

Indian Promoters % 40.0 74.9 53.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 0.1 1,942.9%  
FIIs % 3.2 0.5 623.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 24.5 226.1%  
Shareholders   11,067 21,556 51.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  KRBL LIMITED  DABUR  

Compare HERITAGE FOOD With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue Downtrend, IPO Buzz, and Top Stocks in Action Today(Pre-Open)

On Wednesday, share markets in India witnessed volatile trading activity and ended on a negative note. Among sectoral indices, FMCG stocks and realty stocks lost the most.

Related Views on News

HERITAGE FOOD 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of HERITAGE FOOD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

KWALITY DAIRY Announces Quarterly Results (1QFY19); Net Profit Down 96.3% (Quarterly Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

For the quarter ended June 2018, KWALITY DAIRY has posted a net profit of Rs 10 m (down 96.3% YoY). Sales on the other hand came in at Rs 13 bn (down 19.7% YoY). Read on for a complete analysis of KWALITY DAIRY's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

HERITAGE FOOD Announces Quarterly Results (1QFY19); Net Profit Up 107.0% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, HERITAGE FOOD has posted a net profit of Rs 215 m (up 107.0% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 19, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS