X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with KWALITY DAIRY - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs KWALITY DAIRY - Comparison Results

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD KWALITY DAIRY HERITAGE FOOD/
KWALITY DAIRY
 
P/E (TTM) x 47.1 11.7 403.7% View Chart
P/BV x 13.1 2.2 596.9% View Chart
Dividend Yield % 0.4 0.1 384.1%  

Financials

 HERITAGE FOOD   KWALITY DAIRY
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
KWALITY DAIRY
Mar-16
HERITAGE FOOD/
KWALITY DAIRY
5-Yr Chart
Click to enlarge
High Rs595154 387.1%   
Low Rs28338 744.5%   
Sales per share (Unadj.) Rs1,026.1286.5 358.2%  
Earnings per share (Unadj.) Rs23.97.8 308.2%  
Cash flow per share (Unadj.) Rs38.88.8 440.7%  
Dividends per share (Unadj.) Rs3.000.10 3,000.0%  
Dividend yield (eoy) %0.70.1 655.1%  
Book value per share (Unadj.) Rs103.438.6 267.9%  
Shares outstanding (eoy) m23.20223.91 10.4%   
Bonus/Rights/Conversions -W-  
Price / Sales ratio x0.40.3 127.8%   
Avg P/E ratio x18.412.4 148.6%  
P/CF ratio (eoy) x11.310.9 103.9%  
Price / Book Value ratio x4.22.5 170.9%  
Dividend payout %12.61.3 973.5%   
Avg Mkt Cap Rs m10,18421,462 47.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,400343 408.5%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m23,80664,141 37.1%  
Other income Rs m66298 22.0%   
Total revenues Rs m23,87164,438 37.0%   
Gross profit Rs m1,2943,887 33.3%  
Depreciation Rs m345234 147.7%   
Interest Rs m1551,575 9.8%   
Profit before tax Rs m8602,377 36.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306641 47.7%   
Profit after tax Rs m5541,736 31.9%  
Gross profit margin %5.46.1 89.7%  
Effective tax rate %35.527.0 131.7%   
Net profit margin %2.32.7 86.0%  
BALANCE SHEET DATA
Current assets Rs m2,28120,915 10.9%   
Current liabilities Rs m2,34514,286 16.4%   
Net working cap to sales %-0.310.3 -2.6%  
Current ratio x1.01.5 66.4%  
Inventory Days Days2210 228.9%  
Debtors Days Days494 4.7%  
Net fixed assets Rs m3,2162,674 120.3%   
Share capital Rs m232224 103.6%   
"Free" reserves Rs m2,1307,121 29.9%   
Net worth Rs m2,3998,642 27.8%   
Long term debt Rs m6592,560 25.7%   
Total assets Rs m5,74925,506 22.5%  
Interest coverage x6.62.5 261.4%   
Debt to equity ratio x0.30.3 92.7%  
Sales to assets ratio x4.12.5 164.7%   
Return on assets %12.313.0 95.0%  
Return on equity %23.120.1 115.0%  
Return on capital %33.235.3 94.1%  
Exports to sales %0.611.4 5.2%   
Imports to sales %011.0 0.0%   
Exports (fob) Rs m1427,305 1.9%   
Imports (cif) Rs m17,062 0.0%   
Fx inflow Rs m1427,305 1.9%   
Fx outflow Rs m17,077 0.0%   
Net fx Rs m140228 61.6%   
CASH FLOW
From Operations Rs m1,2491,133 110.2%  
From Investments Rs m-659-2,236 29.5%  
From Financial Activity Rs m-5451,319 -41.4%  
Net Cashflow Rs m45215 20.8%  

Share Holding

Indian Promoters % 40.0 74.9 53.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.4 0.1 1,942.9%  
FIIs % 3.2 0.5 623.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 24.5 226.1%  
Shareholders   11,067 21,556 51.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   SANWARIA AGRO OILS  AVANTI FEEDS  GSK CONSUMER  KRBL LIMITED  DABUR  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 23, 2018 03:35 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS