Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x 17.5 89.2 19.6% View Chart
P/BV x 2.1 90.4 2.4% View Chart
Dividend Yield % 1.7 1.0 162.0%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-22
NESTLE
Dec-21
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs56520,600 2.7%   
Low Rs28815,900 1.8%   
Sales per share (Unadj.) Rs577.91,525.6 37.9%  
Earnings per share (Unadj.) Rs22.1222.4 9.9%  
Cash flow per share (Unadj.) Rs33.3262.9 12.7%  
Dividends per share (Unadj.) Rs5.00200.00 2.5%  
Avg Dividend yield %1.21.1 107.0%  
Book value per share (Unadj.) Rs141.0216.2 65.2%  
Shares outstanding (eoy) m46.4096.42 48.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.712.0 6.2%   
Avg P/E ratio x19.382.0 23.5%  
P/CF ratio (eoy) x12.869.4 18.4%  
Price / Book Value ratio x3.084.4 3.6%  
Dividend payout %22.689.9 25.2%   
Avg Mkt Cap Rs m19,7821,759,584 1.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,84315,213 12.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,813147,094 18.2%  
Other income Rs m1131,241 9.1%   
Total revenues Rs m26,926148,335 18.2%   
Gross profit Rs m1,83333,511 5.5%  
Depreciation Rs m5223,902 13.4%   
Interest Rs m562,012 2.8%   
Profit before tax Rs m1,36828,838 4.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3427,389 4.6%   
Profit after tax Rs m1,02621,449 4.8%  
Gross profit margin %6.822.8 30.0%  
Effective tax rate %25.025.6 97.6%   
Net profit margin %3.814.6 26.2%  
BALANCE SHEET DATA
Current assets Rs m2,90827,388 10.6%   
Current liabilities Rs m1,82626,032 7.0%   
Net working cap to sales %4.00.9 437.9%  
Current ratio x1.61.1 151.4%  
Inventory Days Days456 7.0%  
Debtors Days Days34 61.3%  
Net fixed assets Rs m6,11854,453 11.2%   
Share capital Rs m232964 24.1%   
"Free" reserves Rs m6,31219,881 31.7%   
Net worth Rs m6,54420,845 31.4%   
Long term debt Rs m80275 29.0%   
Total assets Rs m9,02681,841 11.0%  
Interest coverage x25.315.3 164.8%   
Debt to equity ratio x00 92.2%  
Sales to assets ratio x3.01.8 165.3%   
Return on assets %12.028.7 41.8%  
Return on equity %15.7102.9 15.2%  
Return on capital %21.5146.1 14.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m06,396 0.0%   
Fx outflow Rs m024,600 0.0%   
Net fx Rs m0-18,205 0.0%   
CASH FLOW
From Operations Rs m1,47922,714 6.5%  
From Investments Rs m-424-19,570 2.2%  
From Financial Activity Rs m-927-20,186 4.6%  
Net Cashflow Rs m128-17,043 -0.8%  

Share Holding

Indian Promoters % 39.4 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 16.7 20.8 80.3%  
FIIs % 2.0 11.7 17.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 60.6 37.2 162.6%  
Shareholders   39,315 198,818 19.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   BRITANNIA    MARICO    KRBL    GODREJ AGROVET     IFB AGRO INDUSTRIES    



Today's Market

Sensex Zooms 130 Points, Nifty Ends Above 17,600; Financial and IT Stocks Rally(Closing)

Indian benchmark indices ended on a positive note amid a highly volatile session. This was on the back of metal stocks along with banking and financials.