Compare HERITAGE FOOD with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs NESTLE - Comparison Results

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD NESTLE HERITAGE FOOD/
NESTLE
 
P/E (TTM) x 23.8 74.3 32.1% View Chart
P/BV x 2.1 37.2 5.6% View Chart
Dividend Yield % 0.6 0.8 68.1%  

Financials

 HERITAGE FOOD   NESTLE
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
NESTLE
Dec-18
HERITAGE FOOD/
NESTLE
5-Yr Chart
Click to enlarge
High Rs77711,700 6.6%   
Low Rs4216,888 6.1%   
Sales per share (Unadj.) Rs1,083.91,171.2 92.6%  
Earnings per share (Unadj.) Rs35.7166.7 21.4%  
Cash flow per share (Unadj.) Rs55.0201.5 27.3%  
Dividends per share (Unadj.) Rs2.00115.00 1.7%  
Dividend yield (eoy) %0.31.2 27.0%  
Book value per share (Unadj.) Rs345.9381.0 90.8%  
Shares outstanding (eoy) m23.2096.42 24.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.67.9 7.0%   
Avg P/E ratio x16.855.8 30.1%  
P/CF ratio (eoy) x10.946.1 23.6%  
Price / Book Value ratio x1.724.4 7.1%  
Dividend payout %5.669.0 8.1%   
Avg Mkt Cap Rs m13,897896,118 1.6%   
No. of employees `0003.07.6 39.6%   
Total wages/salary Rs m1,41811,242 12.6%   
Avg. sales/employee Rs Th8,351.914,850.4 56.2%   
Avg. wages/employee Rs Th471.01,478.4 31.9%   
Avg. net profit/employee Rs Th275.22,113.3 13.0%   
INCOME DATA
Net Sales Rs m25,148112,923 22.3%  
Other income Rs m902,589 3.5%   
Total revenues Rs m25,238115,512 21.8%   
Gross profit Rs m1,85026,177 7.1%  
Depreciation Rs m4473,357 13.3%   
Interest Rs m2151,120 19.2%   
Profit before tax Rs m1,27924,290 5.3%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4478,220 5.4%   
Profit after tax Rs m82916,069 5.2%  
Gross profit margin %7.423.2 31.7%  
Effective tax rate %34.933.8 103.2%   
Net profit margin %3.314.2 23.2%  
BALANCE SHEET DATA
Current assets Rs m2,74947,370 5.8%   
Current liabilities Rs m3,25618,550 17.6%   
Net working cap to sales %-2.025.5 -7.9%  
Current ratio x0.82.6 33.1%  
Inventory Days Days2031 64.3%  
Debtors Days Days64 152.6%  
Net fixed assets Rs m5,26025,058 21.0%   
Share capital Rs m232964 24.1%   
"Free" reserves Rs m7,79435,773 21.8%   
Net worth Rs m8,02636,737 21.8%   
Long term debt Rs m1,666351 474.0%   
Total assets Rs m16,34580,881 20.2%  
Interest coverage x7.022.7 30.6%   
Debt to equity ratio x0.20 2,169.8%  
Sales to assets ratio x1.51.4 110.2%   
Return on assets %6.421.3 30.0%  
Return on equity %10.343.7 23.6%  
Return on capital %15.468.5 22.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4787,087 6.7%   
Fx outflow Rs m3017,171 0.2%   
Net fx Rs m448-10,084 -4.4%   
CASH FLOW
From Operations Rs m1,48020,525 7.2%  
From Investments Rs m-1,331-524 254.0%  
From Financial Activity Rs m-33-13,174 0.2%  
Net Cashflow Rs m1156,826 1.7%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 62.8 -  
Indian inst/Mut Fund % 1.4 4.5 30.2%  
FIIs % 3.2 12.5 25.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 20.3 272.9%  
Shareholders   11,067 62,821 17.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GODFREY PHILLIPS  DABUR  TATA GLOBAL  RASOYA PROTEINS  VADILAL INDUSTRIES  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Economic Growth and Stock Markets: It's Not All Gloom and Doom(Podcast)

In addition to the usual stock market updates of the week, I talk about how RBI's monetary policy decision and slowing economy impacts you and your portfolio of stocks.

Related Views on News

NESTLE Announces Quarterly Results (2QFY20); Net Profit Up 33.5% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, NESTLE has posted a net profit of Rs 6 bn (up 33.5% YoY). Sales on the other hand came in at Rs 32 bn (up 9.4% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

NESTLE Announces Quarterly Results (1QFY20); Net Profit Up 10.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, NESTLE has posted a net profit of Rs 4 bn (up 10.8% YoY). Sales on the other hand came in at Rs 30 bn (up 11.2% YoY). Read on for a complete analysis of NESTLE's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

More Views on News

Most Popular

Could this Smallcap Be the Next Page Industries?(Profit Hunter)

Nov 27, 2019

A single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.

How We Made 12.68% in One Overnight Trade(The 5 Minute Wrapup)

Nov 25, 2019

This one trade had my subscribers laughing all the way to the bank.

Growth Stocks or Value Stocks... What Will Make You More Money in this Bull Market?(Profit Hunter)

Nov 28, 2019

Should you invest in growth stocks or value stocks to make strong returns in this market?

Two Trends to Look at as Sensex Crosses 41,000 Levels(Views On News)

Nov 26, 2019

The two trends that are playing out as Sensex touches new record high.

The Best Trading Strategy for Fast Profits

Nov 29, 2019

Vijay and I have decided to team up and bring you a unique offering never seen before in the Indian stock markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Dec 6, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS