Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs MARICO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD MARICO HERITAGE FOOD/
MARICO
 
P/E (TTM) x 18.3 52.7 34.7% View Chart
P/BV x 2.2 20.1 11.1% View Chart
Dividend Yield % 1.6 1.8 88.4%  

Financials

 HERITAGE FOOD   MARICO
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-22
MARICO
Mar-22
HERITAGE FOOD/
MARICO
5-Yr Chart
Click to enlarge
High Rs565606 93.2%   
Low Rs288399 72.0%   
Sales per share (Unadj.) Rs577.973.6 785.4%  
Earnings per share (Unadj.) Rs22.19.7 227.7%  
Cash flow per share (Unadj.) Rs33.310.8 309.3%  
Dividends per share (Unadj.) Rs5.009.25 54.1%  
Avg Dividend yield %1.21.8 63.7%  
Book value per share (Unadj.) Rs141.025.7 549.0%  
Shares outstanding (eoy) m46.401,292.79 3.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.76.8 10.8%   
Avg P/E ratio x19.351.8 37.3%  
P/CF ratio (eoy) x12.846.6 27.4%  
Price / Book Value ratio x3.019.6 15.4%  
Dividend payout %22.695.3 23.7%   
Avg Mkt Cap Rs m19,782649,852 3.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,8435,860 31.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,81395,120 28.2%  
Other income Rs m1131,010 11.2%   
Total revenues Rs m26,92696,130 28.0%   
Gross profit Rs m1,83316,780 10.9%  
Depreciation Rs m5221,390 37.5%   
Interest Rs m56390 14.4%   
Profit before tax Rs m1,36816,010 8.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3423,460 9.9%   
Profit after tax Rs m1,02612,550 8.2%  
Gross profit margin %6.817.6 38.8%  
Effective tax rate %25.021.6 115.8%   
Net profit margin %3.813.2 29.0%  
BALANCE SHEET DATA
Current assets Rs m2,90835,050 8.3%   
Current liabilities Rs m1,82621,530 8.5%   
Net working cap to sales %4.014.2 28.4%  
Current ratio x1.61.6 97.8%  
Inventory Days Days437 10.7%  
Debtors Days Days33 100.6%  
Net fixed assets Rs m6,11820,940 29.2%   
Share capital Rs m2321,290 18.0%   
"Free" reserves Rs m6,31231,920 19.8%   
Net worth Rs m6,54433,210 19.7%   
Long term debt Rs m800-   
Total assets Rs m9,02655,990 16.1%  
Interest coverage x25.342.1 60.1%   
Debt to equity ratio x00-  
Sales to assets ratio x3.01.7 174.9%   
Return on assets %12.023.1 51.9%  
Return on equity %15.737.8 41.5%  
Return on capital %21.549.4 43.5%  
Exports to sales %00-   
Imports to sales %01.9 0.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,767 0.0%   
Fx inflow Rs m05,099 0.0%   
Fx outflow Rs m01,767 0.0%   
Net fx Rs m03,332 -0.0%   
CASH FLOW
From Operations Rs m1,47910,160 14.6%  
From Investments Rs m-4244,280 -9.9%  
From Financial Activity Rs m-927-12,900 7.2%  
Net Cashflow Rs m1281,670 7.7%  

Share Holding

Indian Promoters % 39.4 59.4 66.4%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 16.7 33.9 49.2%  
FIIs % 2.0 25.2 8.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 60.6 40.5 149.5%  
Shareholders   39,315 339,017 11.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   NESTLE    BRITANNIA    KRBL    MRS BECTORS FOOD    GODREJ AGROVET     



Today's Market

Sensex Tanks 652 Points, Nifty Ends Below 17,800; IndusInd Bank & Bajaj Finserv Top Losers(Closing)

After opening the day on a flat note, Indian share markets turned volatile during the afternoon session and fell hard as selling was seen in banking and auto stocks.