X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GSK CONSUMER HERITAGE FOOD/
GSK CONSUMER
 
P/E (TTM) x 55.8 42.4 131.8% View Chart
P/BV x 15.6 8.9 174.5% View Chart
Dividend Yield % 0.4 1.1 35.3%  

Financials

 HERITAGE FOOD   GSK CONSUMER
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
GSK CONSUMER
Mar-17
HERITAGE FOOD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs5956,551 9.1%   
Low Rs2834,921 5.7%   
Sales per share (Unadj.) Rs1,026.1947.8 108.3%  
Earnings per share (Unadj.) Rs23.9156.1 15.3%  
Cash flow per share (Unadj.) Rs38.8171.4 22.6%  
Dividends per share (Unadj.) Rs3.0070.00 4.3%  
Dividend yield (eoy) %0.71.2 56.0%  
Book value per share (Unadj.) Rs103.4742.4 13.9%  
Shares outstanding (eoy) m23.2042.06 55.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.46.1 7.1%   
Avg P/E ratio x18.436.7 50.0%  
P/CF ratio (eoy) x11.333.5 33.8%  
Price / Book Value ratio x4.27.7 54.9%  
Dividend payout %12.644.8 28.0%   
Avg Mkt Cap Rs m10,184241,265 4.2%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m1,4004,580 30.6%   
Avg. sales/employee Rs ThNM10,471.4-  
Avg. wages/employee Rs ThNM1,203.1-  
Avg. net profit/employee Rs ThNM1,724.9-  
INCOME DATA
Net Sales Rs m23,80639,865 59.7%  
Other income Rs m662,439 2.7%   
Total revenues Rs m23,87142,303 56.4%   
Gross profit Rs m1,2948,335 15.5%  
Depreciation Rs m345642 53.8%   
Interest Rs m15528 556.1%   
Profit before tax Rs m86010,104 8.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3063,537 8.6%   
Profit after tax Rs m5546,567 8.4%  
Gross profit margin %5.420.9 26.0%  
Effective tax rate %35.535.0 101.5%   
Net profit margin %2.316.5 14.1%  
BALANCE SHEET DATA
Current assets Rs m2,28141,446 5.5%   
Current liabilities Rs m2,34516,011 14.6%   
Net working cap to sales %-0.363.8 -0.4%  
Current ratio x1.02.6 37.6%  
Inventory Days Days2242 52.6%  
Debtors Days Days429 15.0%  
Net fixed assets Rs m3,2165,362 60.0%   
Share capital Rs m232421 55.2%   
"Free" reserves Rs m2,13030,806 6.9%   
Net worth Rs m2,39931,227 7.7%   
Long term debt Rs m6590-   
Total assets Rs m5,74949,602 11.6%  
Interest coverage x6.6364.5 1.8%   
Debt to equity ratio x0.30-  
Sales to assets ratio x4.10.8 515.3%   
Return on assets %12.313.3 92.8%  
Return on equity %23.121.0 109.9%  
Return on capital %33.232.4 102.3%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1422,591 5.5%   
Fx outflow Rs m1282 0.4%   
Net fx Rs m1402,310 6.1%   
CASH FLOW
From Operations Rs m1,2496,225 20.1%  
From Investments Rs m-659-6,218 10.6%  
From Financial Activity Rs m-545-3,615 15.1%  
Net Cashflow Rs m45-3,608 -1.2%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 1.4 0.8 170.0%  
FIIs % 3.2 12.0 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 14.8 374.3%  
Shareholders   11,067 26,457 41.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   DABUR  KAVERI SEED  SAVITA OIL TECH.  GOODRICKE  VST INDUSTRIES  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends Near Record High; Realty Stocks Bleed(Closing)

After opening the day on a strong note, share markets in India witnessed volatility during the last hour of trading session. However, they managed to end the day on a positive note.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Jan 18, 2018 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS