Compare HERITAGE FOOD with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GSK CONSUMER HERITAGE FOOD/
GSK CONSUMER
 
P/E (TTM) x 21.4 34.4 62.2% View Chart
P/BV x 2.2 10.2 21.2% View Chart
Dividend Yield % 0.5 0.9 60.4%  

Financials

 HERITAGE FOOD   GSK CONSUMER
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
GSK CONSUMER
Mar-18
HERITAGE FOOD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs7776,793 11.4%   
Low Rs4214,919 8.6%   
Sales per share (Unadj.) Rs1,083.91,026.3 105.6%  
Earnings per share (Unadj.) Rs35.7166.5 21.5%  
Cash flow per share (Unadj.) Rs55.0181.8 30.2%  
Dividends per share (Unadj.) Rs2.0075.00 2.7%  
Dividend yield (eoy) %0.31.3 26.1%  
Book value per share (Unadj.) Rs345.9828.6 41.7%  
Shares outstanding (eoy) m23.2042.06 55.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.65.7 9.7%   
Avg P/E ratio x16.835.2 47.7%  
P/CF ratio (eoy) x10.932.2 33.8%  
Price / Book Value ratio x1.77.1 24.5%  
Dividend payout %5.645.1 12.4%   
Avg Mkt Cap Rs m13,897246,284 5.6%   
No. of employees `0003.04.0 75.6%   
Total wages/salary Rs m1,4185,277 26.9%   
Avg. sales/employee Rs Th8,351.910,837.3 77.1%   
Avg. wages/employee Rs Th471.01,325.0 35.6%   
Avg. net profit/employee Rs Th275.21,757.7 15.7%   
INCOME DATA
Net Sales Rs m25,14843,165 58.3%  
Other income Rs m902,574 3.5%   
Total revenues Rs m25,23845,739 55.2%   
Gross profit Rs m1,8508,834 20.9%  
Depreciation Rs m447644 69.4%   
Interest Rs m21520 1,058.1%   
Profit before tax Rs m1,27910,744 11.9%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4473,743 11.9%   
Profit after tax Rs m8297,001 11.8%  
Gross profit margin %7.420.5 36.0%  
Effective tax rate %34.934.8 100.3%   
Net profit margin %3.316.2 20.3%  
BALANCE SHEET DATA
Current assets Rs m2,74945,620 6.0%   
Current liabilities Rs m3,25617,426 18.7%   
Net working cap to sales %-2.065.3 -3.1%  
Current ratio x0.82.6 32.3%  
Inventory Days Days2035 58.0%  
Debtors Days Days624 26.1%  
Net fixed assets Rs m5,2605,138 102.4%   
Share capital Rs m232421 55.2%   
"Free" reserves Rs m7,79434,431 22.6%   
Net worth Rs m8,02634,851 23.0%   
Long term debt Rs m1,6660-   
Total assets Rs m16,34554,127 30.2%  
Interest coverage x7.0530.2 1.3%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.50.8 192.9%   
Return on assets %6.413.0 49.2%  
Return on equity %10.320.1 51.4%  
Return on capital %15.430.9 49.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4783,014 15.9%   
Fx outflow Rs m30186 16.3%   
Net fx Rs m4482,828 15.8%   
CASH FLOW
From Operations Rs m1,4807,230 20.5%  
From Investments Rs m-1,331-4,465 29.8%  
From Financial Activity Rs m-33-3,634 0.9%  
Net Cashflow Rs m115-868 -13.3%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 1.4 0.8 170.0%  
FIIs % 3.2 12.0 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 14.8 374.3%  
Shareholders   11,067 26,457 41.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   TATA GLOBAL  RUCHI SOYA INDUSTRIES  MCLEOD RUSSEL  VST INDUSTRIES  SAVITA OIL  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, HERITAGE FOOD has posted a net profit of Rs 190 m (down 11.6% YoY). Sales on the other hand came in at Rs 7 bn (up 7.6% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD Announces Quarterly Results (4QFY19); Net Profit Up 1.7% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, HERITAGE FOOD has posted a net profit of Rs 203 m (up 1.7% YoY). Sales on the other hand came in at Rs 6 bn (up 4.0% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Sep 20, 2019 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS