Compare HERITAGE FOOD with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GSK CONSUMER HERITAGE FOOD/
GSK CONSUMER
 
P/E (TTM) x -7.7 39.1 - View Chart
P/BV x 1.6 11.0 14.6% View Chart
Dividend Yield % 0.7 1.0 73.4%  

Financials

 HERITAGE FOOD   GSK CONSUMER
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-19
GSK CONSUMER
Mar-19
HERITAGE FOOD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs7777,819 9.9%   
Low Rs4215,832 7.2%   
Sales per share (Unadj.) Rs1,083.91,136.9 95.3%  
Earnings per share (Unadj.) Rs35.7233.7 15.3%  
Cash flow per share (Unadj.) Rs55.0248.1 22.2%  
Dividends per share (Unadj.) Rs2.00105.00 1.9%  
Dividend yield (eoy) %0.31.5 21.7%  
Book value per share (Unadj.) Rs345.9973.5 35.5%  
Shares outstanding (eoy) m23.2042.06 55.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.66.0 9.2%   
Avg P/E ratio x16.829.2 57.4%  
P/CF ratio (eoy) x10.927.5 39.6%  
Price / Book Value ratio x1.77.0 24.7%  
Dividend payout %5.644.9 12.5%   
Avg Mkt Cap Rs m13,897287,083 4.8%   
No. of employees `0003.03.8 78.3%   
Total wages/salary Rs m1,4186,446 22.0%   
Avg. sales/employee Rs Th8,351.912,440.2 67.1%   
Avg. wages/employee Rs Th471.01,677.0 28.1%   
Avg. net profit/employee Rs Th275.22,556.7 10.8%   
INCOME DATA
Net Sales Rs m25,14847,820 52.6%  
Other income Rs m904,326 2.1%   
Total revenues Rs m25,23852,146 48.4%   
Gross profit Rs m1,85011,410 16.2%  
Depreciation Rs m447606 73.8%   
Interest Rs m2158 2,753.8%   
Profit before tax Rs m1,27915,123 8.5%   
Minority Interest Rs m-40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4475,295 8.4%   
Profit after tax Rs m8299,828 8.4%  
Gross profit margin %7.423.9 30.8%  
Effective tax rate %34.935.0 99.8%   
Net profit margin %3.320.6 16.0%  
BALANCE SHEET DATA
Current assets Rs m2,74952,674 5.2%   
Current liabilities Rs m3,25618,140 18.0%   
Net working cap to sales %-2.072.2 -2.8%  
Current ratio x0.82.9 29.1%  
Inventory Days Days2036 56.5%  
Debtors Days Days629 20.9%  
Net fixed assets Rs m5,2604,798 109.6%   
Share capital Rs m232421 55.2%   
"Free" reserves Rs m7,79440,527 19.2%   
Net worth Rs m8,02640,947 19.6%   
Long term debt Rs m1,6660-   
Total assets Rs m16,34560,681 26.9%  
Interest coverage x7.01,939.8 0.4%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.50.8 195.2%   
Return on assets %6.416.2 39.4%  
Return on equity %10.324.0 43.0%  
Return on capital %15.437.0 41.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4783,171 15.1%   
Fx outflow Rs m301,770 1.7%   
Net fx Rs m4481,401 32.0%   
CASH FLOW
From Operations Rs m1,4806,711 22.0%  
From Investments Rs m-1,331-3,351 39.7%  
From Financial Activity Rs m-33-3,768 0.9%  
Net Cashflow Rs m115-408 -28.3%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 1.4 0.8 170.0%  
FIIs % 3.2 12.0 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 14.8 374.3%  
Shareholders   11,067 26,457 41.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   DABUR  VST INDUSTRIES  SAVITA OIL  GOODRICKE  KAVERI SEED  

Compare HERITAGE FOOD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Falling Gold Prices, Franklin Templeton Fiasco, and Top Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets witnessed positive trading activity throughout the day and ended on a strong note.

Related Views on News

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (3QFY20); Net Profit Down 41.3% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, HERITAGE FOOD has posted a net profit of Rs 119 m (down 41.3% YoY). Sales on the other hand came in at Rs 7 bn (up 8.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

HERITAGE FOOD Announces Quarterly Results (2QFY20); Net Profit Down 48.4% (Quarterly Result Update)

Nov 6, 2019 | Updated on Nov 6, 2019

For the quarter ended September 2019, HERITAGE FOOD has posted a net profit of Rs 109 m (down 48.4% YoY). Sales on the other hand came in at Rs 7 bn (up 9.7% YoY). Read on for a complete analysis of HERITAGE FOOD's quarterly results.

HERITAGE FOOD 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HERITAGE FOOD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HERITAGE FOOD. Also includes updates on the valuation of HERITAGE FOOD.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Nov 24, 2020 (Close)

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 8-QTR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS