X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GSK CONSUMER HERITAGE FOOD/
GSK CONSUMER
 
P/E (TTM) x 48.1 41.7 115.5% View Chart
P/BV x 13.4 8.8 152.9% View Chart
Dividend Yield % 0.4 1.1 40.2%  

Financials

 HERITAGE FOOD   GSK CONSUMER
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
GSK CONSUMER
Mar-17
HERITAGE FOOD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs5956,551 9.1%   
Low Rs2834,921 5.7%   
Sales per share (Unadj.) Rs1,026.1947.8 108.3%  
Earnings per share (Unadj.) Rs23.9156.1 15.3%  
Cash flow per share (Unadj.) Rs38.8171.4 22.6%  
Dividends per share (Unadj.) Rs3.0070.00 4.3%  
Dividend yield (eoy) %0.71.2 56.0%  
Book value per share (Unadj.) Rs103.4742.4 13.9%  
Shares outstanding (eoy) m23.2042.06 55.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.46.1 7.1%   
Avg P/E ratio x18.436.7 50.0%  
P/CF ratio (eoy) x11.333.5 33.8%  
Price / Book Value ratio x4.27.7 54.9%  
Dividend payout %12.644.8 28.0%   
Avg Mkt Cap Rs m10,184241,265 4.2%   
No. of employees `000NA3.8 0.0%   
Total wages/salary Rs m1,4004,580 30.6%   
Avg. sales/employee Rs ThNM10,471.4-  
Avg. wages/employee Rs ThNM1,203.1-  
Avg. net profit/employee Rs ThNM1,724.9-  
INCOME DATA
Net Sales Rs m23,80639,865 59.7%  
Other income Rs m662,439 2.7%   
Total revenues Rs m23,87142,303 56.4%   
Gross profit Rs m1,2948,335 15.5%  
Depreciation Rs m345642 53.8%   
Interest Rs m15528 556.1%   
Profit before tax Rs m86010,104 8.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3063,537 8.6%   
Profit after tax Rs m5546,567 8.4%  
Gross profit margin %5.420.9 26.0%  
Effective tax rate %35.535.0 101.5%   
Net profit margin %2.316.5 14.1%  
BALANCE SHEET DATA
Current assets Rs m2,28141,446 5.5%   
Current liabilities Rs m2,34516,011 14.6%   
Net working cap to sales %-0.363.8 -0.4%  
Current ratio x1.02.6 37.6%  
Inventory Days Days2242 52.6%  
Debtors Days Days429 15.0%  
Net fixed assets Rs m3,2165,362 60.0%   
Share capital Rs m232421 55.2%   
"Free" reserves Rs m2,13030,806 6.9%   
Net worth Rs m2,39931,227 7.7%   
Long term debt Rs m6590-   
Total assets Rs m5,74949,602 11.6%  
Interest coverage x6.6364.5 1.8%   
Debt to equity ratio x0.30-  
Sales to assets ratio x4.10.8 515.3%   
Return on assets %12.313.3 92.8%  
Return on equity %23.121.0 109.9%  
Return on capital %33.232.4 102.3%  
Exports to sales %0.60-   
Imports to sales %00-   
Exports (fob) Rs m142NA-   
Imports (cif) Rs m1NA-   
Fx inflow Rs m1422,591 5.5%   
Fx outflow Rs m1282 0.4%   
Net fx Rs m1402,310 6.1%   
CASH FLOW
From Operations Rs m1,2496,225 20.1%  
From Investments Rs m-659-6,218 10.6%  
From Financial Activity Rs m-545-3,615 15.1%  
Net Cashflow Rs m45-3,608 -1.2%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 1.4 0.8 170.0%  
FIIs % 3.2 12.0 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 14.8 374.3%  
Shareholders   11,067 26,457 41.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   JUBILANT FOODWORKS  ADVANTA LTD.  TATA COFFEE  NESTLE  VENKYS (I) LIMITED  

Compare HERITAGE FOOD With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Indian Indices Continue to Fall, IT Sector Growth Projections, and Top Stocks in Action(Pre-Open)

On Wednesday, share markets in India opened in green but ended on a weak note. The BSE Sensex closed lower by 71 points to end the day at 33,704.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Feb 21, 2018 09:29 AM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD - TATA GLOBAL BEV. COMPARISON

COMPARE HERITAGE FOOD WITH

MARKET STATS