X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HERITAGE FOOD with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HERITAGE FOOD vs GSK CONSUMER - Comparison Results

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HERITAGE FOOD GSK CONSUMER HERITAGE FOOD/
GSK CONSUMER
 
P/E (TTM) x 45.4 34.2 132.5% View Chart
P/BV x 12.6 9.2 137.5% View Chart
Dividend Yield % 0.2 1.3 17.5%  

Financials

 HERITAGE FOOD   GSK CONSUMER
EQUITY SHARE DATA
    HERITAGE FOOD
Mar-16
GSK CONSUMER
Mar-16
HERITAGE FOOD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs5956,771 8.8%   
Low Rs2835,448 5.2%   
Sales per share (Unadj.) Rs1,026.11,024.4 100.2%  
Earnings per share (Unadj.) Rs23.9163.3 14.6%  
Cash flow per share (Unadj.) Rs38.8177.0 21.9%  
Dividends per share (Unadj.) Rs3.0070.00 4.3%  
Dividend yield (eoy) %0.71.1 59.6%  
Book value per share (Unadj.) Rs103.4581.5 17.8%  
Shares outstanding (eoy) m23.2042.06 55.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.46.0 7.2%   
Avg P/E ratio x18.437.4 49.1%  
P/CF ratio (eoy) x11.334.5 32.8%  
Price / Book Value ratio x4.210.5 40.4%  
Dividend payout %12.642.9 29.3%   
Avg Mkt Cap Rs m10,184256,959 4.0%   
No. of employees `000NA3.7 0.0%   
Total wages/salary Rs m1,4005,094 27.5%   
Avg. sales/employee Rs ThNM11,548.5-  
Avg. wages/employee Rs ThNM1,365.3-  
Avg. net profit/employee Rs ThNM1,841.1-  
INCOME DATA
Net Sales Rs m23,80643,087 55.3%  
Other income Rs m662,788 2.3%   
Total revenues Rs m23,87145,875 52.0%   
Gross profit Rs m1,2948,349 15.5%  
Depreciation Rs m345574 60.1%   
Interest Rs m1558 1,957.0%   
Profit before tax Rs m86010,554 8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3063,685 8.3%   
Profit after tax Rs m5546,869 8.1%  
Gross profit margin %5.419.4 28.1%  
Effective tax rate %35.534.9 101.8%   
Net profit margin %2.315.9 14.6%  
BALANCE SHEET DATA
Current assets Rs m2,28137,560 6.1%   
Current liabilities Rs m2,34518,153 12.9%   
Net working cap to sales %-0.345.0 -0.6%  
Current ratio x1.02.1 47.0%  
Inventory Days Days2239 56.8%  
Debtors Days Days430 14.7%  
Net fixed assets Rs m3,2165,374 59.9%   
Share capital Rs m232421 55.2%   
"Free" reserves Rs m2,13024,003 8.9%   
Net worth Rs m2,39924,456 9.8%   
Long term debt Rs m6590-   
Total assets Rs m5,74944,988 12.8%  
Interest coverage x6.61,336.9 0.5%   
Debt to equity ratio x0.30-  
Sales to assets ratio x4.11.0 432.4%   
Return on assets %12.315.3 80.7%  
Return on equity %23.128.1 82.3%  
Return on capital %33.243.2 76.8%  
Exports to sales %0.65.1 11.6%   
Imports to sales %00.4 0.8%   
Exports (fob) Rs m1422,211 6.4%   
Imports (cif) Rs m1168 0.4%   
Fx inflow Rs m1422,816 5.0%   
Fx outflow Rs m1261 0.5%   
Net fx Rs m1402,555 5.5%   
CASH FLOW
From Operations Rs m1,2495,724 21.8%  
From Investments Rs m-659-1,569 42.0%  
From Financial Activity Rs m-545-2,792 19.5%  
Net Cashflow Rs m451,363 3.3%  

Share Holding

Indian Promoters % 40.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 1.4 0.8 170.0%  
FIIs % 3.2 12.0 27.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.4 14.8 374.3%  
Shareholders   11,067 26,457 41.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HERITAGE FOOD With:   GOODRICKE  VADILAL INDUSTRIES  BRITANNIA  KWALITY DAIRY  SANWARIA AGRO OILS  

Compare HERITAGE FOOD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Negative Note; IT Sector Down 2.4%(11:30 am)

After opening the day on a negative note, share markets in India continued to witness losses. Sectoral indices are trading on a mixed note with stocks in the IT sector.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

GSK Consumer: Slowdown in demand impacts sales (Quarterly Results Update - Detailed)

Oct 5, 2016

GSK Consumer Healthcare has announced the first quarter results of the financial year 2016-2017 (1QFY17). The company's sales declined by 1.4% YoY while net profit rose by 2.9% YoY during the quarter.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HERITAGE FOOD SHARE PRICE


Aug 18, 2017 12:54 PM

TRACK HERITAGE FOOD

  • Track your investment in HERITAGE FOOD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HERITAGE FOOD 5-YR ANALYSIS

COMPARE HERITAGE FOOD WITH

MARKET STATS