Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

AKZO NOBEL vs KANSAI NEROLAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AKZO NOBEL KANSAI NEROLAC AKZO NOBEL/
KANSAI NEROLAC
 
P/E (TTM) x 7.0 29.2 23.8% View Chart
P/BV x 5.6 2.6 218.0% View Chart
Dividend Yield % 6.8 1.2 581.7%  

Financials

 AKZO NOBEL   KANSAI NEROLAC
EQUITY SHARE DATA
    AKZO NOBEL
Mar-26
KANSAI NEROLAC
Mar-26
AKZO NOBEL/
KANSAI NEROLAC
5-Yr Chart
Click to enlarge
High Rs3,909275 1,422.6%   
Low Rs2,649158 1,676.6%   
Sales per share (Unadj.) Rs790.399.6 793.7%  
Earnings per share (Unadj.) Rs433.47.1 6,086.6%  
Cash flow per share (Unadj.) Rs450.09.9 4,525.9%  
Dividends per share (Unadj.) Rs206.002.50 8,240.0%  
Avg Dividend yield %6.31.2 543.8%  
Book value per share (Unadj.) Rs538.382.9 649.6%  
Shares outstanding (eoy) m45.54808.66 5.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.12.2 190.9%   
Avg P/E ratio x7.630.4 24.9%  
P/CF ratio (eoy) x7.321.8 33.5%  
Price / Book Value ratio x6.12.6 233.3%  
Dividend payout %47.535.1 135.4%   
Avg Mkt Cap Rs m149,333174,994 85.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3,1305,421 57.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m35,99280,519 44.7%  
Other income Rs m9851,459 67.5%   
Total revenues Rs m36,97781,979 45.1%   
Gross profit Rs m23,5449,115 258.3%  
Depreciation Rs m7532,281 33.0%   
Interest Rs m121323 37.5%   
Profit before tax Rs m23,6557,970 296.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,9172,211 177.1%   
Profit after tax Rs m19,7385,758 342.8%  
Gross profit margin %65.411.3 577.9%  
Effective tax rate %16.627.7 59.7%   
Net profit margin %54.87.2 766.8%  
BALANCE SHEET DATA
Current assets Rs m17,87157,737 31.0%   
Current liabilities Rs m11,43216,572 69.0%   
Net working cap to sales %17.951.1 35.0%  
Current ratio x1.63.5 44.9%  
Inventory Days Days218123 177.0%  
Debtors Days Days617 919.2%  
Net fixed assets Rs m38,13429,374 129.8%   
Share capital Rs m455809 56.3%   
"Free" reserves Rs m24,06166,205 36.3%   
Net worth Rs m24,51667,013 36.6%   
Long term debt Rs m087 0.0%   
Total assets Rs m56,00587,111 64.3%  
Interest coverage x196.525.7 765.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.60.9 69.5%   
Return on assets %35.57.0 507.9%  
Return on equity %80.58.6 936.9%  
Return on capital %97.012.4 784.7%  
Exports to sales %5.00.1 3,966.1%   
Imports to sales %17.513.7 128.1%   
Exports (fob) Rs m1,803102 1,772.9%   
Imports (cif) Rs m6,29710,993 57.3%   
Fx inflow Rs m1,803102 1,772.9%   
Fx outflow Rs m6,29710,993 57.3%   
Net fx Rs m-4,494-10,892 41.3%   
CASH FLOW
From Operations Rs m9328,944 10.4%  
From Investments Rs m8,037-3,827 -210.0%  
From Financial Activity Rs m-8,754-4,033 217.1%  
Net Cashflow Rs m2161,084 19.9%  

Share Holding

Indian Promoters % 61.2 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 30.5 15.9 191.5%  
FIIs % 8.5 4.0 211.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.8 25.0 155.0%  
Shareholders   48,114 145,779 33.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AKZO NOBEL With:   ASIAN PAINTS    BERGER PAINTS    INDIGO PAINTS    


More on Akzo Nobel vs Kansai Nerolac

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Akzo Nobel vs Kansai Nerolac Share Price Performance

Period Akzo Nobel Kansai Nerolac
1-Day -2.12% 0.76%
1-Month -2.95% 2.28%
1-Year -16.89% -8.91%
3-Year CAGR 2.12% -13.45%
5-Year CAGR 6.22% -12.83%

* Compound Annual Growth Rate

Here are more details on the Akzo Nobel share price and the Kansai Nerolac share price.

Moving on to shareholding structures...

The promoters of Akzo Nobel hold a 61.2% stake in the company. In case of Kansai Nerolac the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Akzo Nobel and the shareholding pattern of Kansai Nerolac.

Finally, a word on dividends...

In the most recent financial year, Akzo Nobel paid a dividend of Rs 206.0 per share. This amounted to a Dividend Payout ratio of 47.5%.

Kansai Nerolac paid Rs 2.5, and its dividend payout ratio stood at 35.1%.

You may visit here to review the dividend history of Akzo Nobel, and the dividend history of Kansai Nerolac.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Ends 455 Points Lower | Nifty Below 24,600 | Bajaj Finance Down 6%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.