Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AKZO NOBEL vs KANSAI NEROLAC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AKZO NOBEL KANSAI NEROLAC AKZO NOBEL/
KANSAI NEROLAC
 
P/E (TTM) x 34.3 68.0 50.4% View Chart
P/BV x 7.9 6.3 125.3% View Chart
Dividend Yield % 3.4 0.5 737.4%  

Financials

 AKZO NOBEL   KANSAI NEROLAC
EQUITY SHARE DATA
    AKZO NOBEL
Mar-22
KANSAI NEROLAC
Mar-22
AKZO NOBEL/
KANSAI NEROLAC
5-Yr Chart
Click to enlarge
High Rs2,475674 367.1%   
Low Rs1,811422 429.1%   
Sales per share (Unadj.) Rs691.4118.2 585.0%  
Earnings per share (Unadj.) Rs63.76.4 1,000.4%  
Cash flow per share (Unadj.) Rs80.49.5 844.4%  
Dividends per share (Unadj.) Rs75.002.25 3,333.3%  
Avg Dividend yield %3.50.4 852.5%  
Book value per share (Unadj.) Rs276.676.7 360.7%  
Shares outstanding (eoy) m45.54538.92 8.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.14.6 66.8%   
Avg P/E ratio x33.686.1 39.1%  
P/CF ratio (eoy) x26.757.6 46.3%  
Price / Book Value ratio x7.77.1 108.4%  
Dividend payout %117.735.3 333.2%   
Avg Mkt Cap Rs m97,594295,382 33.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,6403,556 74.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,48663,694 49.4%  
Other income Rs m248254 97.6%   
Total revenues Rs m31,73463,948 49.6%   
Gross profit Rs m4,3246,494 66.6%  
Depreciation Rs m7591,698 44.7%   
Interest Rs m145286 50.7%   
Profit before tax Rs m3,6684,764 77.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7671,333 57.6%   
Profit after tax Rs m2,9013,432 84.5%  
Gross profit margin %13.710.2 134.7%  
Effective tax rate %20.928.0 74.8%   
Net profit margin %9.25.4 171.0%  
BALANCE SHEET DATA
Current assets Rs m17,60432,303 54.5%   
Current liabilities Rs m11,83813,261 89.3%   
Net working cap to sales %18.329.9 61.3%  
Current ratio x1.52.4 61.0%  
Inventory Days Days21027 782.7%  
Debtors Days Days576 916.8%  
Net fixed assets Rs m23,71824,791 95.7%   
Share capital Rs m455539 84.4%   
"Free" reserves Rs m12,14040,783 29.8%   
Net worth Rs m12,59541,322 30.5%   
Long term debt Rs m0109 0.0%   
Total assets Rs m41,33157,094 72.4%  
Interest coverage x26.317.7 148.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.81.1 68.3%   
Return on assets %7.46.5 113.2%  
Return on equity %23.08.3 277.4%  
Return on capital %30.312.2 248.4%  
Exports to sales %3.60.2 1,977.6%   
Imports to sales %19.617.4 112.6%   
Exports (fob) Rs m1,134116 977.6%   
Imports (cif) Rs m6,15811,064 55.7%   
Fx inflow Rs m1,134116 977.6%   
Fx outflow Rs m6,15811,064 55.7%   
Net fx Rs m-5,024-10,948 45.9%   
CASH FLOW
From Operations Rs m1,214248 490.1%  
From Investments Rs m2,3042,495 92.3%  
From Financial Activity Rs m-3,459-3,093 111.8%  
Net Cashflow Rs m59-361 -16.3%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.8 75.0 99.7%  
Indian inst/Mut Fund % 12.1 16.7 72.7%  
FIIs % 1.8 3.3 53.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 25.0 100.9%  
Shareholders   45,746 82,892 55.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AKZO NOBEL With:   ASIAN PAINTS    


More on Akzo Nobel vs Kansai Nerolac

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Akzo Nobel vs Kansai Nerolac Share Price Performance

Period Akzo Nobel Kansai Nerolac
1-Day -0.86% -1.63%
1-Month 12.61% -2.65%
1-Year -2.70% -23.26%
3-Year CAGR 5.17% -0.46%
5-Year CAGR 2.84% 0.22%

* Compound Annual Growth Rate

Here are more details on the Akzo Nobel share price and the Kansai Nerolac share price.

Moving on to shareholding structures...

The promoters of Akzo Nobel hold a 74.8% stake in the company. In case of Kansai Nerolac the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Akzo Nobel and the shareholding pattern of Kansai Nerolac.

Finally, a word on dividends...

In the most recent financial year, Akzo Nobel paid a dividend of Rs 75.0 per share. This amounted to a Dividend Payout ratio of 117.7%.

Kansai Nerolac paid Rs 2.3, and its dividend payout ratio stood at 35.3%.

You may visit here to review the dividend history of Akzo Nobel, and the dividend history of Kansai Nerolac.

For a sector overview, read our paints sector report.



Today's Market

4 Reasons Why Sensex Surged 1,277 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and registered healthy gains.