IRB INFRA | NCC | IRB INFRA/ NCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 4.7 | 12.8 | 36.5% | View Chart |
P/BV | x | 0.5 | 0.9 | 60.2% | View Chart |
Dividend Yield | % | 2.4 | 2.0 | 120.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IRB INFRA Mar-19 |
NCC Mar-19 |
IRB INFRA/ NCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 286 | 137 | 208.8% | |
Low | Rs | 110 | 63 | 173.7% | |
Sales per share (Unadj.) | Rs | 190.8 | 214.7 | 88.9% | |
Earnings per share (Unadj.) | Rs | 24.2 | 9.4 | 255.9% | |
Cash flow per share (Unadj.) | Rs | 39.5 | 12.7 | 312.4% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.50 | 166.7% | |
Dividend yield (eoy) | % | 1.3 | 1.5 | 84.3% | |
Book value per share (Unadj.) | Rs | 179.7 | 76.5 | 234.9% | |
Shares outstanding (eoy) | m | 351.45 | 600.65 | 58.5% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 222.4% | |
Avg P/E ratio | x | 8.2 | 10.6 | 77.2% | |
P/CF ratio (eoy) | x | 5.0 | 7.9 | 63.3% | |
Price / Book Value ratio | x | 1.1 | 1.3 | 84.2% | |
Dividend payout | % | 10.3 | 15.9 | 65.1% | |
Avg Mkt Cap | Rs m | 69,517 | 60,095 | 115.7% | |
No. of employees | `000 | NA | 6.3 | 0.7% | |
Total wages/salary | Rs m | 2,862 | 4,952 | 57.8% | |
Avg. sales/employee | Rs Th | 1,635,858.5 | 20,633.0 | 7,928.4% | |
Avg. wages/employee | Rs Th | 69,797.6 | 792.3 | 8,810.0% | |
Avg. net profit/employee | Rs Th | 207,307.3 | 908.1 | 22,828.4% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 67,070 | 128,956 | 52.0% | |
Other income | Rs m | 1,956 | 1,243 | 157.3% | |
Total revenues | Rs m | 69,026 | 130,200 | 53.0% | |
Gross profit | Rs m | 29,373 | 15,992 | 183.7% | |
Depreciation | Rs m | 5,395 | 1,925 | 280.2% | |
Interest | Rs m | 11,201 | 5,220 | 214.6% | |
Profit before tax | Rs m | 14,733 | 10,090 | 146.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | -69 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | 0 | -1,078 | 0.0% | |
Tax | Rs m | 6,234 | 3,268 | 190.8% | |
Profit after tax | Rs m | 8,500 | 5,676 | 149.8% | |
Gross profit margin | % | 43.8 | 12.4 | 353.2% | |
Effective tax rate | % | 42.3 | 32.4 | 130.6% | |
Net profit margin | % | 12.7 | 4.4 | 287.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 28,830 | 115,171 | 25.0% | |
Current liabilities | Rs m | 61,540 | 89,851 | 68.5% | |
Net working cap to sales | % | -48.8 | 19.6 | -248.4% | |
Current ratio | x | 0.5 | 1.3 | 36.5% | |
Inventory Days | Days | 24 | 40 | 59.7% | |
Debtors Days | Days | 618 | 97 | 636.6% | |
Net fixed assets | Rs m | 367,398 | 15,642 | 2,348.7% | |
Share capital | Rs m | 3,515 | 1,201 | 292.6% | |
"Free" reserves | Rs m | 59,637 | 44,752 | 133.3% | |
Net worth | Rs m | 63,152 | 45,954 | 137.4% | |
Long term debt | Rs m | 144,076 | 4,884 | 2,949.8% | |
Total assets | Rs m | 404,961 | 146,604 | 276.2% | |
Interest coverage | x | 2.3 | 2.9 | 78.9% | |
Debt to equity ratio | x | 2.3 | 0.1 | 2,146.5% | |
Sales to assets ratio | x | 0.2 | 0.9 | 18.8% | |
Return on assets | % | 4.9 | 7.4 | 65.5% | |
Return on equity | % | 13.5 | 12.4 | 109.0% | |
Return on capital | % | 12.5 | 27.9 | 44.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 949 | 0.0% | |
Net fx | Rs m | 0 | -949 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 27,099 | 6,731 | 402.6% | |
From Investments | Rs m | -40,814 | -6,189 | 659.4% | |
From Financial Activity | Rs m | 14,376 | 892 | 1,612.5% | |
Net Cashflow | Rs m | 661 | 1,434 | 46.1% |
Indian Promoters | % | 61.1 | 21.3 | 286.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.0 | 11.1 | 54.3% | |
FIIs | % | 23.7 | 31.5 | 75.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 9.2 | 36.1 | 25.5% | |
Shareholders | 88,684 | 66,513 | 133.3% | ||
Pledged promoter(s) holding | % | 0.7 | 29.6 | 2.5% |
Compare IRB INFRA With: MARATHON NEXTGEN DB REALTY PATEL ENGINEERING ANANT RAJ GODREJ PROPERTIES
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended March 2020, NCC has posted a net profit of Rs 667 m (down 62.4% YoY). Sales on the other hand came in at Rs 23 bn (down 37.9% YoY). Read on for a complete analysis of NCC's quarterly results.
Should you apply for the IPO of Mindspace Business Parks REIT?
For the quarter ended December 2019, NCC has posted a net profit of Rs 1 bn (down 39.2% YoY). Sales on the other hand came in at Rs 23 bn (down 32.5% YoY). Read on for a complete analysis of NCC's quarterly results.
For the quarter ended September 2019, NCC has posted a net profit of Rs 808 m (down 34.1% YoY). Sales on the other hand came in at Rs 19 bn (down 40.2% YoY). Read on for a complete analysis of NCC's quarterly results.
For the quarter ended September 2019, IRB INFRA. has posted a net profit of Rs 2 bn (up 15.7% YoY). Sales on the other hand came in at Rs 18 bn (up 22.3% YoY). Read on for a complete analysis of IRB INFRA.'s quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
Those who don't learn from financial history are doomed to lose their money.
More