Compare ITC Ltd with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs GSK CONSUMER - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC GSK CONSUMER ITC/
GSK CONSUMER
 
P/E (TTM) x 23.2 36.3 63.9% View Chart
P/BV x 5.0 10.7 46.9% View Chart
Dividend Yield % 2.3 0.8 277.6%  

Financials

 ITC   GSK CONSUMER
EQUITY SHARE DATA
    ITC
Mar-19
GSK CONSUMER
Mar-18
ITC/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3236,793 4.8%   
Low Rs2564,919 5.2%   
Sales per share (Unadj.) Rs39.41,026.3 3.8%  
Earnings per share (Unadj.) Rs10.5166.5 6.3%  
Cash flow per share (Unadj.) Rs11.6181.8 6.4%  
Dividends per share (Unadj.) Rs5.7575.00 7.7%  
Dividend yield (eoy) %2.01.3 155.3%  
Book value per share (Unadj.) Rs48.2828.6 5.8%  
Shares outstanding (eoy) m12,258.6342.06 29,145.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.35.7 128.5%   
Avg P/E ratio x27.635.2 78.5%  
P/CF ratio (eoy) x24.932.2 77.3%  
Price / Book Value ratio x6.07.1 84.8%  
Dividend payout %54.945.1 121.9%   
Avg Mkt Cap Rs m3,543,970246,284 1,439.0%   
No. of employees `00027.34.0 684.9%   
Total wages/salary Rs m41,7795,277 791.7%   
Avg. sales/employee Rs Th17,725.210,837.3 163.6%   
Avg. wages/employee Rs Th1,531.51,325.0 115.6%   
Avg. net profit/employee Rs Th4,705.41,757.7 267.7%   
INCOME DATA
Net Sales Rs m483,52743,165 1,120.2%  
Other income Rs m21,7382,574 844.5%   
Total revenues Rs m505,26545,739 1,104.7%   
Gross profit Rs m184,1818,834 2,085.0%  
Depreciation Rs m13,966644 2,169.7%   
Interest Rs m45420 2,237.4%   
Profit before tax Rs m191,49810,744 1,782.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1393,743 1,687.0%   
Profit after tax Rs m128,3597,001 1,833.4%  
Gross profit margin %38.120.5 186.1%  
Effective tax rate %33.034.8 94.6%   
Net profit margin %26.516.2 163.7%  
BALANCE SHEET DATA
Current assets Rs m317,47345,620 695.9%   
Current liabilities Rs m100,12017,426 574.5%   
Net working cap to sales %45.065.3 68.8%  
Current ratio x3.22.6 121.1%  
Inventory Days Days6035 173.2%  
Debtors Days Days3024 129.2%  
Net fixed assets Rs m235,1065,138 4,576.0%   
Share capital Rs m12,259421 2,914.6%   
"Free" reserves Rs m579,15034,431 1,682.1%   
Net worth Rs m591,40934,851 1,697.0%   
Long term debt Rs m820-   
Total assets Rs m717,98454,127 1,326.5%  
Interest coverage x422.6530.2 79.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.8 84.4%   
Return on assets %17.913.0 138.3%  
Return on equity %21.720.1 108.0%  
Return on capital %32.530.9 105.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7303,014 1,550.5%   
Fx outflow Rs m23,730186 12,788.3%   
Net fx Rs m23,0002,828 813.2%   
CASH FLOW
From Operations Rs m125,8347,230 1,740.3%  
From Investments Rs m-55,457-4,465 1,242.2%  
From Financial Activity Rs m-68,686-3,634 1,890.1%  
Net Cashflow Rs m1,691-868 -194.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 38.7 0.8 4,837.5%  
FIIs % 16.7 12.0 139.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 14.8 299.3%  
Shareholders   523,783 26,457 1,979.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   KWALITY  KRBL  AVANTI FEEDS  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare ITC With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends above 39,000-Mark; Automobile and Banking Stocks Witness Buying(Closing)

Extending gains to the fifth day, Indian share markets rose sharply during the afternoon session and ended on a strong note.

Related Views on News

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Oct 17, 2019 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS