Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

ITC vs GSK CONSUMER - Comparison Results

ITC    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More


Current Valuations

P/E (TTM) x 26.9 32.4 82.9% View Chart
P/BV x 5.7 9.1 62.0% View Chart
Dividend Yield % 2.1 1.0 209.9%  


5-Yr Chart
Click to enlarge
High Rs3236,793 4.8%   
Low Rs2564,919 5.2%   
Sales per share (Unadj.) Rs39.41,026.3 3.8%  
Earnings per share (Unadj.) Rs10.5166.5 6.3%  
Cash flow per share (Unadj.) Rs11.6181.8 6.4%  
Dividends per share (Unadj.) Rs5.7575.00 7.7%  
Dividend yield (eoy) %2.01.3 155.3%  
Book value per share (Unadj.) Rs48.2828.6 5.8%  
Shares outstanding (eoy) m12,258.6342.06 29,145.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.35.7 128.5%   
Avg P/E ratio x27.635.2 78.5%  
P/CF ratio (eoy) x24.932.2 77.3%  
Price / Book Value ratio x6.07.1 84.8%  
Dividend payout %54.945.1 121.9%   
Avg Mkt Cap Rs m3,543,970246,284 1,439.0%   
No. of employees `00027.34.0 684.9%   
Total wages/salary Rs m41,7795,277 791.7%   
Avg. sales/employee Rs Th17,725.210,837.3 163.6%   
Avg. wages/employee Rs Th1,531.51,325.0 115.6%   
Avg. net profit/employee Rs Th4,705.41,757.7 267.7%   
Net Sales Rs m483,52743,165 1,120.2%  
Other income Rs m21,7382,574 844.5%   
Total revenues Rs m505,26545,739 1,104.7%   
Gross profit Rs m184,1818,834 2,085.0%  
Depreciation Rs m13,966644 2,169.7%   
Interest Rs m45420 2,237.4%   
Profit before tax Rs m191,49810,744 1,782.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1393,743 1,687.0%   
Profit after tax Rs m128,3597,001 1,833.4%  
Gross profit margin %38.120.5 186.1%  
Effective tax rate %33.034.8 94.6%   
Net profit margin %26.516.2 163.7%  
Current assets Rs m317,47345,620 695.9%   
Current liabilities Rs m100,12017,426 574.5%   
Net working cap to sales %45.065.3 68.8%  
Current ratio x3.22.6 121.1%  
Inventory Days Days6035 173.2%  
Debtors Days Days3024 129.2%  
Net fixed assets Rs m235,1065,138 4,576.0%   
Share capital Rs m12,259421 2,914.6%   
"Free" reserves Rs m579,15034,431 1,682.1%   
Net worth Rs m591,40934,851 1,697.0%   
Long term debt Rs m820-   
Total assets Rs m717,98454,127 1,326.5%  
Interest coverage x422.6530.2 79.7%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.8 84.4%   
Return on assets %17.913.0 138.3%  
Return on equity %21.720.1 108.0%  
Return on capital %32.530.9 105.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7303,014 1,550.5%   
Fx outflow Rs m23,730186 12,788.3%   
Net fx Rs m23,0002,828 813.2%   
From Operations Rs m125,8347,230 1,740.3%  
From Investments Rs m-55,457-4,465 1,242.2%  
From Financial Activity Rs m-68,686-3,634 1,890.1%  
Net Cashflow Rs m1,691-868 -194.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 38.7 0.8 4,837.5%  
FIIs % 16.7 12.0 139.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 14.8 299.3%  
Shareholders   523,783 26,457 1,979.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare ITC With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Sensex Opens Higher; Indusind Bank and Tata Motors Top Gainers(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.8% while the Hang Seng is up 1%.

Related Views on News

ITC 2018-19 Annual Report Analysis (Annual Result Update)

Jun 17, 2019 | Updated on Jun 17, 2019

Here's an analysis of the annual report of ITC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

ITC Announces Quarterly Results (4QFY19); Net Profit Up 18.7% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, ITC has posted a net profit of Rs 35 bn (up 18.7% YoY). Sales on the other hand came in at Rs 122 bn (up 12.9% YoY). Read on for a complete analysis of ITC's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY19); Net Profit Up 35.1% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 35.1% YoY). Sales on the other hand came in at Rs 11 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

ITC LTD Announces Quarterly Results (3QFY19); Net Profit Up 3.8% (Quarterly Result Update)

Jan 24, 2019 | Updated on Jan 24, 2019

For the quarter ended December 2018, ITC LTD has posted a net profit of Rs 32 bn (up 3.8% YoY). Sales on the other hand came in at Rs 114 bn (up 14.9% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

More Views on News

Most Popular

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

This Little-Known Opportunity Promises Both Health and Wealth for Your Grandchildren(Profit Hunter)

Jun 20, 2019

The next big opportunity that has the potential to make you both rich and healthy.

One Stock that Will Gain from the Electric Vehicle Disruption(The 5 Minute Wrapup)

Jun 25, 2019

Even if the share of the unorganized segment does not fall sharply, one player in the duopolistic battery sector has a lot to gain.

My Upcoming Stock Recommendation, Backed by Aberdeen Standard Investments, Scores 9.1/10(The 5 Minute Wrapup)

Jun 19, 2019

This month's Smart Money Secrets recommendation is from global super investor - Aberdeen Standard Investments.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Jun 27, 2019 11:59 AM