X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs GSK CONSUMER - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD GSK CONSUMER ITC LTD/
GSK CONSUMER
 
P/E (TTM) x 29.7 37.8 78.3% View Chart
P/BV x 7.2 8.5 84.5% View Chart
Dividend Yield % 1.7 1.1 155.6%  

Financials

 ITC LTD   GSK CONSUMER
EQUITY SHARE DATA
    ITC LTD
Mar-17
GSK CONSUMER
Mar-17
ITC LTD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2926,551 4.5%   
Low Rs2044,921 4.1%   
Sales per share (Unadj.) Rs352.4947.8 37.2%  
Earnings per share (Unadj.) Rs86.3156.1 55.2%  
Cash flow per share (Unadj.) Rs95.7171.4 55.9%  
Dividends per share (Unadj.) Rs4.7570.00 6.8%  
Dividend yield (eoy) %1.91.2 157.0%  
Book value per share (Unadj.) Rs382.1742.4 51.5%  
Shares outstanding (eoy) m1,214.7442.06 2,888.1%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.76.1 11.6%   
Avg P/E ratio x2.936.7 7.8%  
P/CF ratio (eoy) x2.633.5 7.7%  
Price / Book Value ratio x0.67.7 8.4%  
Dividend payout %5.544.8 12.3%   
Avg Mkt Cap Rs m301,256241,265 124.9%   
No. of employees `00025.93.8 679.9%   
Total wages/salary Rs m36,3174,580 792.9%   
Avg. sales/employee Rs Th16,537.310,471.4 157.9%   
Avg. wages/employee Rs Th1,403.11,203.1 116.6%   
Avg. net profit/employee Rs Th4,047.91,724.9 234.7%   
INCOME DATA
Net Sales Rs m428,03639,865 1,073.7%  
Other income Rs m17,6152,439 722.3%   
Total revenues Rs m445,65142,303 1,053.5%   
Gross profit Rs m154,3598,335 1,851.9%  
Depreciation Rs m11,528642 1,796.2%   
Interest Rs m24328 874.1%   
Profit before tax Rs m160,20410,104 1,585.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m600-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m55,4913,537 1,568.7%   
Profit after tax Rs m104,7726,567 1,595.5%  
Gross profit margin %36.120.9 172.5%  
Effective tax rate %34.635.0 98.9%   
Net profit margin %24.516.5 148.6%  
BALANCE SHEET DATA
Current assets Rs m262,69141,446 633.8%   
Current liabilities Rs m71,21016,011 444.8%   
Net working cap to sales %44.763.8 70.1%  
Current ratio x3.72.6 142.5%  
Inventory Days Days7442 175.1%  
Debtors Days Days2129 71.8%  
Net fixed assets Rs m196,2345,362 3,659.6%   
Share capital Rs m12,147421 2,888.1%   
"Free" reserves Rs m451,98230,806 1,467.2%   
Net worth Rs m464,12931,227 1,486.3%   
Long term debt Rs m1840-   
Total assets Rs m559,43349,602 1,127.8%  
Interest coverage x660.3364.5 181.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.8 95.2%   
Return on assets %18.813.3 141.2%  
Return on equity %22.621.0 107.3%  
Return on capital %34.632.4 106.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,6102,591 1,528.6%   
Fx outflow Rs m36,560282 12,987.6%   
Net fx Rs m3,0502,310 132.0%   
CASH FLOW
From Operations Rs m106,2736,225 1,707.2%  
From Investments Rs m-32,509-6,218 522.9%  
From Financial Activity Rs m-73,010-3,615 2,019.7%  
Net Cashflow Rs m754-3,608 -20.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 38.7 0.8 4,837.5%  
FIIs % 16.7 12.0 139.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 14.8 299.3%  
Shareholders   523,783 26,457 1,979.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   RASOYA PROTEINS  BRITANNIA  ZYDUS WELLNESS  SANWARIA AGRO OILS  TATA GLOBAL BEV.  

Compare ITC LTD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Surges 320 Points; ONGC Tanks 4.5%(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


May 24, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ITC LTD - UNITED BREWERIES COMPARISON

COMPARE ITC LTD WITH

MARKET STATS