X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs GSK CONSUMER - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD GSK CONSUMER ITC LTD/
GSK CONSUMER
 
P/E (TTM) x 28.4 35.5 79.8% View Chart
P/BV x 6.4 8.7 73.4% View Chart
Dividend Yield % 1.9 1.0 178.8%  

Financials

 ITC LTD   GSK CONSUMER
EQUITY SHARE DATA
    ITC LTD
Mar-18
GSK CONSUMER
Mar-18
ITC LTD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs3536,793 5.2%   
Low Rs2504,919 5.1%   
Sales per share (Unadj.) Rs356.01,026.3 34.7%  
Earnings per share (Unadj.) Rs94.2166.5 56.6%  
Cash flow per share (Unadj.) Rs104.3181.8 57.4%  
Dividends per share (Unadj.) Rs5.1575.00 6.9%  
Dividend yield (eoy) %1.71.3 133.2%  
Book value per share (Unadj.) Rs430.3828.6 51.9%  
Shares outstanding (eoy) m1,220.4342.06 2,901.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.85.7 14.9%   
Avg P/E ratio x3.235.2 9.1%  
P/CF ratio (eoy) x2.932.2 9.0%  
Price / Book Value ratio x0.77.1 9.9%  
Dividend payout %5.545.1 12.1%   
Avg Mkt Cap Rs m368,326246,284 149.6%   
No. of employees `00026.14.0 656.5%   
Total wages/salary Rs m37,6095,277 712.7%   
Avg. sales/employee Rs Th16,617.210,837.3 153.3%   
Avg. wages/employee Rs Th1,438.41,325.0 108.6%   
Avg. net profit/employee Rs Th4,395.41,757.7 250.1%   
INCOME DATA
Net Sales Rs m434,48943,165 1,006.6%  
Other income Rs m18,3192,574 711.7%   
Total revenues Rs m452,80845,739 990.0%   
Gross profit Rs m164,9058,834 1,866.8%  
Depreciation Rs m12,363644 1,920.6%   
Interest Rs m89920 4,429.1%   
Profit before tax Rs m169,96210,744 1,582.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m4,1290-   
Tax Rs m59,1643,743 1,580.8%   
Profit after tax Rs m114,9277,001 1,641.6%  
Gross profit margin %38.020.5 185.5%  
Effective tax rate %34.834.8 99.9%   
Net profit margin %26.516.2 163.1%  
BALANCE SHEET DATA
Current assets Rs m263,93645,620 578.6%   
Current liabilities Rs m92,50217,426 530.8%   
Net working cap to sales %39.565.3 60.4%  
Current ratio x2.92.6 109.0%  
Inventory Days Days6435 184.0%  
Debtors Days Days2324 95.6%  
Net fixed assets Rs m220,3235,138 4,288.3%   
Share capital Rs m12,204421 2,901.6%   
"Free" reserves Rs m512,89734,431 1,489.7%   
Net worth Rs m525,10134,851 1,506.7%   
Long term debt Rs m1150-   
Total assets Rs m642,88954,127 1,187.7%  
Interest coverage x190.0530.2 35.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.8 84.7%   
Return on assets %18.013.0 138.9%  
Return on equity %21.920.1 109.0%  
Return on capital %33.330.9 107.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m41,8903,014 1,389.9%   
Fx outflow Rs m20,380186 10,983.0%   
Net fx Rs m21,5102,828 760.5%   
CASH FLOW
From Operations Rs m131,6947,230 1,821.4%  
From Investments Rs m-71,139-4,465 1,593.4%  
From Financial Activity Rs m-62,211-3,634 1,711.9%  
Net Cashflow Rs m-1,656-868 190.8%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 38.7 0.8 4,837.5%  
FIIs % 16.7 12.0 139.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 14.8 299.3%  
Shareholders   523,783 26,457 1,979.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   GUJ.AMB.EXP.  SANWARIA AGRO OILS  BRITANNIA  REI AGRO LTD.  GODFREY PHILLIPS  

Compare ITC LTD With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

ITC LTD Announces Quarterly Results (2QFY19); Net Profit Up 11.9% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, ITC LTD has posted a net profit of Rs 30 bn (up 11.9% YoY). Sales on the other hand came in at Rs 113 bn (up 15.5% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY19); Net Profit Up 43.2% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GSK CONSUMER has posted a net profit of Rs 3 bn (up 43.2% YoY). Sales on the other hand came in at Rs 13 bn (up 14.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

GSK CONSUMER Announces Quarterly Results (1QFY19); Net Profit Up 51.6% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 51.6% YoY). Sales on the other hand came in at Rs 11 bn (up 5.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

ITC LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.1% (Quarterly Result Update)

Jul 30, 2018 | Updated on Jul 30, 2018

For the quarter ended June 2018, ITC LTD has posted a net profit of Rs 28 bn (up 10.1% YoY). Sales on the other hand came in at Rs 109 bn (down 21.2% YoY). Read on for a complete analysis of ITC LTD's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY18); Net Profit Up 20.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, GSK CONSUMER has posted a net profit of Rs 2 bn (up 20.4% YoY). Sales on the other hand came in at Rs 12 bn (down 2.4% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Nov 16, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS