X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare ITC Ltd with GSK Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC LTD vs GSK CONSUMER - Comparison Results

ITC LTD    Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC LTD GSK CONSUMER ITC LTD/
GSK CONSUMER
 
P/E (TTM) x 31.8 42.6 74.7% View Chart
P/BV x 7.2 9.0 80.5% View Chart
Dividend Yield % 1.7 1.1 163.3%  

Financials

 ITC LTD   GSK CONSUMER
EQUITY SHARE DATA
    ITC LTD
Mar-17
GSK CONSUMER
Mar-17
ITC LTD/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2926,551 4.5%   
Low Rs2044,921 4.1%   
Sales per share (Unadj.) Rs352.4947.8 37.2%  
Earnings per share (Unadj.) Rs86.3156.1 55.2%  
Cash flow per share (Unadj.) Rs95.7171.4 55.9%  
Dividends per share (Unadj.) Rs4.7570.00 6.8%  
Dividend yield (eoy) %1.91.2 157.0%  
Book value per share (Unadj.) Rs382.1742.4 51.5%  
Shares outstanding (eoy) m1,214.7442.06 2,888.1%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x0.76.1 11.6%   
Avg P/E ratio x2.936.7 7.8%  
P/CF ratio (eoy) x2.633.5 7.7%  
Price / Book Value ratio x0.67.7 8.4%  
Dividend payout %5.544.8 12.3%   
Avg Mkt Cap Rs m301,256241,265 124.9%   
No. of employees `00025.93.8 679.9%   
Total wages/salary Rs m36,3174,580 792.9%   
Avg. sales/employee Rs Th16,537.310,471.4 157.9%   
Avg. wages/employee Rs Th1,403.11,203.1 116.6%   
Avg. net profit/employee Rs Th4,047.91,724.9 234.7%   
INCOME DATA
Net Sales Rs m428,03639,865 1,073.7%  
Other income Rs m17,6152,439 722.3%   
Total revenues Rs m445,65142,303 1,053.5%   
Gross profit Rs m154,3598,335 1,851.9%  
Depreciation Rs m11,528642 1,796.2%   
Interest Rs m24328 874.1%   
Profit before tax Rs m160,20410,104 1,585.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m600-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m55,4913,537 1,568.7%   
Profit after tax Rs m104,7726,567 1,595.5%  
Gross profit margin %36.120.9 172.5%  
Effective tax rate %34.635.0 98.9%   
Net profit margin %24.516.5 148.6%  
BALANCE SHEET DATA
Current assets Rs m262,69141,446 633.8%   
Current liabilities Rs m71,21016,011 444.8%   
Net working cap to sales %44.763.8 70.1%  
Current ratio x3.72.6 142.5%  
Inventory Days Days7442 175.1%  
Debtors Days Days2129 71.8%  
Net fixed assets Rs m196,2345,362 3,659.6%   
Share capital Rs m12,147421 2,888.1%   
"Free" reserves Rs m451,98230,806 1,467.2%   
Net worth Rs m464,12931,227 1,486.3%   
Long term debt Rs m1840-   
Total assets Rs m559,43349,602 1,127.8%  
Interest coverage x660.3364.5 181.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.80.8 95.2%   
Return on assets %18.813.3 141.2%  
Return on equity %22.621.0 107.3%  
Return on capital %34.632.4 106.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m39,6102,591 1,528.6%   
Fx outflow Rs m36,560282 12,987.6%   
Net fx Rs m3,0502,310 132.0%   
CASH FLOW
From Operations Rs m106,2736,225 1,707.2%  
From Investments Rs m-32,509-6,218 522.9%  
From Financial Activity Rs m-73,010-3,615 2,019.7%  
Net Cashflow Rs m754-3,608 -20.9%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 38.7 0.8 4,837.5%  
FIIs % 16.7 12.0 139.2%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 14.8 299.3%  
Shareholders   523,783 26,457 1,979.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC LTD With:   BRITANNIA  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  AVANTI FEEDS  SAVITA OIL TECH.  

Compare ITC LTD With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Breaches 36,000 Mark; ONGC Nears 52-Week High(Closing)

The NSE Nifty on Tuesday sailed past the 11,000 mark, while the BSE Sensex breached the 36,000 level for the first time after an IMF report showed India was set to regain.

Related Views on News

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Mutual Funds Clearly Tell Us That There is a Bubble in the Stock Market(Vivek Kaul's Diary)

Jan 11, 2018

The maximum amount of money ever has come into equity mutual funds during the current financial year.

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Did GST and Notebandi Help? Sherlock Holmes Finds Out...(The 5 Minute Wrapup)

Jan 13, 2018

Discussions with my cousin helped me understand the situation on Ground Zero - after the demonetization and GST upheaval. Here's what that means for listed companies...

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Nirvana denied: Has Value Failed?(The Honest Truth)

Jan 13, 2018

Should investors choose growth over value this year?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ITC LTD SHARE PRICE


Jan 23, 2018 (Close)

TRACK ITC LTD

  • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE ITC LTD WITH

MARKET STATS