Compare ITC Ltd with VST Industries - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ITC vs VST INDUSTRIES - Comparison Results

ITC     Change

ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More

VST INDUSTRIES 
   Change

Incorporated in 1930, VST Industries is one of India's largest tobacco companies. The company began its operations under the name of Vazir Sultan and Sons, which was eventually changed to VST in 1983. The company's products include cigarettes, unmanu... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ITC VST INDUSTRIES ITC/
VST INDUSTRIES
 
P/E (TTM) x 13.8 16.1 85.5% View Chart
P/BV x 3.5 6.3 54.6% View Chart
Dividend Yield % 3.5 2.8 121.4%  

Financials

 ITC   VST INDUSTRIES
EQUITY SHARE DATA
    ITC
Mar-19
VST INDUSTRIES
Mar-19
ITC/
VST INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs3233,580 9.0%   
Low Rs2562,470 10.3%   
Sales per share (Unadj.) Rs39.4711.8 5.5%  
Earnings per share (Unadj.) Rs10.5146.9 7.1%  
Cash flow per share (Unadj.) Rs11.6173.7 6.7%  
Dividends per share (Unadj.) Rs5.7577.50 7.4%  
Dividend yield (eoy) %2.02.6 77.6%  
Book value per share (Unadj.) Rs48.2430.1 11.2%  
Shares outstanding (eoy) m12,258.6315.44 79,395.3%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x7.34.2 172.5%   
Avg P/E ratio x27.620.6 134.1%  
P/CF ratio (eoy) x24.917.4 143.0%  
Price / Book Value ratio x6.07.0 85.2%  
Dividend payout %54.952.8 104.1%   
Avg Mkt Cap Rs m3,543,97046,706 7,587.8%   
No. of employees `00027.30.8 3,488.4%   
Total wages/salary Rs m41,779923 4,528.4%   
Avg. sales/employee Rs Th17,725.214,053.8 126.1%   
Avg. wages/employee Rs Th1,531.51,179.8 129.8%   
Avg. net profit/employee Rs Th4,705.42,900.8 162.2%   
INCOME DATA
Net Sales Rs m483,52710,990 4,399.7%  
Other income Rs m21,738389 5,588.1%   
Total revenues Rs m505,26511,379 4,440.3%   
Gross profit Rs m184,1813,531 5,215.8%  
Depreciation Rs m13,966414 3,377.5%   
Interest Rs m4540-   
Profit before tax Rs m191,4983,507 5,460.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63,1391,238 5,098.9%   
Profit after tax Rs m128,3592,268 5,658.6%  
Gross profit margin %38.132.1 118.5%  
Effective tax rate %33.035.3 93.4%   
Net profit margin %26.520.6 128.6%  
BALANCE SHEET DATA
Current assets Rs m317,4739,586 3,311.9%   
Current liabilities Rs m100,1205,243 1,909.5%   
Net working cap to sales %45.039.5 113.8%  
Current ratio x3.21.8 173.4%  
Inventory Days Days6094 64.1%  
Debtors Days Days305 640.5%  
Net fixed assets Rs m235,1062,137 11,001.3%   
Share capital Rs m12,259154 7,939.5%   
"Free" reserves Rs m579,1506,486 8,929.4%   
Net worth Rs m591,4096,640 8,906.4%   
Long term debt Rs m820-   
Total assets Rs m717,98412,069 5,949.2%  
Interest coverage x422.6NM-  
Debt to equity ratio x00-  
Sales to assets ratio x0.70.9 74.0%   
Return on assets %17.918.8 95.5%  
Return on equity %21.734.2 63.5%  
Return on capital %32.552.8 61.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m46,7301,471 3,177.6%   
Fx outflow Rs m23,730671 3,536.1%   
Net fx Rs m23,000800 2,876.7%   
CASH FLOW
From Operations Rs m125,8342,902 4,336.7%  
From Investments Rs m-55,457-1,480 3,746.6%  
From Financial Activity Rs m-68,686-1,443 4,761.0%  
Net Cashflow Rs m1,691-21 -7,938.5%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 0.0 32.2 -  
Indian inst/Mut Fund % 38.7 14.3 269.9%  
FIIs % 16.7 11.9 140.3%  
ADR/GDR % 0.3 0.0 -  
Free float % 44.3 41.7 106.2%  
Shareholders   523,783 13,157 3,981.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ITC With:   SAVITA OIL  ADVANTA LTD.  UNITED SPIRITS  GSK CONSUMER  VENKYS (I) LIMITED  

Compare ITC With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Crashes 1,203 Points; IT and Banking Stocks Witness Selling(Closing)

Indian share markets extended losses in the first trading session of FY21, as the number of coronavirus cases in the country continued to rise.

Related Views on News

ITC Announces Quarterly Results (3QFY20); Net Profit Up 29.1% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, ITC has posted a net profit of Rs 41 bn (up 29.1% YoY). Sales on the other hand came in at Rs 120 bn (up 5.1% YoY). Read on for a complete analysis of ITC's quarterly results.

VST INDUSTRIES Announces Quarterly Results (2QFY20); Net Profit Up 33.6% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, VST INDUSTRIES has posted a net profit of Rs 763 m (up 33.6% YoY). Sales on the other hand came in at Rs 3 bn (up 3.8% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

ITC Announces Quarterly Results (2QFY20); Net Profit Up 36.2% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, ITC has posted a net profit of Rs 40 bn (up 36.2% YoY). Sales on the other hand came in at Rs 119 bn (up 5.3% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY20); Net Profit Up 12.6% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, ITC has posted a net profit of Rs 32 bn (up 12.6% YoY). Sales on the other hand came in at Rs 115 bn (up 5.8% YoY). Read on for a complete analysis of ITC's quarterly results.

VST INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 23.6% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VST INDUSTRIES has posted a net profit of Rs 757 m (up 23.6% YoY). Sales on the other hand came in at Rs 3 bn (up 25.2% YoY). Read on for a complete analysis of VST INDUSTRIES's quarterly results.

More Views on News

Most Popular

Sorry Warren Buffett, I'm Following This Man Instead of You in 2020(The 5 Minute Wrapup)

Mar 30, 2020

This man warned of an impending market correction while everyone else was celebrating the renewed optimism in early 2020...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

Coronavirus Sell-off Is a Perfect Time to 'Lockdown' this 'Crorepati' Stock(Profit Hunter)

Mar 24, 2020

Coronavirus crisis and panic selling has brought this quality smallcap to multiyear lows, making it a great bargain.

Lockdown! Now the Bailout...(The Honest Truth)

Mar 25, 2020

Ajit Dayal on what India should do to manage the coronavirus impact on the economy.

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

ITC SHARE PRICE


Apr 1, 2020 (Close)

TRACK ITC

COMPARE ITC WITH

MARKET STATS