X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare JUBILANT FOODWORKS with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GSK CONSUMER - Comparison Results

JUBILANT FOODWORKS    Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GSK CONSUMER JUBILANT FOODWORKS/
GSK CONSUMER
 
P/E (TTM) x 45.1 36.3 124.3% View Chart
P/BV x 10.7 8.1 131.3% View Chart
Dividend Yield % 0.2 1.2 15.3%  

Financials

 JUBILANT FOODWORKS   GSK CONSUMER
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-17
GSK CONSUMER
Mar-17
JUBILANT FOODWORKS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs1,3486,551 20.6%   
Low Rs7614,921 15.5%   
Sales per share (Unadj.) Rs391.7947.8 41.3%  
Earnings per share (Unadj.) Rs8.8156.1 5.6%  
Cash flow per share (Unadj.) Rs32.3171.4 18.9%  
Dividends per share (Unadj.) Rs2.5070.00 3.6%  
Dividend yield (eoy) %0.21.2 19.4%  
Book value per share (Unadj.) Rs132.1742.4 17.8%  
Shares outstanding (eoy) m65.9542.06 156.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.76.1 44.5%   
Avg P/E ratio x120.436.7 327.6%  
P/CF ratio (eoy) x32.633.5 97.4%  
Price / Book Value ratio x8.07.7 103.3%  
Dividend payout %28.544.8 63.7%   
Avg Mkt Cap Rs m69,534241,265 28.8%   
No. of employees `00026.63.8 698.8%   
Total wages/salary Rs m5,9484,580 129.8%   
Avg. sales/employee Rs Th971.110,471.4 9.3%   
Avg. wages/employee Rs Th223.61,203.1 18.6%   
Avg. net profit/employee Rs Th21.71,724.9 1.3%   
INCOME DATA
Net Sales Rs m25,83439,865 64.8%  
Other income Rs m1472,439 6.0%   
Total revenues Rs m25,98142,303 61.4%   
Gross profit Rs m2,4118,335 28.9%  
Depreciation Rs m1,554642 242.2%   
Interest Rs m028 0.0%   
Profit before tax Rs m1,00410,104 9.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1220-   
Tax Rs m3053,537 8.6%   
Profit after tax Rs m5786,567 8.8%  
Gross profit margin %9.320.9 44.6%  
Effective tax rate %30.435.0 86.7%   
Net profit margin %2.216.5 13.6%  
BALANCE SHEET DATA
Current assets Rs m2,39041,446 5.8%   
Current liabilities Rs m4,15716,011 26.0%   
Net working cap to sales %-6.863.8 -10.7%  
Current ratio x0.62.6 22.2%  
Inventory Days Days942 20.3%  
Debtors Days Days229 7.7%  
Net fixed assets Rs m8,4885,362 158.3%   
Share capital Rs m660421 156.8%   
"Free" reserves Rs m8,05330,806 26.1%   
Net worth Rs m8,71331,227 27.9%   
Long term debt Rs m00-   
Total assets Rs m12,90649,602 26.0%  
Interest coverage xNM364.5-  
Debt to equity ratio x00-  
Sales to assets ratio x2.00.8 249.1%   
Return on assets %4.513.3 33.7%  
Return on equity %6.621.0 31.5%  
Return on capital %10.132.4 31.2%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m38NA-   
Fx inflow Rs m02,591 0.0%   
Fx outflow Rs m849282 301.7%   
Net fx Rs m-8492,310 -36.8%   
CASH FLOW
From Operations Rs m2,0536,225 33.0%  
From Investments Rs m-1,883-6,218 30.3%  
From Financial Activity Rs m-148-3,615 4.1%  
Net Cashflow Rs m22-3,608 -0.6%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 72.5 0.9%  
Indian inst/Mut Fund % 1.3 0.8 162.5%  
FIIs % 46.2 12.0 385.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 14.8 19.6%  
Shareholders   14,431 26,457 54.5%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  NESTLE  LAKSHMI OVERSEAS IND.  

Compare JUBILANT FOODWORKS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

OPEC Meeting; Upcoming IPOs; IDBI Bank, Emami among Top Stocks in Action Today(Pre-Open)

Indian share markets edged up on Friday with Nifty 50 closing above 10,800-levels, even as broader global markets remained weak.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

This Behaviour is Injurious to Wealth Building(Sector Info)

Jun 13, 2018

Blindly following the herd can be the biggest wealth destroyer.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Jun 25, 2018 09:31 AM

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS 5-YR ANALYSIS

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS