Compare JUBILANT FOODWORKS with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GSK CONSUMER - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GSK CONSUMER JUBILANT FOODWORKS/
GSK CONSUMER
 
P/E (TTM) x 27.8 36.6 75.9% View Chart
P/BV x 7.1 10.8 65.8% View Chart
Dividend Yield % 0.4 0.8 44.0%  

Financials

 JUBILANT FOODWORKS   GSK CONSUMER
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
GSK CONSUMER
Mar-18
JUBILANT FOODWORKS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2,8156,793 41.4%   
Low Rs9824,919 20.0%   
Sales per share (Unadj.) Rs270.01,026.3 26.3%  
Earnings per share (Unadj.) Rs24.1166.5 14.5%  
Cash flow per share (Unadj.) Rs36.0181.8 19.8%  
Dividends per share (Unadj.) Rs5.0075.00 6.7%  
Dividend yield (eoy) %0.31.3 20.6%  
Book value per share (Unadj.) Rs95.5828.6 11.5%  
Shares outstanding (eoy) m131.9642.06 313.7%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.05.7 123.2%   
Avg P/E ratio x78.835.2 224.0%  
P/CF ratio (eoy) x52.732.2 163.6%  
Price / Book Value ratio x19.97.1 281.4%  
Dividend payout %20.745.1 46.1%   
Avg Mkt Cap Rs m250,526246,284 101.7%   
No. of employees `00028.34.0 710.2%   
Total wages/salary Rs m6,8185,277 129.2%   
Avg. sales/employee Rs Th1,259.710,837.3 11.6%   
Avg. wages/employee Rs Th241.01,325.0 18.2%   
Avg. net profit/employee Rs Th112.41,757.7 6.4%   
INCOME DATA
Net Sales Rs m35,63143,165 82.5%  
Other income Rs m4742,574 18.4%   
Total revenues Rs m36,10545,739 78.9%   
Gross profit Rs m5,9988,834 67.9%  
Depreciation Rs m1,575644 244.6%   
Interest Rs m020 0.0%   
Profit before tax Rs m4,89710,744 45.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7173,743 45.9%   
Profit after tax Rs m3,1807,001 45.4%  
Gross profit margin %16.820.5 82.3%  
Effective tax rate %35.134.8 100.7%   
Net profit margin %8.916.2 55.0%  
BALANCE SHEET DATA
Current assets Rs m8,11745,620 17.8%   
Current liabilities Rs m5,43017,426 31.2%   
Net working cap to sales %7.565.3 11.5%  
Current ratio x1.52.6 57.1%  
Inventory Days Days835 22.8%  
Debtors Days Days324 11.9%  
Net fixed assets Rs m8,2525,138 160.6%   
Share capital Rs m1,320421 313.8%   
"Free" reserves Rs m11,27734,431 32.8%   
Net worth Rs m12,59634,851 36.1%   
Long term debt Rs m00-   
Total assets Rs m18,55754,127 34.3%  
Interest coverage xNM530.2-  
Debt to equity ratio x00-  
Sales to assets ratio x1.90.8 240.8%   
Return on assets %17.113.0 132.1%  
Return on equity %25.220.1 125.7%  
Return on capital %38.930.9 125.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m73,014 0.2%   
Fx outflow Rs m1,069186 576.3%   
Net fx Rs m-1,0622,828 -37.6%   
CASH FLOW
From Operations Rs m4,2577,230 58.9%  
From Investments Rs m-4,575-4,465 102.5%  
From Financial Activity Rs m-167-3,634 4.6%  
Net Cashflow Rs m-486-868 55.9%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 72.5 0.9%  
Indian inst/Mut Fund % 1.3 0.8 162.5%  
FIIs % 46.2 12.0 385.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 14.8 19.6%  
Shareholders   14,431 26,457 54.5%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   BRITANNIA  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  VST INDUSTRIES  SAVITA OIL  

Compare JUBILANT FOODWORKS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

JUBILANT FOODWORKS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of JUBILANT FOODWORKS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of JUBILANT FOODWORKS. Also includes updates on the valuation of JUBILANT FOODWORKS.

GSK CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 23.8% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, GSK CONSUMER has posted a net profit of Rs 2 bn (up 23.8% YoY). Sales on the other hand came in at Rs 12 bn (up 7.9% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY20); Net Profit Up 0.1% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, JUBILANT FOODWORKS has posted a net profit of Rs 748 m (up 0.1% YoY). Sales on the other hand came in at Rs 9 bn (up 9.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY19); Net Profit Up 8.6% (Quarterly Result Update)

May 16, 2019 | Updated on May 16, 2019

For the quarter ended March 2019, JUBILANT FOODWORKS has posted a net profit of Rs 740 m (up 8.6% YoY). Sales on the other hand came in at Rs 9 bn (up 10.9% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GSK CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 34.9% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 34.9% YoY). Sales on the other hand came in at Rs 13 bn (up 9.0% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Oct 18, 2019 (Close)

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - TILAKNAGAR IND. COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS