Compare JUBILANT FOODWORKS with GSK Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JUBILANT FOODWORKS vs GSK CONSUMER - Comparison Results

JUBILANT FOODWORKS     Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

GSK CONSUMER 
   Change

GSK Consumer dominates the Rs 26 bn Indian malted beverage market with a significant 70% share (in volume terms). Its white beverage brand 'Horlicks' pioneered the broadening of the malted beverage market in India. Horlicks alone, as a white beverage... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JUBILANT FOODWORKS GSK CONSUMER JUBILANT FOODWORKS/
GSK CONSUMER
 
P/E (TTM) x 53.7 39.1 137.1% View Chart
P/BV x 11.7 11.0 106.2% View Chart
Dividend Yield % 0.2 1.0 22.9%  

Financials

 JUBILANT FOODWORKS   GSK CONSUMER
EQUITY SHARE DATA
    JUBILANT FOODWORKS
Mar-19
GSK CONSUMER
Mar-19
JUBILANT FOODWORKS/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs2,8157,819 36.0%   
Low Rs9825,832 16.8%   
Sales per share (Unadj.) Rs270.01,136.9 23.7%  
Earnings per share (Unadj.) Rs24.1233.7 10.3%  
Cash flow per share (Unadj.) Rs36.0248.1 14.5%  
Dividends per share (Unadj.) Rs5.00105.00 4.8%  
Dividend yield (eoy) %0.31.5 17.1%  
Book value per share (Unadj.) Rs95.5973.5 9.8%  
Shares outstanding (eoy) m131.9642.06 313.7%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x7.06.0 117.1%   
Avg P/E ratio x78.829.2 269.7%  
P/CF ratio (eoy) x52.727.5 191.5%  
Price / Book Value ratio x19.97.0 283.7%  
Dividend payout %20.744.9 46.2%   
Avg Mkt Cap Rs m250,526287,083 87.3%   
No. of employees `00028.33.8 735.8%   
Total wages/salary Rs m6,8186,446 105.8%   
Avg. sales/employee Rs Th1,259.712,440.2 10.1%   
Avg. wages/employee Rs Th241.01,677.0 14.4%   
Avg. net profit/employee Rs Th112.42,556.7 4.4%   
INCOME DATA
Net Sales Rs m35,63147,820 74.5%  
Other income Rs m4744,326 10.9%   
Total revenues Rs m36,10552,146 69.2%   
Gross profit Rs m5,99811,410 52.6%  
Depreciation Rs m1,575606 260.0%   
Interest Rs m08 0.0%   
Profit before tax Rs m4,89715,123 32.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,7175,295 32.4%   
Profit after tax Rs m3,1809,828 32.4%  
Gross profit margin %16.823.9 70.5%  
Effective tax rate %35.135.0 100.1%   
Net profit margin %8.920.6 43.4%  
BALANCE SHEET DATA
Current assets Rs m8,11752,674 15.4%   
Current liabilities Rs m5,43018,140 29.9%   
Net working cap to sales %7.572.2 10.4%  
Current ratio x1.52.9 51.5%  
Inventory Days Days836 22.2%  
Debtors Days Days329 9.5%  
Net fixed assets Rs m8,2524,798 172.0%   
Share capital Rs m1,320421 313.8%   
"Free" reserves Rs m11,27740,527 27.8%   
Net worth Rs m12,59640,947 30.8%   
Long term debt Rs m00-   
Total assets Rs m18,55760,681 30.6%  
Interest coverage xNM1,939.8-  
Debt to equity ratio x00-  
Sales to assets ratio x1.90.8 243.6%   
Return on assets %17.116.2 105.7%  
Return on equity %25.224.0 105.2%  
Return on capital %38.937.0 105.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m73,171 0.2%   
Fx outflow Rs m1,0691,770 60.4%   
Net fx Rs m-1,0621,401 -75.8%   
CASH FLOW
From Operations Rs m4,2576,711 63.4%  
From Investments Rs m-4,575-3,351 136.5%  
From Financial Activity Rs m-167-3,768 4.4%  
Net Cashflow Rs m-486-408 119.1%  

Share Holding

Indian Promoters % 48.9 0.0 -  
Foreign collaborators % 0.7 72.5 0.9%  
Indian inst/Mut Fund % 1.3 0.8 162.5%  
FIIs % 46.2 12.0 385.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 2.9 14.8 19.6%  
Shareholders   14,431 26,457 54.5%  
Pledged promoter(s) holding % 17.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JUBILANT FOODWORKS With:   BRITANNIA  NESTLE  LAKSHMI OVERSEAS IND.  DABUR  TATA CONSUMER PRODUCTS  

Compare JUBILANT FOODWORKS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Marginally Lower; ICICI Bank & Asian Paints Top Losers(09:30 am)

Asian stock markets are lower today amid fears that agreement on a key US stimulus bill will not be reached until after the presidential election on November 3.

Related Views on News

JUBILANT FOODWORKS Announces Quarterly Results (4QFY20); Net Profit Down 71.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, JUBILANT FOODWORKS has posted a net profit of Rs 210 m (down 71.5% YoY). Sales on the other hand came in at Rs 9 bn (up 3.8% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GSK CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 25.1% (Quarterly Result Update)

Feb 7, 2020 | Updated on Feb 7, 2020

For the quarter ended December 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.1% YoY). Sales on the other hand came in at Rs 12 bn (up 3.8% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (3QFY20); Net Profit Up 7.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, JUBILANT FOODWORKS has posted a net profit of Rs 1 bn (up 7.5% YoY). Sales on the other hand came in at Rs 11 bn (up 14.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GSK CONSUMER Announces Quarterly Results (2QFY20); Net Profit Up 25.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, GSK CONSUMER has posted a net profit of Rs 3 bn (up 25.3% YoY). Sales on the other hand came in at Rs 13 bn (up 5.7% YoY). Read on for a complete analysis of GSK CONSUMER's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY20); Net Profit Down 2.2% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, JUBILANT FOODWORKS has posted a net profit of Rs 759 m (down 2.2% YoY). Sales on the other hand came in at Rs 10 bn (up 12.1% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

JUBILANT FOODWORKS SHARE PRICE


Oct 22, 2020 11:30 AM

TRACK JUBILANT FOODWORKS

  • Track your investment in JUBILANT FOODWORKS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JUBILANT FOODWORKS

JUBILANT FOODWORKS - ZYDUS WELLNESS COMPARISON

COMPARE JUBILANT FOODWORKS WITH

MARKET STATS