Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

KALPATARU PROJECTS INTERNATIONAL vs IRB INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL IRB INFRA KALPATARU PROJECTS INTERNATIONAL/
IRB INFRA
 
P/E (TTM) x 20.7 22.3 92.9% View Chart
P/BV x 3.0 1.0 295.9% View Chart
Dividend Yield % 0.8 1.5 54.5%  

Financials

 KALPATARU PROJECTS INTERNATIONAL   IRB INFRA
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-26
IRB INFRA
Mar-26
KALPATARU PROJECTS INTERNATIONAL/
IRB INFRA
5-Yr Chart
Click to enlarge
High Rs1,33627 4,912.5%   
Low Rs77019 4,162.4%   
Sales per share (Unadj.) Rs1,589.512.7 12,550.4%  
Earnings per share (Unadj.) Rs60.41.4 4,286.0%  
Cash flow per share (Unadj.) Rs90.23.3 2,734.7%  
Dividends per share (Unadj.) Rs11.000.26 4,230.8%  
Avg Dividend yield %1.01.1 91.8%  
Book value per share (Unadj.) Rs455.434.7 1,312.7%  
Shares outstanding (eoy) m170.776,039.00 2.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.8 36.7%   
Avg P/E ratio x17.416.2 107.5%  
P/CF ratio (eoy) x11.76.9 168.5%  
Price / Book Value ratio x2.30.7 351.1%  
Dividend payout %18.218.5 98.7%   
Avg Mkt Cap Rs m179,802137,961 130.3%   
No. of employees `000NANA-   
Total wages/salary Rs m26,5044,235 625.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m271,43176,482 354.9%  
Other income Rs m1,0492,058 50.9%   
Total revenues Rs m272,47978,540 346.9%   
Gross profit Rs m24,69039,400 62.7%  
Depreciation Rs m5,10111,420 44.7%   
Interest Rs m6,93117,560 39.5%   
Profit before tax Rs m13,70712,478 109.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,4003,975 85.5%   
Profit after tax Rs m10,3068,504 121.2%  
Gross profit margin %9.151.5 17.7%  
Effective tax rate %24.831.9 77.9%   
Net profit margin %3.811.1 34.2%  
BALANCE SHEET DATA
Current assets Rs m229,42247,518 482.8%   
Current liabilities Rs m185,81938,497 482.7%   
Net working cap to sales %16.111.8 136.2%  
Current ratio x1.21.2 100.0%  
Inventory Days Days131,222 1.1%  
Debtors Days Days117 152.4%  
Net fixed assets Rs m41,950493,165 8.5%   
Share capital Rs m3426,039 5.7%   
"Free" reserves Rs m77,424203,449 38.1%   
Net worth Rs m77,766209,488 37.1%   
Long term debt Rs m6,113157,968 3.9%   
Total assets Rs m274,491540,683 50.8%  
Interest coverage x3.01.7 174.1%   
Debt to equity ratio x0.10.8 10.4%  
Sales to assets ratio x1.00.1 699.1%   
Return on assets %6.34.8 130.3%  
Return on equity %13.34.1 326.5%  
Return on capital %24.68.2 301.0%  
Exports to sales %9.60-   
Imports to sales %4.50-   
Exports (fob) Rs m26,170NA-   
Imports (cif) Rs m12,148NA-   
Fx inflow Rs m26,1700-   
Fx outflow Rs m12,14853 22,890.0%   
Net fx Rs m14,022-53 -26,421.9%   
CASH FLOW
From Operations Rs m15,34420,980 73.1%  
From Investments Rs m-3-9,096 0.0%  
From Financial Activity Rs m-16,364-27,017 60.6%  
Net Cashflow Rs m-937-15,132 6.2%  

Share Holding

Indian Promoters % 33.5 30.8 108.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 55.6 54.0 102.9%  
FIIs % 10.8 7.1 152.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.4 69.2 96.0%  
Shareholders   119,404 1,525,882 7.8%  
Pledged promoter(s) holding % 24.6 0.0 81,866.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    ENGINEERS INDIA    


More on Kalpataru Power vs IRB Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs IRB Infra Share Price Performance

Period Kalpataru Power IRB Infra S&P BSE CAPITAL GOODS
1-Day -1.79% 0.17% 0.21%
1-Month -1.54% -7.51% -0.94%
1-Year 7.13% -18.20% 6.20%
3-Year CAGR 25.14% 3.16% 15.19%
5-Year CAGR 25.39% 10.70% 21.86%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the IRB Infra share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 33.6% stake in the company. In case of IRB Infra the stake stands at 30.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of IRB Infra.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 18.2%.

IRB Infra paid Rs 0.3, and its dividend payout ratio stood at 18.5%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of IRB Infra.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 417 Points Higher | Nifty Above 23,100 | Solara Active Pharma Sciences Up 9%(Closing)

Although the benchmark indices opened higher, they traded on a positive note throughout the session and ultimately closed green.