Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

KALPATARU PROJECTS INTERNATIONAL vs L&T - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALPATARU PROJECTS INTERNATIONAL L&T KALPATARU PROJECTS INTERNATIONAL/
L&T
 
P/E (TTM) x 20.8 26.7 77.9% View Chart
P/BV x 3.0 4.9 62.1% View Chart
Dividend Yield % 0.8 1.0 81.0%  

Financials

 KALPATARU PROJECTS INTERNATIONAL   L&T
EQUITY SHARE DATA
    KALPATARU PROJECTS INTERNATIONAL
Mar-26
L&T
Mar-26
KALPATARU PROJECTS INTERNATIONAL/
L&T
5-Yr Chart
Click to enlarge
High Rs1,3364,440 30.1%   
Low Rs7702,968 25.9%   
Sales per share (Unadj.) Rs1,589.52,078.1 76.5%  
Earnings per share (Unadj.) Rs60.4139.3 43.3%  
Cash flow per share (Unadj.) Rs90.2171.0 52.8%  
Dividends per share (Unadj.) Rs11.0038.00 28.9%  
Avg Dividend yield %1.01.0 101.8%  
Book value per share (Unadj.) Rs455.4792.0 57.5%  
Shares outstanding (eoy) m170.771,375.63 12.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.8 37.2%   
Avg P/E ratio x17.426.6 65.6%  
P/CF ratio (eoy) x11.721.7 53.9%  
Price / Book Value ratio x2.34.7 49.4%  
Dividend payout %18.227.3 66.8%   
Avg Mkt Cap Rs m179,8025,095,101 3.5%   
No. of employees `000NANA-   
Total wages/salary Rs m26,504521,872 5.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m271,4312,858,744 9.5%  
Other income Rs m1,04995,655 1.1%   
Total revenues Rs m272,4792,954,398 9.2%   
Gross profit Rs m24,690314,134 7.9%  
Depreciation Rs m5,10143,648 11.7%   
Interest Rs m6,931106,383 6.5%   
Profit before tax Rs m13,707259,758 5.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,40068,164 5.0%   
Profit after tax Rs m10,306191,594 5.4%  
Gross profit margin %9.111.0 82.8%  
Effective tax rate %24.826.2 94.5%   
Net profit margin %3.86.7 56.7%  
BALANCE SHEET DATA
Current assets Rs m229,4222,928,411 7.8%   
Current liabilities Rs m185,8192,335,315 8.0%   
Net working cap to sales %16.120.7 77.4%  
Current ratio x1.21.3 98.5%  
Inventory Days Days13198 6.7%  
Debtors Days Days118 146.4%  
Net fixed assets Rs m41,9501,299,858 3.2%   
Share capital Rs m3422,751 12.4%   
"Free" reserves Rs m77,4241,086,725 7.1%   
Net worth Rs m77,7661,089,476 7.1%   
Long term debt Rs m6,113637,386 1.0%   
Total assets Rs m274,4914,482,971 6.1%  
Interest coverage x3.03.4 86.5%   
Debt to equity ratio x0.10.6 13.4%  
Sales to assets ratio x1.00.6 155.1%   
Return on assets %6.36.6 94.5%  
Return on equity %13.317.6 75.4%  
Return on capital %24.621.2 116.0%  
Exports to sales %9.60-   
Imports to sales %4.50-   
Exports (fob) Rs m26,170NA-   
Imports (cif) Rs m12,148NA-   
Fx inflow Rs m26,170400,663 6.5%   
Fx outflow Rs m12,148210,600 5.8%   
Net fx Rs m14,022190,063 7.4%   
CASH FLOW
From Operations Rs m15,344167,410 9.2%  
From Investments Rs m-3-117,388 0.0%  
From Financial Activity Rs m-16,364-21,564 75.9%  
Net Cashflow Rs m-93732,042 -2.9%  

Share Holding

Indian Promoters % 33.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 55.6 62.4 89.1%  
FIIs % 10.8 19.1 56.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.4 100.0 66.4%  
Shareholders   119,404 1,795,249 6.7%  
Pledged promoter(s) holding % 24.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALPATARU PROJECTS INTERNATIONAL With:   IRCON INTERNATIONAL    OM INFRA    ENGINEERS INDIA    J KUMAR INFRA    IRB INFRA    


More on Kalpataru Power vs L&T

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Kalpataru Power vs L&T Share Price Performance

Period Kalpataru Power L&T S&P BSE CAPITAL GOODS
1-Day -4.17% -1.66% -4.19%
1-Month -1.90% -5.54% -7.99%
1-Year 5.70% 7.38% 5.96%
3-Year CAGR 27.99% 9.77% 16.45%
5-Year CAGR 26.38% 17.53% 23.22%

* Compound Annual Growth Rate

Here are more details on the Kalpataru Power share price and the L&T share price.

Moving on to shareholding structures...

The promoters of Kalpataru Power hold a 33.6% stake in the company. In case of L&T the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Kalpataru Power and the shareholding pattern of L&T.

Finally, a word on dividends...

In the most recent financial year, Kalpataru Power paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 18.2%.

L&T paid Rs 38.0, and its dividend payout ratio stood at 27.3%.

You may visit here to review the dividend history of Kalpataru Power, and the dividend history of L&T.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Plunges 777 Points | Nifty Below 23,200 | 3 Reasons Why Indian Stock Markets Are Falling(Closing)

Benchmark indices Sensex and Nifty significantly fell from day's high to end in deep red on September 15 due to various reasons, including higher oil prices and global bond yields.