Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRBL vs HERITAGE FOOD - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRBL HERITAGE FOOD KRBL/
HERITAGE FOOD
 
P/E (TTM) x 11.1 32.3 34.5% View Chart
P/BV x 1.4 4.1 34.9% View Chart
Dividend Yield % 0.3 0.8 43.6%  

Financials

 KRBL   HERITAGE FOOD
EQUITY SHARE DATA
    KRBL
Mar-23
HERITAGE FOOD
Mar-23
KRBL/
HERITAGE FOOD
5-Yr Chart
Click to enlarge
High Rs449194 232.0%   
Low Rs196127 154.8%   
Sales per share (Unadj.) Rs227.8349.2 65.2%  
Earnings per share (Unadj.) Rs29.86.2 476.7%  
Cash flow per share (Unadj.) Rs33.012.3 268.3%  
Dividends per share (Unadj.) Rs1.002.50 40.0%  
Avg Dividend yield %0.31.6 19.9%  
Book value per share (Unadj.) Rs199.477.9 256.0%  
Shares outstanding (eoy) m235.3992.80 253.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.5 308.8%   
Avg P/E ratio x10.825.7 42.3%  
P/CF ratio (eoy) x9.813.0 75.1%  
Price / Book Value ratio x1.62.1 78.7%  
Dividend payout %3.440.0 8.4%   
Avg Mkt Cap Rs m76,01314,874 511.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2062,115 57.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m53,63232,407 165.5%  
Other income Rs m928121 769.5%   
Total revenues Rs m54,56032,527 167.7%   
Gross profit Rs m9,3881,316 713.5%  
Depreciation Rs m757561 134.7%   
Interest Rs m14757 257.0%   
Profit before tax Rs m9,412817 1,151.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,402238 1,010.6%   
Profit after tax Rs m7,010580 1,209.1%  
Gross profit margin %17.54.1 431.1%  
Effective tax rate %25.529.1 87.8%   
Net profit margin %13.11.8 730.6%  
BALANCE SHEET DATA
Current assets Rs m46,3114,533 1,021.7%   
Current liabilities Rs m7,2953,146 231.9%   
Net working cap to sales %72.74.3 1,699.7%  
Current ratio x6.31.4 440.6%  
Inventory Days Days53 152.1%  
Debtors Days Days1943 6,150.2%  
Net fixed assets Rs m9,5986,717 142.9%   
Share capital Rs m235464 50.7%   
"Free" reserves Rs m46,6916,763 690.4%   
Net worth Rs m46,9267,227 649.3%   
Long term debt Rs m045 0.0%   
Total assets Rs m55,90911,250 497.0%  
Interest coverage x64.915.3 425.2%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.02.9 33.3%   
Return on assets %12.85.7 226.0%  
Return on equity %14.98.0 186.2%  
Return on capital %20.412.0 169.3%  
Exports to sales %35.50-   
Imports to sales %00 0.0%   
Exports (fob) Rs m19,035NA-   
Imports (cif) Rs mNA1 0.0%   
Fx inflow Rs m19,0350-   
Fx outflow Rs m1,5521 304,274.5%   
Net fx Rs m17,483-1 -3,428,039.2%   
CASH FLOW
From Operations Rs m-3,601-605 595.2%  
From Investments Rs m2,064-826 -249.8%  
From Financial Activity Rs m481,264 3.8%  
Net Cashflow Rs m-1,490-168 888.0%  

Share Holding

Indian Promoters % 60.2 41.3 145.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.7 13.7 70.9%  
FIIs % 3.3 1.7 191.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.8 58.7 67.9%  
Shareholders   77,915 57,287 136.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRBL With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on KRBL vs HERITAGE FOOD

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KRBL vs HERITAGE FOOD Share Price Performance

Period KRBL HERITAGE FOOD
1-Day 0.62% -2.23%
1-Month -16.46% -1.29%
1-Year -19.19% 126.65%
3-Year CAGR 16.53% 26.49%
5-Year CAGR -3.86% 3.10%

* Compound Annual Growth Rate

Here are more details on the KRBL share price and the HERITAGE FOOD share price.

Moving on to shareholding structures...

The promoters of KRBL hold a 60.2% stake in the company. In case of HERITAGE FOOD the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRBL and the shareholding pattern of HERITAGE FOOD.

Finally, a word on dividends...

In the most recent financial year, KRBL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 3.4%.

HERITAGE FOOD paid Rs 2.5, and its dividend payout ratio stood at 40.0%.

You may visit here to review the dividend history of KRBL, and the dividend history of HERITAGE FOOD.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.