KSB | VA TECH WABAG | KSB/ VA TECH WABAG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 15.8 | 204.3% | View Chart |
P/BV | x | 3.9 | 1.2 | 322.5% | View Chart |
Dividend Yield | % | 0.7 | 1.7 | 42.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KSB Dec-18 |
VA TECH WABAG Mar-19 |
KSB/ VA TECH WABAG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 936 | 541 | 172.9% | |
Low | Rs | 656 | 244 | 269.4% | |
Sales per share (Unadj.) | Rs | 314.0 | 508.5 | 61.8% | |
Earnings per share (Unadj.) | Rs | 20.6 | 16.3 | 126.1% | |
Cash flow per share (Unadj.) | Rs | 32.0 | 19.4 | 164.9% | |
Dividends per share (Unadj.) | Rs | 6.00 | 4.00 | 150.0% | |
Dividend yield (eoy) | % | 0.8 | 1.0 | 74.0% | |
Book value per share (Unadj.) | Rs | 217.7 | 195.4 | 111.4% | |
Shares outstanding (eoy) | m | 34.81 | 54.69 | 63.6% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 2.5 | 0.8 | 328.5% | |
Avg P/E ratio | x | 38.7 | 24.1 | 160.8% | |
P/CF ratio (eoy) | x | 24.9 | 20.2 | 123.0% | |
Price / Book Value ratio | x | 3.7 | 2.0 | 182.1% | |
Dividend payout | % | 29.2 | 24.5 | 119.0% | |
Avg Mkt Cap | Rs m | 27,709 | 21,463 | 129.1% | |
No. of employees | `000 | 1.7 | 1.0 | 168.8% | |
Total wages/salary | Rs m | 1,540 | 2,538 | 60.7% | |
Avg. sales/employee | Rs Th | 6,418.5 | 27,561.5 | 23.3% | |
Avg. wages/employee | Rs Th | 904.1 | 2,515.1 | 35.9% | |
Avg. net profit/employee | Rs Th | 420.5 | 884.2 | 47.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 10,931 | 27,810 | 39.3% | |
Other income | Rs m | 200 | 44 | 460.5% | |
Total revenues | Rs m | 11,131 | 27,853 | 40.0% | |
Gross profit | Rs m | 1,283 | 1,941 | 66.1% | |
Depreciation | Rs m | 397 | 168 | 236.3% | |
Interest | Rs m | 38 | 753 | 5.0% | |
Profit before tax | Rs m | 1,050 | 1,064 | 98.7% | |
Minority Interest | Rs m | 0 | 33 | 0.0% | |
Prior Period Items | Rs m | 43 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 377 | 205 | 183.8% | |
Profit after tax | Rs m | 716 | 892 | 80.3% | |
Gross profit margin | % | 11.7 | 7.0 | 168.2% | |
Effective tax rate | % | 35.9 | 19.3 | 186.3% | |
Net profit margin | % | 6.6 | 3.2 | 204.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,063 | 30,901 | 26.1% | |
Current liabilities | Rs m | 4,556 | 24,197 | 18.8% | |
Net working cap to sales | % | 32.1 | 24.1 | 133.1% | |
Current ratio | x | 1.8 | 1.3 | 138.6% | |
Inventory Days | Days | 101 | 2 | 5,019.1% | |
Debtors Days | Days | 97 | 177 | 54.7% | |
Net fixed assets | Rs m | 3,252 | 1,570 | 207.2% | |
Share capital | Rs m | 348 | 109 | 318.2% | |
"Free" reserves | Rs m | 7,230 | 10,580 | 68.3% | |
Net worth | Rs m | 7,578 | 10,689 | 70.9% | |
Long term debt | Rs m | 0 | 960 | 0.0% | |
Total assets | Rs m | 12,500 | 37,785 | 33.1% | |
Interest coverage | x | 29.0 | 2.4 | 1,201.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.9 | 0.7 | 118.8% | |
Return on assets | % | 6.0 | 4.4 | 138.5% | |
Return on equity | % | 9.5 | 8.3 | 113.2% | |
Return on capital | % | 14.9 | 15.9 | 93.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,480 | 6,452 | 22.9% | |
Fx outflow | Rs m | 914 | 2,514 | 36.4% | |
Net fx | Rs m | 566 | 3,938 | 14.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 775 | -763 | -101.6% | |
From Investments | Rs m | -855 | 112 | -764.2% | |
From Financial Activity | Rs m | 17 | 486 | 3.6% | |
Net Cashflow | Rs m | -63 | -184 | 34.2% |
Indian Promoters | % | 25.9 | 12.8 | 202.3% | |
Foreign collaborators | % | 40.5 | 18.1 | 223.8% | |
Indian inst/Mut Fund | % | 14.5 | 17.9 | 81.0% | |
FIIs | % | 2.6 | 31.7 | 8.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 16.5 | 19.4 | 85.1% | |
Shareholders | 10,539 | 28,629 | 36.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KSB With: WENDT (INDIA) JYOTI STRUCTURE TECHNO ELECTRIC BANCO PRODUCTS GRINDWELL NORTON
Compare KSB With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
Should you bet on this public sector defence shipbuilder?
For the quarter ended December 2019, VA TECH WABAG has posted a net profit of Rs 282 m (up 133.7% YoY). Sales on the other hand came in at Rs 7 bn (up 2.6% YoY). Read on for a complete analysis of VA TECH WABAG's quarterly results.
For the quarter ended September 2019, KSB has posted a net profit of Rs 238 m (up 47.8% YoY). Sales on the other hand came in at Rs 4 bn (up 30.5% YoY). Read on for a complete analysis of KSB's quarterly results.
Here's an analysis of the annual report of VA TECH WABAG for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VA TECH WABAG. Also includes updates on the valuation of VA TECH WABAG.
For the quarter ended June 2019, VA TECH WABAG has posted a net profit of Rs 5 m (down 104.0% YoY). Sales on the other hand came in at Rs 5 bn (down 33.6% YoY). Read on for a complete analysis of VA TECH WABAG's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More