Compare KWALITY DAIRY with Britannia - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KWALITY vs BRITANNIA - Comparison Results

BRITANNIA 
   Change

Britannia is the leading biscuit manufacturer with a 33% market share of the overall biscuit market. Apart from the core business of biscuits that contributes a lion's share of 93%, the company has a presence in other food categories such as dairy, c... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KWALITY BRITANNIA KWALITY/
BRITANNIA
 
P/E (TTM) x -0.0 48.3 - View Chart
P/BV x 0.0 19.5 0.2% View Chart
Dividend Yield % 3.8 1.0 385.3%  

Financials

 KWALITY   BRITANNIA
EQUITY SHARE DATA
    KWALITY
Mar-18
BRITANNIA
Mar-20
KWALITY/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1693,444 4.9%   
Low Rs602,101 2.9%   
Sales per share (Unadj.) Rs303.3475.9 63.7%  
Earnings per share (Unadj.) Rs3.858.0 6.6%  
Cash flow per share (Unadj.) Rs9.165.6 13.8%  
Dividends per share (Unadj.) Rs0.1035.00 0.3%  
Dividend yield (eoy) %0.11.3 6.9%  
Book value per share (Unadj.) Rs52.1183.1 28.4%  
Shares outstanding (eoy) m241.35240.47 100.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.45.8 6.5%   
Avg P/E ratio x30.047.8 62.7%  
P/CF ratio (eoy) x12.742.2 30.0%  
Price / Book Value ratio x2.215.1 14.6%  
Dividend payout %2.660.4 4.3%   
Avg Mkt Cap Rs m27,695666,631 4.2%   
No. of employees `000NA4.5 0.0%   
Total wages/salary Rs m5914,867 12.1%   
Avg. sales/employee Rs ThNM25,234.8-  
Avg. wages/employee Rs ThNM1,073.2-  
Avg. net profit/employee Rs ThNM3,073.0-  
INCOME DATA
Net Sales Rs m73,194114,440 64.0%  
Other income Rs m1332,794 4.7%   
Total revenues Rs m73,326117,234 62.5%   
Gross profit Rs m5,23318,436 28.4%  
Depreciation Rs m1,2631,848 68.4%   
Interest Rs m2,449769 318.5%   
Profit before tax Rs m1,65418,613 8.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-170 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7304,507 16.2%   
Profit after tax Rs m92413,936 6.6%  
Gross profit margin %7.116.1 44.4%  
Effective tax rate %44.124.2 182.3%   
Net profit margin %1.312.2 10.4%  
BALANCE SHEET DATA
Current assets Rs m28,16736,750 76.6%   
Current liabilities Rs m17,43125,653 67.9%   
Net working cap to sales %14.79.7 151.3%  
Current ratio x1.61.4 112.8%  
Inventory Days Days1224 49.9%  
Debtors Days Days9510 926.2%  
Net fixed assets Rs m5,23119,192 27.3%   
Share capital Rs m241241 100.4%   
"Free" reserves Rs m12,32543,788 28.1%   
Net worth Rs m12,56644,028 28.5%   
Long term debt Rs m4,6817,661 61.1%   
Total assets Rs m34,81278,422 44.4%  
Interest coverage x1.725.2 6.6%   
Debt to equity ratio x0.40.2 214.1%  
Sales to assets ratio x2.11.5 144.1%   
Return on assets %9.718.8 51.7%  
Return on equity %7.331.7 23.2%  
Return on capital %23.837.2 64.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m9182,810 32.7%   
Fx outflow Rs m9382,933 32.0%   
Net fx Rs m-20-122 16.3%   
CASH FLOW
From Operations Rs m85514,845 5.8%  
From Investments Rs m-974-15,316 6.4%  
From Financial Activity Rs m-72579 -12.4%  
Net Cashflow Rs m-192165 -116.0%  

Share Holding

Indian Promoters % 36.8 0.0 -  
Foreign collaborators % 0.0 50.8 -  
Indian inst/Mut Fund % 0.0 8.5 -  
FIIs % 9.2 20.5 44.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 20.3 311.1%  
Shareholders   21,556 45,387 47.5%  
Pledged promoter(s) holding % 91.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KWALITY With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare KWALITY With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

BRITANNIA Announces Quarterly Results (2QFY21); Net Profit Up 22.9% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, BRITANNIA has posted a net profit of Rs 5 bn (up 22.9% YoY). Sales on the other hand came in at Rs 34 bn (up 12.1% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of BRITANNIA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BRITANNIA. Also includes updates on the valuation of BRITANNIA.

BRITANNIA Announces Quarterly Results (4QFY20); Net Profit Up 26.4% (Quarterly Result Update)

Jun 5, 2020 | Updated on Jun 5, 2020

For the quarter ended March 2020, BRITANNIA has posted a net profit of Rs 4 bn (up 26.4% YoY). Sales on the other hand came in at Rs 29 bn (up 2.5% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (3QFY20); Net Profit Up 22.9% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 22.9% YoY). Sales on the other hand came in at Rs 30 bn (up 4.9% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

BRITANNIA Announces Quarterly Results (2QFY20); Net Profit Up 32.9% (Quarterly Result Update)

Nov 13, 2019 | Updated on Nov 13, 2019

For the quarter ended September 2019, BRITANNIA has posted a net profit of Rs 4 bn (up 32.9% YoY). Sales on the other hand came in at Rs 30 bn (up 6.2% YoY). Read on for a complete analysis of BRITANNIA's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

KWALITY SHARE PRICE


Oct 27, 2020 (Close)

TRACK KWALITY

  • Track your investment in KWALITY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE KWALITY WITH

MARKET STATS